Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Finance - Stock Broking

Rating :
60/99

BSE: 531400 | NSE: ALMONDZ

23.85
0.05 (0.21%)
20-Mar-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.65
  •  25.30
  •  22.80
  •  23.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3087
  •  0.74
  •  42.00
  •  19.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.58
  • 6.36
  • 6
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.46
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.62%
  • 1.52%
  • 26.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 14.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.04
  • -0.50
  • -1.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.20
  • -22.08
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.58
  • -2.57
  • 49.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.40
  • 5.06
  • 9.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.36
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.53
  • 12.92
  • 10.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
19.10
25.17
-24.12%
18.27
13.18
38.62%
20.74
13.50
53.63%
19.69
13.90
41.65%
Expenses
17.58
23.87
-26.35%
15.99
12.06
32.59%
16.68
13.36
24.85%
18.34
15.25
20.26%
EBITDA
1.52
1.30
16.92%
2.28
1.12
103.57%
4.06
0.14
2,800.00%
1.35
-1.35
-
EBIDTM
7.96%
5.16%
12.48%
8.50%
19.58%
1.04%
6.86%
-9.71%
Other Income
0.60
0.68
-11.76%
0.54
0.68
-20.59%
0.61
2.29
-73.36%
1.56
0.89
75.28%
Interest
0.57
0.66
-13.64%
0.56
1.03
-45.63%
0.86
0.60
43.33%
0.69
0.78
-11.54%
Depreciation
0.40
0.34
17.65%
0.43
0.30
43.33%
0.35
0.29
20.69%
0.34
0.28
21.43%
PBT
1.12
0.97
15.46%
1.82
0.48
279.17%
3.46
1.54
124.68%
1.88
-1.52
-
Tax
0.11
0.05
120.00%
0.35
-0.12
-
0.32
0.49
-34.69%
-0.24
-1.32
-
PAT
1.01
0.92
9.78%
1.47
0.60
145.00%
3.14
1.05
199.05%
2.12
-0.20
-
PATM
5.29%
3.66%
8.05%
4.55%
15.14%
7.78%
10.77%
-1.44%
EPS
0.75
0.53
41.51%
0.65
0.41
58.54%
1.60
0.58
175.86%
0.93
-0.23
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
77.80
739.84
931.47
780.50
869.07
758.46
819.41
901.76
1,813.55
2,973.30
1,909.18
Net Sales Growth
18.33%
-20.57%
19.34%
-10.19%
14.58%
-7.44%
-9.13%
-50.28%
-39.01%
55.74%
 
