Nifty
Sensex
:
:
10575.35
35172.64
-80.85 (-0.76%)
-301.87 (-0.85%)

Chemicals

Rating :
77/99

BSE: 506767 | NSE: ALKYLAMINE

759.95
2.60 (0.34%)
21-Nov-2018 | 11:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  757.50
  •  765.05
  •  754.00
  •  757.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  593
  •  4.51
  •  810.00
  •  535.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,531.77
  • 18.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,708.47
  • 0.93%
  • 4.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.19%
  • 2.55%
  • 19.10%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.01%
  • 4.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.08
  • 6.67
  • 8.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.43
  • 6.83
  • 5.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.94
  • 8.44
  • 8.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.92
  • 14.40
  • 16.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 3.60
  • 3.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 9.39
  • 10.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
616.17
500.64
483.59
476.37
446.10
365.86
287.83
235.86
215.01
197.35
Net Sales Growth
-
23.08%
3.53%
1.52%
6.79%
21.93%
27.11%
22.03%
9.70%
8.95%
 
Cost Of Goods Sold
-
315.24
247.00
235.81
244.46
227.02
188.52
146.24
114.28
113.04
101.48
Gross Profit
-
300.93
253.64
247.79
231.90
219.08
177.34
141.58
121.58
101.96
95.86
GP Margin
-
48.84%
50.66%
51.24%
48.68%
49.11%
48.47%
49.19%
51.55%
47.42%
48.57%
Total Expenditure
-
498.57
405.50
392.61
390.57
361.29
308.46
245.36
204.63
183.20
177.18
Power & Fuel Cost
-
63.85
51.27
51.64
51.54
51.78
48.30
36.20
37.67
31.11
24.95
% Of Sales
-
10.36%
10.24%
10.68%
10.82%
11.61%
13.20%
12.58%
15.97%
14.47%
12.64%
Employee Cost
-
33.15
30.11
27.60
25.07
20.09
15.34
13.58
10.53
9.01
7.70
% Of Sales
-
5.38%
6.01%
5.71%
5.26%
4.50%
4.19%
4.72%
4.46%
4.19%
3.90%
Manufacturing Exp.
-
42.23
40.45
38.66
37.69
35.63
34.85
27.17
25.97
18.92
23.18
% Of Sales
-
6.85%
8.08%
7.99%
7.91%
7.99%
9.53%
9.44%
11.01%
8.80%
11.75%
General & Admin Exp.
-
10.16
8.34
8.53
7.46
7.24
4.58
3.45
2.39
4.47
5.09
% Of Sales
-
1.65%
1.67%
1.76%
1.57%
1.62%
1.25%
1.20%
1.01%
2.08%
2.58%
Selling & Distn. Exp.
-
19.20
15.32
14.70
12.30
7.92
4.34
3.72
4.10
4.72
5.41
% Of Sales
-
3.12%
3.06%
3.04%
2.58%
1.78%
1.19%
1.29%
1.74%
2.20%
2.74%
Miscellaneous Exp.
-
14.73
13.01
15.68
12.06
11.62
12.54
14.99
9.69
1.92
5.41
% Of Sales
-
2.39%
2.60%
3.24%
2.53%
2.60%
3.43%
5.21%
4.11%
0.89%
4.75%
EBITDA
-
117.60
95.14
90.98
85.80
84.81
57.40
42.47
31.23
31.81
20.17
EBITDA Margin
-
19.09%
19.00%
18.81%
18.01%
19.01%
15.69%
14.76%
13.24%
14.79%
10.22%
Other Income
-
2.71
1.13
2.56
2.98
2.23
1.37
2.57
1.85
4.66
5.36
Interest
-
8.15
8.06
8.04
10.23
12.25
12.80
12.14
10.32
12.04
11.71
Depreciation
-
16.84
14.29
12.89
11.35
9.74
9.84
8.91
9.17
8.53
6.97
PBT
-
95.33
73.93
72.62
67.20
65.05
36.13
23.98
13.58
15.90
6.85
Tax
-
31.48
23.57
22.66
21.58
21.74
12.00
6.52
3.21
4.85
2.72
Tax Rate
-
33.02%
31.88%
31.20%
32.11%
33.42%
33.21%
27.19%
23.64%
30.50%
39.71%
PAT
-
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
11.05
4.13
PAT before Minority Interest
-
63.84
50.36
49.96
45.62
43.31
24.13
17.46
10.37
11.05
4.13
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.36%
10.06%
10.33%
9.58%
9.71%
6.60%
6.07%
4.40%
5.14%
2.09%
PAT Growth
-
26.77%
0.80%
9.51%
5.33%
79.49%
38.20%
68.37%
-6.15%
167.55%
 
