Nifty
:
22620.40
Sensex
:
73730.16
50.05 (0.22%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22620.40
73730.16
50.05 (0.22%)
-609.28 (-0.82%)

Amber Enterprises India Ltd.

Air Conditioners

Rating :
60/99

BSE: 540902 | NSE: AMBER

NSE BSE
3779.50
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3806.50
  •  3847.00
  •  3761.35
  •  3794.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  57739
  •  2198.76
  •  4614.20
  •  1805.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,745.16
  • 89.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,892.88
  • N/A
  • 6.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.31%
  • 1.12%
  • 10.33%
  • FII
  • DII
  • Others
  • 25.98%
  • 13.78%
  • 8.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.68
  • 20.28
  • 31.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 14.40
  • 13.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.62
  • 10.91
  • 24.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 63.81
  • 72.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.90
  • 5.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.68
  • 27.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
1,294.76
1,348.31
-3.97%
927.06
750.44
23.54%
1,701.99
1,825.73
-6.78%
3,002.62
1,936.70
55.04%
Expenses
1,216.25
1,269.80
-4.22%
867.50
713.77
21.54%
1,570.07
1,726.48
-9.06%
2,799.11
1,811.41
54.53%
EBITDA
78.50
78.51
-0.01%
59.56
36.67
62.42%
131.92
99.24
32.93%
203.51
125.29
62.43%
EBIDTM
6.06%
5.82%
6.43%
4.89%
7.75%
5.44%
6.78%
6.47%
Other Income
5.21
8.94
-41.72%
12.75
12.18
4.68%
19.31
12.85
50.27%
18.69
9.38
99.25%
Interest
36.85
28.93
27.38%
36.57
24.36
50.12%
45.26
21.07
114.81%
37.46
18.57
101.72%
Depreciation
46.56
36.31
28.23%
45.22
31.81
42.16%
43.29
32.15
34.65%
38.84
30.24
28.44%
PBT
0.30
22.21
-98.65%
-9.48
-7.32
-
62.69
58.86
6.51%
145.90
85.86
69.93%
Tax
0.81
7.13
-88.64%
-3.83
-5.03
-
16.08
15.97
0.69%
37.80
26.56
42.32%
PAT
-0.52
15.07
-
-5.65
-2.29
-
46.61
42.89
8.67%
108.10
59.30
82.29%
PATM
-0.04%
1.12%
-0.61%
-0.31%
2.74%
2.35%
3.60%
3.06%
EPS
-0.14
4.20
-
-2.06
-0.88
-
13.55
12.48
8.57%
30.86
16.98
81.74%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
6,926.43
6,927.10
4,206.40
3,030.52
3,962.79
2,751.99
2,128.08
1,651.86
1,089.03
1,230.27
973.38
Net Sales Growth
18.17%
64.68%
38.80%
-23.53%
44.00%
29.32%
28.83%
51.68%
-11.48%
26.39%
 
