Nifty
Sensex
:
:
25377.55
82948.23
-41.00 (-0.16%)
-131.43 (-0.16%)

Textile - Spinning

Rating :
N/A

BSE: 521097 | NSE: AMARJOTHI

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.91
  • 10.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 212.89
  • 1.00%
  • 0.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.08%
  • 0.47%
  • 34.94%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 3.23
  • -7.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.28
  • -5.47
  • -4.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.69
  • -8.38
  • -28.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 7.79
  • 9.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.58
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 5.01
  • 5.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
78.74
48.35
62.85%
81.25
59.04
37.62%
34.37
31.68
8.49%
37.43
45.64
-17.99%
Expenses
70.29
42.66
64.77%
72.23
50.30
43.60%
27.94
26.58
5.12%
30.18
39.88
-24.32%
EBITDA
8.45
5.69
48.51%
9.02
8.75
3.09%
6.43
5.10
26.08%
7.25
5.76
25.87%
EBIDTM
10.73%
11.77%
11.10%
14.81%
18.72%
16.09%
19.38%
12.61%
Other Income
0.18
0.22
-18.18%
0.24
0.65
-63.08%
0.33
0.47
-29.79%
0.31
0.97
-68.04%
Interest
2.26
1.81
24.86%
1.88
2.06
-8.74%
1.65
1.39
18.71%
1.48
1.44
2.78%
Depreciation
2.25
2.19
2.74%
1.97
2.22
-11.26%
2.08
2.20
-5.45%
2.05
2.15
-4.65%
PBT
4.12
1.91
115.71%
5.42
5.11
6.07%
3.04
1.99
52.76%
4.03
3.13
28.75%
Tax
0.84
0.39
115.38%
0.91
1.04
-12.50%
0.53
0.40
32.50%
0.67
0.55
21.82%
PAT
3.29
1.52
116.45%
4.52
4.07
11.06%
2.51
1.58
58.86%
3.36
2.58
30.23%
PATM
4.17%
3.15%
5.56%
6.90%
7.31%
5.00%
8.98%
5.66%
EPS
4.87
2.26
115.49%
6.69
5.86
14.16%
3.72
2.16
72.22%
4.98
3.43
45.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
231.79
201.89
210.14
257.47
179.50
172.26
213.88
189.62
216.82
194.14
201.48
Net Sales Growth
25.49%
-3.93%
-18.38%
43.44%
4.20%
-19.46%
12.79%
-12.54%
11.68%
-3.64%
 
