Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Finance - Stock Broking

Rating :
58/99

BSE: 531082 | NSE: ALANKIT

20.00
-0.55 (-2.68%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.55
  •  20.95
  •  19.95
  •  20.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  300193
  •  60.04
  •  88.75
  •  16.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 295.21
  • 15.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 277.73
  • 0.97%
  • 4.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.06%
  • 0.00%
  • 16.20%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 15.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 135.39
  • 128.95
  • 53.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 169.30
  • 29.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 72.79
  • 173.31
  • 82.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 67.09
  • 52.01
  • 41.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.66
  • 8.13
  • 10.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 78.47
  • 69.11
  • 33.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
105.10
85.08
29.61
2.52
Net Sales Growth
-
23.53%
187.34%
1075.00%
 
Cost Of Goods Sold
-
7.38
16.12
3.05
0.38
Gross Profit
-
97.72
68.96
26.56
2.14
GP Margin
-
92.98%
81.05%
89.70%
84.92%
Total Expenditure
-
76.16
63.73
22.05
3.21
Power & Fuel Cost
-
0.77
0.73
0.20
0.00
% Of Sales
-
0.73%
0.86%
0.68%
0%
Employee Cost
-
22.13
13.42
6.17
1.13
% Of Sales
-
21.06%
15.77%
20.84%
44.84%
Manufacturing Exp.
-
6.71
5.45
1.50
0.14
% Of Sales
-
6.38%
6.41%
5.07%
5.56%
General & Admin Exp.
-
39.62
28.25
11.23
1.51
% Of Sales
-
37.70%
33.20%
37.93%
59.92%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.32
0.51
0.09
0.04
% Of Sales
-
0.30%
0.60%
0.30%
1.59%
EBITDA
-
28.94
21.35
7.56
-0.69
EBITDA Margin
-
27.54%
25.09%
25.53%
-27.38%
Other Income
-
3.73
1.71
1.13
1.78
Interest
-
3.45
1.30
0.03
0.00
Depreciation
-
3.54
1.46
3.41
0.10
PBT
-
25.68
20.30
5.25
0.99
Tax
-
4.13
7.02
1.55
0.65
Tax Rate
-
16.08%
34.58%
29.52%
65.66%
PAT
-
21.55
13.28
3.70
0.34
PAT before Minority Interest
-
21.55
13.28
3.70
0.34
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
20.50%
15.61%
12.50%
13.49%
PAT Growth
-
62.27%
258.92%
988.24%
 
Unadjusted EPS
-
1.51
0.93
0.26
0.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
63.14
46.90
35.26
31.62
Share Capital
14.30
14.30
7.15
7.15
Total Reserves
48.84
32.61
28.11
24.47
Non-Current Liabilities
20.27
16.97
13.95
-0.49
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.17
0.06
0.01
Current Liabilities
50.84
13.98
2.19
1.39
Trade Payables
37.88
4.08
0.49
0.30
Other Current Liabilities
7.95
4.71
1.27
0.04
Short Term Borrowings
4.92
5.00
0.00
0.00
Short Term Provisions
0.09
0.20
0.43
1.05
Total Liabilities
137.79
77.85
51.40
32.52
Net Block
36.47
25.96
28.50
1.27
Gross Block
45.09
31.03
31.99
1.35
Accumulated Depreciation
8.62
5.07
3.49
0.08
Non Current Assets
49.10
42.88
29.48
2.68
Capital Work in Progress
3.77
1.84
0.00
0.00
Non Current Investment
1.16
1.51
0.02
1.40
Long Term Loans & Adv.
7.70
13.57
0.96
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
88.69
34.98
21.75
29.63
Current Investments
0.00
0.00
0.00
0.00
Inventories
2.87
3.34
2.06
1.35
Sundry Debtors
14.05
12.67
5.81
0.73
Cash & Bank
22.40
14.84
11.86
10.94
Other Current Assets
49.37
1.26
0.33
0.05
Short Term Loans & Adv.
32.90
2.88
1.68
16.57
Net Current Assets
37.84
21.00
19.56
28.24
Total Assets
137.80
77.86
51.40
32.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
27.70
1.82
17.95
2.42
PBT
25.76
20.30
6.05
0.99
Adjustment
4.29
1.21
3.40
-1.62
Changes in Working Capital
4.68
-15.06
9.14
3.25
Cash after chg. in Working capital
34.73
6.44
18.59
2.62
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-7.02
-4.62
-0.64
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.63
-1.23
-29.14
-4.04
Net Fixed Assets
-12.33
-0.75
-30.64
Net Investments
-13.07
-1.49
1.40
Others
-1.23
1.01
0.10
Cash from Financing Activity
1.12
2.38
12.12
11.46
Net Cash Inflow / Outflow
2.20
2.98
0.92
9.85
Opening Cash & Equivalents
20.20
11.86
10.94
1.09
Closing Cash & Equivalent
22.40
14.84
11.86
10.94

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
4.37
3.21
2.45
2.20
ROA
19.99%
20.54%
8.82%
1.05%
ROE
39.79%
32.79%
11.13%
1.08%
ROCE
49.27%
50.24%
15.89%
3.15%
Fixed Asset Turnover
2.76
2.70
1.78
1.86
Receivable days
46.38
39.64
40.33
105.66
Inventory Days
10.79
11.59
21.01
194.72
Payable days
190.77
21.39
9.54
68.95
Cash Conversion Cycle
-133.59
29.84
51.80
231.44
Total Debt/Equity
0.08
0.11
0.00
0.00
Interest Cover
8.44
16.63
160.62
203.27

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.