Cost Of Goods Sold
0.00
665.89
877.45
730.75
807.70
664.35
714.52
794.42
1,716.09
2,891.31
1,841.46
Gross Profit
77.80
73.95
54.01
49.75
61.37
94.11
104.90
107.34
97.46
81.98
67.72
GP Margin
100.00%
10.00%
5.80%
6.37%
7.06%
12.41%
12.80%
11.90%
5.37%
2.76%
3.55%
Total Expenditure
68.59
735.37
929.67
780.77
855.00
742.90
808.94
893.98
1,795.18
2,953.72
1,898.66
Power & Fuel Cost
-
0.75
0.78
0.82
0.85
0.99
0.00
1.05
0.98
0.89
0.95
% Of Sales
-
0.10%
0.08%
0.11%
0.10%
0.13%
0%
0.12%
0.05%
0.03%
0.05%
Employee Cost
-
27.35
22.51
20.14
21.04
42.17
48.66
53.13
36.51
22.45
22.52
% Of Sales
-
3.70%
2.42%
2.58%
2.42%
5.56%
5.94%
5.89%
2.01%
0.76%
1.18%
Manufacturing Exp.
-
11.46
10.81
10.83
12.04
20.87
21.84
26.15
19.54
23.62
21.49
% Of Sales
-
1.55%
1.16%
1.39%
1.39%
2.75%
2.67%
2.90%
1.08%
0.79%
1.13%
General & Admin Exp.
-
16.48
11.44
12.50
13.57
13.36
16.14
14.61
19.79
14.01
8.85
% Of Sales
-
2.23%
1.23%
1.60%
1.56%
1.76%
1.97%
1.62%
1.09%
0.47%
0.46%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
14.19
7.45
6.56
0.65
2.15
7.78
5.66
3.25
2.33
0.00
% Of Sales
-
1.92%
0.80%
0.84%
0.07%
0.28%
0.95%
0.63%
0.18%
0.08%
0.23%
EBITDA
9.21
4.47
1.80
-0.27
14.07
15.56
10.47
7.78
18.37
19.58
10.52
EBITDA Margin
11.84%
0.60%
0.19%
-0.03%
1.62%
2.05%
1.28%
0.86%
1.01%
0.66%
0.55%
Other Income
3.31
5.25
3.71
7.31
5.73
1.94
5.03
1.76
3.58
2.18
3.62
Interest
2.68
3.59
4.33
4.61
5.98
4.61
4.35
4.32
4.98
2.68
2.54
Depreciation
1.52
1.27
1.53
1.91
2.35
2.59
2.53
3.24
2.83
1.93
1.99
PBT
8.28
4.87
-0.35
0.52
11.47
10.30
8.62
1.98
14.14
17.15
9.61
Tax
0.54
0.18
0.08
0.87
3.61
5.62
2.94
1.76
4.26
6.17
4.12
Tax Rate
6.52%
3.70%
-21.05%
181.25%
32.26%
51.14%
34.11%
88.89%
30.13%
35.98%
42.87%
PAT
7.74
4.68
-0.46
-0.39
7.58
5.33
2.93
-1.39
9.73
11.06
5.49
PAT before Minority Interest
7.74
4.69
-0.46
-0.39
7.58
5.37
5.69
0.22
9.88
10.98
5.48
Minority Interest
0.00
-0.01
0.00
0.00
0.00
-0.04
-2.76
-1.61
-0.15
0.08
0.01
PAT Margin
9.95%
0.63%
-0.05%
-0.05%
0.87%
0.70%
0.36%
-0.15%
0.54%
0.37%
0.29%
PAT Growth
226.58%
-
-
-
42.21%
81.91%
-
-
-12.03%
101.46%
 