Cost Of Goods Sold
142.06
115.84
118.83
145.92
102.26
83.94
112.26
87.82
112.11
105.13
101.34
Gross Profit
89.73
86.05
91.32
111.55
77.24
88.32
101.62
101.79
104.71
89.00
100.14
GP Margin
38.71%
42.62%
43.46%
43.33%
43.03%
51.27%
47.51%
53.68%
48.29%
45.84%
49.70%
Total Expenditure
200.64
172.64
178.72
221.03
143.62
133.51
171.08
147.31
168.53
158.72
156.16
Power & Fuel Cost
-
9.28
7.16
8.65
3.70
6.26
6.44
9.55
7.69
9.96
12.17
% Of Sales
-
4.60%
3.41%
3.36%
2.06%
3.63%
3.01%
5.04%
3.55%
5.13%
6.04%
Employee Cost
-
19.72
17.65
16.31
13.37
13.51
14.13
13.91
9.71
9.41
10.33
% Of Sales
-
9.77%
8.40%
6.33%
7.45%
7.84%
6.61%
7.34%
4.48%
4.85%
5.13%
Manufacturing Exp.
-
18.92
25.73
39.27
16.61
22.10
30.45
29.68
32.14
28.85
26.70
% Of Sales
-
9.37%
12.24%
15.25%
9.25%
12.83%
14.24%
15.65%
14.82%
14.86%
13.25%
General & Admin Exp.
-
6.14
6.84
6.05
5.09
5.53
5.18
4.79
5.58
4.54
4.93
% Of Sales
-
3.04%
3.25%
2.35%
2.84%
3.21%
2.42%
2.53%
2.57%
2.34%
2.45%
Selling & Distn. Exp.
-
2.40
2.17
4.19
2.09
1.89
2.30
1.50
1.26
0.82
0.68
% Of Sales
-
1.19%
1.03%
1.63%
1.16%
1.10%
1.08%
0.79%
0.58%
0.42%
0.34%
Miscellaneous Exp.
-
0.35
0.34
0.64
0.50
0.28
0.33
0.05
0.04
0.01
0.68
% Of Sales
-
0.17%
0.16%
0.25%
0.28%
0.16%
0.15%
0.03%
0.02%
0.01%
0.00%
EBITDA
31.15
29.25
31.42
36.44
35.88
38.75
42.80
42.31
48.29
35.42
45.32
EBITDA Margin
13.44%
14.49%
14.95%
14.15%
19.99%
22.50%
20.01%
22.31%
22.27%
18.24%
22.49%
Other Income
1.06
0.63
1.32
1.76
7.97
5.36
9.31
3.43
3.48
1.81
1.65
Interest
7.27
7.18
7.38
6.46
12.05
9.94
14.22
12.12
12.49
13.44
15.75
Depreciation
8.35
8.29
8.84
10.05
17.98
17.44
16.76
13.33
13.84
13.18
13.71
PBT
16.61
14.41
16.52
21.69
13.82
16.73
21.14
20.29
25.44
10.60
17.51
Tax
2.95
6.23
5.98
-0.49
0.14
4.73
5.95
2.44
7.59
0.96
4.29
Tax Rate
17.76%
43.23%
36.20%
-2.26%
1.01%
28.27%
28.15%
12.03%
29.83%
9.06%
24.50%
PAT
13.68
8.18
10.54
22.18
15.95
12.67
15.18
15.84
15.74
9.64
13.22
PAT before Minority Interest
13.68
8.18
10.54
22.18
13.69
12.00
15.18
17.85
17.85
9.64
13.22
Minority Interest
0.00
0.00
0.00
0.00
2.26
0.67
0.00
-2.01
-2.11
0.00
0.00
PAT Margin
5.90%
4.05%
5.02%
8.61%
8.89%
7.36%
7.10%
8.35%
7.26%
4.97%
6.56%
PAT Growth
40.31%
-22.39%
-52.48%
39.06%
25.89%
-16.53%
-4.17%
0.64%
63.28%
-27.08%
 