Cost Of Goods Sold
5,757.27
5,867.76
3,529.66
2,513.50
3,301.73
2,319.50
1,768.15
1,370.87
858.51
1,013.38
797.90
Gross Profit
1,169.16
1,059.33
676.73
517.02
661.07
432.49
359.94
280.99
230.52
216.88
175.49
GP Margin
16.88%
15.29%
16.09%
17.06%
16.68%
15.72%
16.91%
17.01%
21.17%
17.63%
18.03%
Total Expenditure
6,452.93
6,509.16
3,931.01
2,809.32
3,652.72
2,538.72
1,944.21
1,520.99
975.29
1,127.71
898.50
Power & Fuel Cost
-
57.13
35.80
25.06
33.43
27.57
21.64
20.42
14.89
17.91
14.07
% Of Sales
-
0.82%
0.85%
0.83%
0.84%
1.00%
1.02%
1.24%
1.37%
1.46%
1.45%
Employee Cost
-
211.57
149.95
102.06
106.28
58.76
46.80
43.66
36.53
33.53
32.03
% Of Sales
-
3.05%
3.56%
3.37%
2.68%
2.14%
2.20%
2.64%
3.35%
2.73%
3.29%
Manufacturing Exp.
-
195.76
116.02
90.17
94.30
60.68
39.74
27.14
28.63
28.86
18.14
% Of Sales
-
2.83%
2.76%
2.98%
2.38%
2.20%
1.87%
1.64%
2.63%
2.35%
1.86%
General & Admin Exp.
-
73.99
59.14
42.28
46.47
28.98
25.46
26.37
14.35
12.56
10.56
% Of Sales
-
1.07%
1.41%
1.40%
1.17%
1.05%
1.20%
1.60%
1.32%
1.02%
1.08%
Selling & Distn. Exp.
-
40.91
16.55
15.55
40.08
30.70
32.73
27.91
14.16
15.99
13.04
% Of Sales
-
0.59%
0.39%
0.51%
1.01%
1.12%
1.54%
1.69%
1.30%
1.30%
1.34%
Miscellaneous Exp.
-
62.03
23.89
20.69
30.43
12.53
9.70
4.61
8.24
5.47
13.04
% Of Sales
-
0.90%
0.57%
0.68%
0.77%
0.46%
0.46%
0.28%
0.76%
0.44%
1.31%
EBITDA
473.49
417.94
275.39
221.20
310.07
213.27
183.87
130.87
113.74
102.56
74.88
EBITDA Margin
6.84%
6.03%
6.55%
7.30%
7.82%
7.75%
8.64%
7.92%
10.44%
8.34%
7.69%
Other Income
55.96
52.66
33.23
33.10
8.16
9.95
8.72
8.81
3.09
6.20
6.32
Interest
156.14
111.82
46.44
41.87
42.71
24.98
54.17
63.86
53.25
42.79
32.27
Depreciation
173.91
139.12
107.91
92.30
84.77
62.31
49.02
40.11
30.86
25.57
18.42
PBT
199.41
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
40.40
30.52
Tax
50.86
55.88
42.95
36.85
26.60
41.16
27.10
13.56
8.61
11.63
8.31
Tax Rate
25.51%
25.44%
27.84%
30.68%
13.95%
30.28%
30.31%
37.97%
26.32%
28.79%
27.23%
PAT
148.54
157.21
109.19
81.59
158.40
93.66
62.31
22.14
24.10
28.77
22.20
PAT before Minority Interest
142.20
163.78
111.32
83.28
164.14
94.77
62.31
22.14
24.10
28.77
22.20
Minority Interest
-6.34
-6.57
-2.13
-1.69
-5.74
-1.11
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.14%
2.27%
2.60%
2.69%
4.00%
3.40%
2.93%
1.34%
2.21%
2.34%
2.28%
PAT Growth
29.20%
43.98%
33.83%
-48.49%
69.12%
50.31%
181.44%
-8.13%
-16.23%
29.59%
 