Unadjusted EPS
3.93
2.45
0.15
-0.12
2.93
2.06
1.13
-0.53
3.74
4.34
2.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
131.90
125.52
125.15
125.45
118.69
118.32
115.78
116.12
107.52
91.15
Share Capital
15.53
15.53
15.53
15.53
15.53
15.53
15.52
15.28
15.17
15.19
Total Reserves
116.37
109.99
109.62
109.92
103.16
102.79
100.25
94.38
85.89
75.10
Non-Current Liabilities
19.80
14.38
15.50
22.60
30.68
21.42
31.70
34.03
46.44
3.07
Secured Loans
11.02
14.19
15.12
17.50
19.39
20.31
21.87
23.27
46.70
2.80
Unsecured Loans
9.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.80
1.05
0.74
5.49
10.94
1.77
9.90
9.93
0.00
0.00
Current Liabilities
34.15
28.16
37.95
82.74
44.41
43.30
50.84
77.94
33.43
23.56
Trade Payables
3.65
2.18
1.48
1.19
1.85
2.28
7.52
6.31
1.91
4.10
Other Current Liabilities
27.50
18.13
19.51
28.14
28.71
17.20
23.03
28.22
22.96
13.43
Short Term Borrowings
2.19
7.54
15.58
50.97
12.85
20.93
12.73
39.27
0.00
0.00
Short Term Provisions
0.80
0.30
1.38
2.44
1.00
2.90
7.55
4.14
8.56
6.04
Total Liabilities
185.84
168.06
178.60
230.94
193.82
190.06
202.54
230.70
189.90
117.78
Net Block
37.33
35.31
35.72
36.64
38.92
41.15
42.03
44.21
11.96
13.62
Gross Block
54.39
53.15
53.06
52.36
51.28
52.68
52.41
52.38
17.94
17.76
Accumulated Depreciation
17.06
17.84
17.34
15.72
12.37
11.53
10.38
8.16
5.98
4.15
Non Current Assets
75.42
70.01
70.53
69.91
75.89
70.54
76.95
230.70
13.74
17.61
Capital Work in Progress
0.00
1.75
0.05
0.00
0.01
0.16
0.14
0.12
0.09
3.10
Non Current Investment
25.52
21.32
21.89
18.84
7.81
5.06
2.37
2.07
1.69
0.90
Long Term Loans & Adv.
6.20
7.06
10.04
13.08
24.88
19.26
28.22
21.83
0.00
0.00
Other Non Current Assets
6.37
4.57
2.83
1.35
4.27
4.90
4.19
2.76
0.00
0.00
Current Assets
110.43
98.05
108.07
161.02
117.92
119.53
125.58
159.71
176.17
100.17
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
12.98
10.64
29.57
70.27
28.07
33.25
27.91
38.29
87.94
27.15
Sundry Debtors
21.88
21.91
21.71
25.17
25.74
18.43
19.35
20.12
13.43
10.81
Cash & Bank
28.27
20.26
18.82
17.03
12.15
19.75
34.48
47.93
35.23
39.45
Other Current Assets
47.29
4.80
3.69
19.86
51.97
48.09
43.84
53.36
39.56
22.76
Short Term Loans & Adv.
39.83
40.43
34.28
28.70
29.39
34.85
41.45
49.55
37.56
20.90
Net Current Assets
76.28
69.89
70.12
78.28
73.52
76.22
74.74
81.77
142.74
76.61
Total Assets
185.85
168.06
178.60
230.93
193.81
190.07
202.53
390.41
189.91
117.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
26.29
12.46
32.39
-17.63
11.27
-11.11
32.73
46.13
-55.60
53.32
PBT
4.87
-0.35
0.52
11.47
10.32
8.12
1.99
14.16
17.27
11.39
Adjustment
12.13
2.49
1.73
3.31
-2.75
7.55
11.27
6.77
4.77
4.15
Changes in Working Capital
10.23
10.92
30.72
-34.49
9.33
-18.85
27.49
30.08
-69.15
41.71
Cash after chg. in Working capital
27.24
13.06
32.97
-19.71
16.89
-3.18
40.74
51.01
-47.11
57.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-0.60
-0.58
2.09
-5.62
-7.94
-8.01
-4.88
-8.49
-3.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.75
-0.94
4.36
-8.24
-5.74
-6.21
0.64
-36.00
-3.15
-14.18
Net Fixed Assets
1.77
0.97
-0.09
-0.20
0.98
1.00
0.25
-34.15
3.54
-4.78
Net Investments
-6.04
-0.64
-9.50
-31.74
2.24
-0.37
-0.30
-15.02
-2.47
-1.33
Others
3.52
-1.27
13.95
23.70
-8.96
-6.84
0.69
13.17
-4.22
-8.07
Cash from Financing Activity
-17.97
-12.81
-41.96
30.79
-13.08
2.65
-30.82
3.51
49.95
-44.00
Net Cash Inflow / Outflow
7.58
-1.30
-5.21
4.92
-7.55
-14.67
2.55
13.65
-8.80
-4.86
Opening Cash & Equivalents
10.46
11.76
16.96
12.04
19.59
34.26
31.72
18.07
27.06
31.92
Closing Cash & Equivalent
18.04
10.46
11.76
16.96
12.04
19.59
34.26
31.72
18.26
27.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
50.96
48.49
48.35
48.47
45.85
45.71
44.75
43.05
39.96
35.66
ROA
2.65%
-0.27%
-0.19%
3.57%
2.80%
2.90%
0.10%
4.70%
7.14%
4.17%
ROE
3.65%
-0.37%
-0.31%
6.21%
4.53%
4.86%
0.19%
9.38%
11.47%
6.38%
ROCE
5.49%
2.56%
2.87%
9.85%
9.94%
8.29%
3.79%
11.44%
15.98%
10.88%
Fixed Asset Turnover
13.76
17.54
14.81
16.77
14.59
15.59
17.21
51.58
166.55
120.25
Receivable days
10.80
8.55
10.96
10.69
10.63
8.41
7.99
3.38
1.49
2.62
Inventory Days
5.83
7.88
23.34
20.65
14.75
13.62
13.40
12.70
7.06
8.28
Payable days
1.51
0.73
0.64
0.66
1.03
2.27
2.87
0.84
0.37
1.25
Cash Conversion Cycle
15.12
15.69
33.67
30.69
24.35
19.77
18.51
15.23
8.18
9.66
Total Debt/Equity
0.20
0.20
0.27
0.56
0.29
0.36
0.31
0.58
0.46
0.03
Interest Cover
2.36
0.91
1.10
2.87
3.39
2.98
1.46
3.84
7.41
4.77

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.