EPS
20.12
12.03
15.50
32.62
23.46
18.63
22.32
23.29
23.15
14.18
19.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
193.40
176.79
170.12
147.76
134.26
124.78
110.76
99.82
86.44
79.74
Share Capital
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
6.75
Total Reserves
186.65
170.04
163.37
141.01
127.51
118.03
104.01
93.07
79.69
72.99
Non-Current Liabilities
57.47
48.67
66.95
60.27
126.21
116.79
163.96
84.93
75.04
83.15
Secured Loans
1.12
4.91
20.23
16.65
55.34
57.66
43.20
0.00
0.00
15.61
Unsecured Loans
40.76
31.86
37.95
30.55
55.03
44.97
109.13
71.89
60.29
51.68
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
62.47
40.06
57.77
45.25
33.84
77.14
23.13
27.24
28.15
45.64
Trade Payables
34.02
10.34
10.23
5.65
15.32
59.60
5.68
8.34
3.52
8.27
Other Current Liabilities
3.74
3.85
7.98
7.37
8.65
8.69
6.78
3.12
1.92
10.67
Short Term Borrowings
21.98
24.13
34.96
27.38
7.43
5.81
7.08
6.06
16.61
18.71
Short Term Provisions
2.73
1.74
4.60
4.85
2.45
3.05
3.59
9.73
6.09
8.00
Total Liabilities
313.34
269.61
296.30
253.28
302.60
326.80
301.91
217.98
193.88
212.63
Net Block
141.65
147.27
121.72
133.98
171.98
185.72
164.56
98.69
110.37
122.76
Gross Block
360.22
357.94
323.79
326.71
351.92
355.44
340.14
261.48
275.46
275.50
Accumulated Depreciation
218.57
210.67
202.07
192.73
179.94
169.72
175.59
162.79
165.09
152.74
Non Current Assets
151.23
154.98
172.27
159.03
179.44
193.59
174.53
108.01
116.14
130.23
Capital Work in Progress
4.97
4.98
36.69
4.97
4.97
4.97
5.35
4.94
4.94
4.94
Non Current Investment
0.91
0.91
0.91
0.91
0.91
0.91
0.83
0.83
0.83
2.53
Long Term Loans & Adv.
3.65
1.78
0.46
1.84
0.50
0.94
2.06
3.07
0.00
0.00
Other Non Current Assets
0.06
0.05
12.48
17.33
1.09
1.05
1.72
0.48
0.00
0.00
Current Assets
162.10
114.63
124.03
94.19
123.16
133.21
127.38
109.98
77.72
82.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
85.67
62.02
67.50
56.78
60.86
55.00
72.86
71.72
44.74
51.32
Sundry Debtors
57.76
34.21
35.93
30.92
18.53
29.16
28.33
27.60
20.20
18.76
Cash & Bank
1.36
2.50
2.23
1.89
0.78
2.04
5.49
0.86
1.28
1.18
Other Current Assets
17.31
0.81
0.71
0.42
42.99
47.02
20.70
9.80
11.49
11.13
Short Term Loans & Adv.
16.23
15.09
17.65
4.18
34.87
47.02
20.70
9.80
9.89
9.44
Net Current Assets
99.64
74.57
66.26
48.94
89.32
56.07
104.25
82.74
49.57
36.75
Total Assets
313.33
269.61
296.30
253.28
302.60
326.80
301.91
217.99
193.87
212.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.51
34.17
12.13
54.37
17.72
104.18
16.56
27.07
21.96
PBT
14.41
16.52
21.69
13.82
16.73
21.14
20.29
25.44
10.60
Adjustment
14.77
14.35
14.56
21.89
23.08
23.40
23.76
23.92
26.11
Changes in Working Capital
-23.20
7.11
-21.22
21.71
-18.66
63.71
-20.80
-17.51
-11.72
Cash after chg. in Working capital
5.98
37.98
15.03
57.42
21.15
108.24
23.24
31.85
24.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.54
-3.81
-2.90
-3.06
-3.43
-4.07
-6.68
-4.78
-3.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.91
10.35
-24.02
3.13
-17.14
-40.98
-79.86
-4.39
2.00
Net Fixed Assets
-2.02
-2.22
-31.50
-29.28
-4.75
21.05
-52.26
24.91
Net Investments
1.55
-0.32
-0.18
-0.08
-0.92
0.58
1.96
-0.90
Others
-3.44
12.89
7.66
32.49
-11.47
-62.61
-29.56
-28.40
Cash from Financing Activity
-5.71
-44.23
12.26
-56.38
-1.82
-66.62
67.93
-23.48
-23.86
Net Cash Inflow / Outflow
-1.11
0.29
0.38
1.12
-1.25
-3.42
4.63
-0.81
0.11
Opening Cash & Equivalents
2.22
1.93
1.56
0.43
1.68
5.10
0.47
1.28
1.18
Closing Cash & Equivalent
1.11
2.22
1.93
1.56
0.43
1.68
5.10
0.47
1.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
286.51
261.91
252.03
218.82
198.91
184.86
164.08
147.89
128.04
118.10
ROA
2.81%
3.73%
8.07%
4.92%
3.81%
4.83%
6.87%
8.67%
4.74%
8.62%
ROE
4.42%
6.08%
13.96%
9.71%
9.27%
12.89%
16.95%
19.16%
11.60%
26.43%
ROCE
8.66%
9.40%
11.34%
10.64%
10.68%
13.72%
14.31%
22.24%
14.23%
26.85%
Fixed Asset Turnover
0.56
0.62
0.79
0.53
0.49
0.62
0.63
0.81
0.70
1.15
Receivable days
83.13
60.91
47.39
50.26
50.52
49.03
53.82
40.23
36.62
24.50
Inventory Days
133.51
112.48
88.09
119.56
122.74
109.04
139.11
98.03
90.31
73.41
Payable days
69.88
31.59
19.86
37.42
87.64
65.10
15.91
12.41
14.26
19.58
Cash Conversion Cycle
146.76
141.80
115.62
132.40
85.62
92.97
177.02
125.85
112.68
78.34
Total Debt/Equity
0.34
0.36
0.58
0.54
0.93
0.93
1.48
0.78
0.89
1.19
Interest Cover
3.01
3.24
4.36
2.15
2.68
2.49
2.67
3.04
1.79
2.11

News Update:


  • Amarjothi Spg. Mills - Quarterly Results
    2nd Aug 2024, 17:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.