Unadjusted EPS
-
32.36
25.41
24.53
22.13
42.43
23.74
17.25
13.68
11.52
4.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
309.02
255.81
209.10
184.26
149.98
116.23
98.05
85.25
74.08
65.91
Share Capital
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
10.21
Total Reserves
298.82
245.60
198.89
174.05
139.77
106.03
87.84
75.04
63.87
55.71
Non-Current Liabilities
236.03
161.83
97.83
101.50
104.87
91.91
81.94
88.20
130.79
151.54
Secured Loans
105.80
62.45
32.00
33.49
40.58
32.70
27.16
22.30
81.29
102.19
Unsecured Loans
2.41
3.77
12.68
22.52
24.26
27.26
24.81
32.08
32.29
31.09
Long Term Provisions
80.81
59.05
24.50
24.71
19.03
13.67
13.28
18.07
0.00
0.00
Current Liabilities
179.54
160.56
145.96
148.41
179.38
159.32
118.97
98.96
46.48
43.19
Trade Payables
67.18
80.93
43.76
38.69
49.12
37.91
25.38
21.78
22.22
22.52
Other Current Liabilities
66.31
44.78
33.14
37.81
30.39
24.87
23.72
17.93
5.59
9.91
Short Term Borrowings
42.76
34.10
53.26
60.48
70.57
73.47
58.29
55.00
0.00
0.00
Short Term Provisions
3.29
0.75
15.80
11.43
29.31
23.07
11.58
4.25
18.67
10.76
Total Liabilities
724.59
578.20
452.89
434.17
434.23
367.46
298.96
272.41
251.35
260.64
Net Block
355.17
220.09
187.13
150.54
154.80
126.10
122.33
97.92
98.50
102.60
Gross Block
384.64
232.94
321.30
273.03
265.06
226.84
213.48
180.16
174.94
170.43
Accumulated Depreciation
28.31
12.86
134.17
122.49
110.26
100.73
91.15
82.24
76.44
67.82
Non Current Assets
486.23
353.19
252.17
233.74
199.57
172.16
161.10
162.09
117.98
114.28
Capital Work in Progress
18.40
34.76
16.14
31.07
2.59
8.93
5.65
23.28
13.53
7.45
Non Current Investment
13.31
11.69
9.97
9.89
10.44
10.50
10.45
10.35
5.96
4.23
Long Term Loans & Adv.
92.42
78.04
37.85
41.44
28.80
26.58
21.04
26.09
0.00
0.00
Other Non Current Assets
6.92
8.62
1.07
0.79
2.95
0.05
1.62
4.44
0.00
0.00
Current Assets
238.37
225.01
200.72
200.43
234.66
195.30
137.85
110.31
133.36
146.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
85.18
111.41
63.16
70.54
82.72
72.69
49.73
51.96
55.62
72.51
Sundry Debtors
123.78
97.34
90.30
98.93
89.80
75.97
60.36
47.33
38.88
37.68
Cash & Bank
3.23
2.96
5.97
9.37
23.99
15.47
11.16
1.38
3.41
4.98
Other Current Assets
26.18
8.25
1.62
2.02
38.15
31.18
16.60
9.64
35.45
31.18
Short Term Loans & Adv.
6.40
5.06
39.68
19.57
37.70
30.88
16.03
9.38
35.45
31.18
Net Current Assets
58.83
64.45
54.76
52.02
55.28
35.99
18.89
11.36
86.88
103.16
Total Assets
724.60
578.20
452.89
434.17
434.23
367.46
298.95
272.40
251.34
260.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
101.60
63.48
101.43
60.90
47.07
22.43
35.58
24.49
43.29
22.14
PBT
95.33
73.93
72.62
67.20
65.05
36.13
23.98
13.58
15.90
8.35
Adjustment
23.47
19.78
23.18
21.67
24.21
24.94
21.15
19.78
19.99
14.23
Changes in Working Capital
2.63
-10.39
20.47
-6.32
-21.52
-29.91
-2.15
-6.55
13.12
3.35
Cash after chg. in Working capital
121.43
83.32
116.27
82.55
67.75
31.15
42.99
26.81
49.01
25.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.83
-19.84
-14.83
-21.65
-20.68
-8.73
-7.41
-2.31
-5.72
-3.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-132.18
-64.87
-35.26
-31.20
-26.86
-27.42
-19.09
-17.49
-10.25
-22.44
Net Fixed Assets
-135.34
69.74
-33.34
-36.45
-31.88
-16.64
-15.69
-14.97
-10.59
-25.27
Net Investments
0.00
0.82
0.00
0.00
0.08
0.00
0.00
-0.01
-0.03
-0.04
Others
3.16
-135.43
-1.92
5.25
4.94
-10.78
-3.40
-2.51
0.37
2.87
Cash from Financing Activity
32.47
-1.60
-68.18
-35.86
-13.42
5.18
-12.69
-8.75
-34.62
3.23
Net Cash Inflow / Outflow
1.89
-2.99
-2.01
-6.15
6.79
0.19
3.80
-1.74
-1.57
2.93
Opening Cash & Equivalents
0.96
3.95
5.89
11.99
5.20
5.06
1.26
3.00
4.98
2.05
Closing Cash & Equivalent
2.84
0.96
3.97
5.89
11.99
5.20
5.06
1.26
3.41
4.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
151.50
125.42
102.09
89.91
73.09
56.53
47.60
41.31
36.31
32.31
ROA
9.80%
9.77%
11.26%
10.51%
10.80%
7.24%
6.11%
3.96%
4.32%
1.70%
ROE
22.61%
21.70%
25.52%
27.45%
32.76%
22.72%
19.26%
13.10%
15.78%
6.89%
ROCE
23.97%
23.68%
25.40%
25.15%
27.62%
20.35%
17.02%
12.19%
14.44%
10.38%
Fixed Asset Turnover
2.02
1.96
1.76
1.92
1.96
1.80
1.57
1.42
1.35
1.37
Receivable days
64.58
63.20
65.99
66.71
62.91
62.84
63.74
62.23
60.00
68.78
Inventory Days
57.42
58.80
46.63
54.17
58.98
56.43
60.19
77.66
100.42
100.96
Payable days
55.57
55.91
38.02
41.81
43.92
36.95
35.98
38.49
46.14
50.02
Cash Conversion Cycle
66.43
66.10
74.59
79.07
77.97
82.33
87.95
101.40
114.28
119.73
Total Debt/Equity
0.58
0.46
0.53
0.73
1.01
1.26
1.27
1.43
1.53
2.02
Interest Cover
12.70
10.18
10.04
7.57
6.31
3.82
2.98
2.32
2.32
1.58

Top Investors:

News Update:


  • Alkyl Amines Chem - Quarterly Results
    1st Nov 2018, 13:17 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.