EPS
44.08
46.65
32.40
24.21
47.00
27.79
18.49
6.57
7.15
8.54
6.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,908.77
1,734.21
1,604.14
1,128.40
986.15
892.76
362.66
262.63
238.53
209.48
Share Capital
33.69
33.69
33.69
31.45
31.45
31.45
23.81
21.70
21.70
21.70
Total Reserves
1,832.34
1,684.84
1,570.45
1,096.96
954.70
861.31
338.85
240.93
216.83
187.78
Non-Current Liabilities
837.44
508.84
267.51
290.91
217.47
112.88
240.25
242.17
203.30
140.06
Secured Loans
667.19
362.79
176.92
151.74
141.21
43.30
221.90
161.42
147.04
117.61
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
16.43
15.08
11.87
10.81
5.76
9.77
8.99
3.10
2.40
1.92
Current Liabilities
3,448.80
2,627.91
1,676.38
1,444.80
1,148.15
742.84
661.07
610.18
564.02
507.89
Trade Payables
2,303.88
1,702.09
1,316.95
1,105.79
940.72
572.05
445.74
283.71
241.97
201.18
Other Current Liabilities
483.08
299.92
163.98
153.48
109.49
86.36
52.18
157.85
156.33
160.79
Short Term Borrowings
648.77
619.69
179.91
181.69
89.48
62.20
152.24
165.20
159.65
139.67
Short Term Provisions
13.07
6.21
15.54
3.83
8.46
22.23
10.90
3.42
6.08
6.24
Total Liabilities
6,240.26
4,909.62
3,584.52
2,898.90
2,370.75
1,748.48
1,263.98
1,114.98
1,005.85
861.09
Net Block
2,221.54
1,505.13
1,144.50
1,108.30
809.45
710.02
556.77
500.45
418.21
348.62
Gross Block
2,877.43
2,038.98
1,591.36
1,471.57
1,090.02
931.71
729.98
633.01
518.76
424.10
Accumulated Depreciation
655.89
533.85
446.86
363.27
280.56
221.69
173.21
130.90
100.55
75.48
Non Current Assets
2,403.76
1,941.10
1,388.58
1,168.02
887.89
769.69
605.02
581.40
505.83
425.75
Capital Work in Progress
50.31
128.25
43.26
11.78
33.68
29.75
21.34
35.65
51.85
52.17
Non Current Investment
2.26
105.64
55.13
0.00
0.00
5.71
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
91.31
111.85
38.67
41.65
40.86
21.25
19.71
40.76
29.73
19.47
Other Non Current Assets
38.34
90.23
107.01
6.30
3.90
2.96
7.20
4.53
6.03
5.49
Current Assets
3,836.02
2,968.04
2,195.94
1,730.88
1,482.85
978.80
658.96
533.60
500.02
435.34
Current Investments
191.18
119.77
52.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,091.28
840.85
716.29
655.70
560.62
395.64
268.50
225.77
189.43
174.19
Sundry Debtors
1,763.09
1,314.91
1,068.99
854.20
787.16
378.57
310.09
247.95
231.59
158.43
Cash & Bank
559.45
562.59
289.93
120.27
44.67
133.81
35.24
18.36
28.90
50.64
Other Current Assets
231.02
11.63
5.32
32.83
90.39
70.77
45.13
41.52
50.09
52.07
Short Term Loans & Adv.
209.12
118.30
62.47
67.88
42.38
53.98
39.85
37.91
44.87
45.33
Net Current Assets
387.23
340.13
519.56
286.08
334.70
235.95
-2.11
-76.59
-64.00
-72.55
Total Assets
6,239.78
4,909.14
3,584.52
2,898.90
2,370.74
1,748.49
1,263.98
1,115.00
1,005.85
861.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
320.55
240.73
220.96
288.21
-63.06
127.03
141.73
152.19
80.85
PBT
219.65
154.27
120.13
190.74
135.93
89.40
35.71
32.71
40.40
Adjustment
213.00
146.57
116.74
141.82
78.64
102.87
96.54
87.04
65.25
Changes in Working Capital
-58.23
-6.24
-7.98
4.43
-247.70
-48.40
18.56
42.92
-15.63
Cash after chg. in Working capital
374.42
294.60
228.89
336.99
-33.13
143.87
150.80
162.67
90.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.86
-53.87
-7.94
-48.78
-29.93
-16.84
-9.07
-10.48
-9.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-488.76
-689.61
-481.00
-326.60
-112.99
-151.99
-84.47
-83.93
-86.54
Net Fixed Assets
-581.41
-328.64
-112.12
-122.38
-102.23
-84.30
-73.50
-88.10
Net Investments
32.12
-174.65
-108.07
-227.30
0.78
-61.64
0.00
0.00
Others
60.53
-186.32
-260.81
23.08
-11.54
-6.05
-10.97
4.17
Cash from Financing Activity
192.81
555.49
369.99
63.40
93.17
127.78
-46.48
-67.86
0.77
Net Cash Inflow / Outflow
24.60
106.61
109.95
25.02
-82.88
102.82
10.77
0.41
-4.92
Opening Cash & Equivalents
298.58
179.96
70.02
38.85
119.41
16.59
5.82
1.99
6.92
Closing Cash & Equivalent
323.18
298.58
179.96
70.02
38.85
119.41
16.59
2.40
1.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
553.82
510.05
476.10
358.83
313.59
283.90
152.32
121.01
109.91
96.52
ROA
2.94%
2.62%
2.57%
6.23%
4.60%
4.14%
1.86%
2.27%
3.08%
2.75%
ROE
9.14%
6.70%
6.10%
15.53%
10.09%
9.93%
7.08%
9.62%
12.84%
12.98%
ROCE
10.75%
8.35%
9.22%
17.00%
14.31%
16.17%
14.40%
14.03%
14.73%
13.50%
Fixed Asset Turnover
2.82
2.32
1.98
3.09
2.72
2.61
2.55
1.99
2.72
2.67
Receivable days
81.09
103.34
115.82
75.59
77.31
57.88
58.67
76.42
55.56
60.73
Inventory Days
50.90
67.50
82.62
56.02
63.42
55.82
51.97
66.17
51.80
60.39
Payable days
124.59
156.10
175.91
113.12
107.49
95.46
85.84
97.17
70.96
88.67
Cash Conversion Cycle
7.40
14.75
22.53
18.49
33.23
18.24
24.80
45.41
36.41
32.45
Total Debt/Equity
0.78
0.62
0.25
0.34
0.25
0.13
1.10
1.36
1.53
1.51
Interest Cover
2.96
4.32
3.87
5.47
6.44
2.65
1.56
1.61
1.94
1.95

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Amber Enterprises India’s step down arm inks JV with Yujin Machinery
    5th Apr 2024, 16:16 PM

    A key element of this joint venture is that it will pave the way for acquiring the necessary technical know-how for the manufacturing of driving gears, couplers, and pantographs in India

    Read More
  • Amber Enterprises - Quarterly Results
    10th Feb 2024, 18:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.