Shareholder's Funds
31,698.20
25,353.74
22,757.60
24,077.99
22,370.48
20,672.20
19,820.92
10,271.40
10,069.97
9,461.89
Share Capital
397.13
397.13
397.13
397.13
397.13
397.13
397.13
310.38
309.95
309.17
Total Reserves
26,301.04
24,956.61
22,360.47
23,680.86
21,973.35
20,275.07
19,423.79
9,961.02
9,750.78
9,134.45
Non-Current Liabilities
1,451.24
1,477.71
1,358.90
1,293.12
1,340.94
1,351.74
1,224.52
631.31
663.16
640.42
Secured Loans
34.22
43.50
43.60
35.28
39.68
24.12
15.73
10.32
8.32
10.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.23
23.29
23.29
Long Term Provisions
264.88
281.54
271.41
288.82
181.49
180.26
185.56
36.17
33.31
25.53
Current Liabilities
11,513.67
11,227.89
9,260.40
9,070.31
8,394.26
8,877.32
7,408.13
3,229.53
3,144.62
2,853.33
Trade Payables
2,773.91
2,912.82
2,213.41
2,332.88
3,006.20
2,816.01
2,068.48
679.84
622.26
562.53
Other Current Liabilities
6,927.84
6,381.84
5,704.96
5,378.35
4,481.67
4,458.08
3,893.92
1,464.88
1,345.93
1,326.24
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.15
1.08
Short Term Provisions
1,811.92
1,933.23
1,342.03
1,359.08
906.39
1,603.23
1,445.73
1,084.51
1,176.28
963.48
Total Liabilities
51,721.46
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
13,878.47
12,956.35
Net Block
23,551.49
22,253.56
20,485.97
20,701.34
20,635.94
20,898.22
21,410.33
6,170.17
6,309.63
6,146.75
Gross Block
32,335.84
29,488.08
26,635.55
25,598.00
24,426.52
23,566.92
22,868.79
12,119.14
11,533.61
10,928.99
Accumulated Depreciation
8,611.30
7,061.47
5,991.19
4,896.66
3,790.58
2,668.70
1,458.46
5,948.97
5,223.98
4,782.24
Non Current Assets
32,472.09
28,181.95
26,912.96
25,859.17
24,930.02
24,414.66
24,535.65
7,611.97
7,875.76
7,429.02
Capital Work in Progress
2,525.87
2,196.38
2,421.85
1,554.43
1,008.17
667.20
582.04
416.42
692.14
697.50
Non Current Investment
213.65
198.11
167.30
149.57
133.23
153.07
174.80
29.60
29.60
29.60
Long Term Loans & Adv.
2,327.38
2,216.96
2,388.13
2,157.55
2,137.00
1,761.67
1,520.95
681.46
520.43
275.40
Other Non Current Assets
3,853.70
1,316.94
1,449.71
1,296.28
1,015.68
934.50
847.53
314.32
323.96
279.77
Current Assets
19,247.24
17,022.42
12,804.83
14,319.01
12,406.85
11,094.56
8,288.16
6,520.99
6,002.71
5,527.33
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,119.23
2,067.00
1,683.94
Inventories
3,272.79
2,738.04
1,648.58
2,096.50
2,957.89
2,458.27
2,163.51
897.76
889.97
936.41
Sundry Debtors
1,154.36
645.83
561.13
1,068.56
1,304.54
931.53
924.07
290.46
231.65
235.13
Cash & Bank
2,961.04
11,694.29
8,935.63
9,354.55
6,439.28
6,231.58
4,564.01
2,853.32
2,462.28
2,344.98
Other Current Assets
11,859.05
524.21
521.90
641.36
1,705.14
1,473.18
636.57
360.22
351.81
326.87
Short Term Loans & Adv.
11,081.30
1,420.05
1,137.59
1,158.04
1,123.27
1,223.46
527.32
305.72
310.23
271.40
Net Current Assets
7,733.57
5,794.53
3,544.43
5,248.70
4,012.59
2,217.24
880.03
3,291.46
2,858.09
2,674.00
Total Assets
51,719.33
45,204.37
39,717.79
40,178.18
37,336.87
35,509.22
32,823.81
14,132.96
13,878.47
12,956.35
|