Nifty
Sensex
:
:
10569.70
35198.90
-6.60 (-0.06%)
56.91 (0.16%)

Household & Personal Products

Rating :
N/A

BSE: 532664 | NSE: AMAR

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15.88
  • 0.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 386.60
  • N/A
  • 0.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.60%
  • 16.22%
  • 45.67%
  • FII
  • DII
  • Others
  • 4.39%
  • 0.00%
  • 9.12%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.61
  • 0.40
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 0.07
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 3.37
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Jun 12
Jun 11
Jun 10
Jun 09
Net Sales
-
684.37
597.00
490.79
369.16
Net Sales Growth
-
14.63%
21.64%
32.95%
 
Cost Of Goods Sold
-
518.97
473.82
281.68
214.45
Gross Profit
-
165.39
123.17
209.12
154.71
GP Margin
-
24.17%
20.63%
42.61%
41.91%
Total Expenditure
-
571.23
513.63
422.26
321.69
Power & Fuel Cost
-
3.94
3.06
2.18
1.81
% Of Sales
-
0.58%
0.51%
0.44%
0.49%
Employee Cost
-
16.31
12.85
8.03
5.90
% Of Sales
-
2.38%
2.15%
1.64%
1.60%
Manufacturing Exp.
-
3.33
3.53
117.41
90.39
% Of Sales
-
0.49%
0.59%
23.92%
24.49%
General & Admin Exp.
-
8.27
7.06
6.10
4.22
% Of Sales
-
1.21%
1.18%
1.24%
1.14%
Selling & Distn. Exp.
-
14.50
11.05
5.83
4.32
% Of Sales
-
2.12%
1.85%
1.19%
1.17%
Miscellaneous Exp.
-
5.89
2.26
1.03
0.60
% Of Sales
-
0.86%
0.38%
0.21%
0.16%
EBITDA
-
113.14
83.37
68.53
47.47
EBITDA Margin
-
16.53%
13.96%
13.96%
12.86%
Other Income
-
2.08
1.04
1.13
1.88
Interest
-
39.76
27.43
20.78
12.44
Depreciation
-
12.82
11.04
10.29
7.12
PBT
-
62.63
45.93
38.60
29.80
Tax
-
12.11
6.79
5.68
3.17
Tax Rate
-
21.02%
14.78%
14.72%
10.64%
PAT
-
45.49
39.15
32.92
26.63
PAT before Minority Interest
-
45.49
39.15
32.92
26.63
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
6.65%
6.56%
6.71%
7.21%
PAT Growth
-
16.19%
18.92%
23.62%
 
Unadjusted EPS
-
17.39
14.96
12.58
10.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 12
Jun 11
Jun 10
Jun 09
Shareholder's Funds
263.47
217.66
181.61
151.84
Share Capital
26.16
26.16
26.16
26.16
Total Reserves
237.30
191.50
155.44
125.67
Non-Current Liabilities
64.65
28.13
124.42
88.42
Secured Loans
25.54
15.55
124.10
88.28
Unsecured Loans
25.15
11.97
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
358.10
247.02
60.12
47.63
Trade Payables
16.98
13.85
12.75
8.69
Other Current Liabilities
14.26
0.99
38.80
32.38
Short Term Borrowings
314.73
221.66
0.00
0.00
Short Term Provisions
12.13
10.52
8.56
6.56
Total Liabilities
686.22
492.81
366.15
287.89
Net Block
164.70
123.95
115.39
108.20
Gross Block
213.48
161.01
141.34
123.80
Accumulated Depreciation
48.77
37.06
25.95
15.59
Non Current Assets
193.96
157.13
116.21
108.33
Capital Work in Progress
4.21
14.22
0.82
0.00
Non Current Investment
0.00
0.00
0.00
0.13
Long Term Loans & Adv.
25.04
18.96
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
490.40
333.35
247.12
176.24
Current Investments
0.00
0.00
0.00
0.00
Inventories
233.04
152.50
113.80
80.27
Sundry Debtors
187.78
142.54
111.06
82.32
Cash & Bank
8.77
12.02
3.79
0.70
Other Current Assets
60.81
0.32
0.29
0.28
Short Term Loans & Adv.
60.46
25.97
18.17
12.67
Net Current Assets
132.30
86.33
187.01
128.61
Total Assets
686.22
492.81
366.14
287.88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 12
Jun 11
Jun 10
Jun 09
Cash From Operating Activity
-31.25
-1.83
-11.03
2.50
PBT
62.63
45.93
38.53
29.72
Adjustment
48.02
38.97
31.64
20.13
Changes in Working Capital
-130.90
-80.22
-54.92
-31.42
Cash after chg. in Working capital
-20.25
4.67
15.25
18.44
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-11.00
-6.50
-5.50
-3.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.85
-47.08
-18.64
-31.38
Net Fixed Assets
-41.18
-30.96
-17.54
Net Investments
0.00
-0.01
-0.52
Others
-7.67
-16.11
-0.58
Cash from Financing Activity
76.85
57.13
32.76
29.48
Net Cash Inflow / Outflow
-3.25
8.22
3.09
0.60
Opening Cash & Equivalents
12.02
3.79
0.70
0.11
Closing Cash & Equivalent
8.77
12.02
3.79
0.70

Financial Ratios

Standalone /

Consolidated
Description
Jun 12
Jun 11
Jun 10
Jun 09
Book Value (Rs.)
99.57
81.86
67.87
56.27
ROA
7.72%
9.11%
10.07%
9.25%
ROE
19.16%
19.98%
20.27%
18.09%
ROCE
17.64%
19.16%
22.11%
17.93%
Fixed Asset Turnover
3.68
3.97
3.70
2.98
Receivable days
87.51
77.11
71.91
81.39
Inventory Days
102.13
80.97
72.16
79.36
Payable days
9.34
9.28
9.08
9.74
Cash Conversion Cycle
180.30
148.79
134.99
151.01
Total Debt/Equity
1.46
1.17
0.70
0.60
Interest Cover
2.45
2.67
2.86
3.40

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.