Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

AMD Industries Ltd.

Plastic Products

Rating :
52/99

BSE: 532828 | NSE: AMDIND

NSE BSE
65.15
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  64.00
  •  67.75
  •  63.45
  •  64.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41761
  •  27.28
  •  98.00
  •  51.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 123.95
  • 19.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 204.32
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.69%
  • 0.66%
  • 30.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 17.58
  • 43.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 26.42
  • 31.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.06
  • 142.30
  • 83.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 7.12
  • 10.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.57
  • 0.57
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 7.05
  • 6.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
190.69
157.15
182.01
138.11
111.17
89.52
77.57
68.51
Net Sales Growth
-
21.34%
-13.66%
31.79%
24.23%
24.18%
15.41%
13.22%
 
Cost Of Goods Sold
-
106.21
90.40
107.98
76.36
64.82
51.21
55.13
45.37
Gross Profit
-
84.48
66.74
74.03
61.76
46.35
38.31
22.44
23.13
GP Margin
-
44.30%
42.47%
40.67%
44.72%
41.69%
42.79%
28.93%
33.76%
Total Expenditure
-
160.52
138.80
156.60
116.98
92.53
73.93
71.99
59.85
Power & Fuel Cost
-
13.31
12.35
9.83
8.98
6.72
5.58
3.84
4.40
% Of Sales
-
6.98%
7.86%
5.40%
6.50%
6.04%
6.23%
4.95%
6.42%
Employee Cost
-
12.91
11.32
11.49
8.40
4.47
3.52
2.92
2.38
% Of Sales
-
6.77%
7.20%
6.31%
6.08%
4.02%
3.93%
3.76%
3.47%
Manufacturing Exp.
-
12.80
7.52
7.86
7.37
5.57
4.82
3.14
3.01
% Of Sales
-
6.71%
4.79%
4.32%
5.34%
5.01%
5.38%
4.05%
4.39%
General & Admin Exp.
-
6.36
6.55
5.04
4.38
4.92
4.35
3.73
2.68
% Of Sales
-
3.34%
4.17%
2.77%
3.17%
4.43%
4.86%
4.81%
3.91%
Selling & Distn. Exp.
-
6.55
8.35
10.61
10.00
5.29
4.41
3.11
1.86
% Of Sales
-
3.43%
5.31%
5.83%
7.24%
4.76%
4.93%
4.01%
2.71%
Miscellaneous Exp.
-
2.38
2.30
3.80
1.49
0.73
0.04
0.12
0.14
% Of Sales
-
1.25%
1.46%
2.09%
1.08%
0.66%
0.04%
0.15%
0.20%
EBITDA
-
30.17
18.35
25.41
21.13
18.64
15.59
5.58
8.66
EBITDA Margin
-
15.82%
11.68%
13.96%
15.30%
16.77%
17.42%
7.19%
12.64%
Other Income
-
0.20
1.54
0.57
2.28
2.42
0.65
2.19
3.07
Interest
-
12.89
10.10
10.87
10.48
8.22
7.97
5.00
5.46
Depreciation
-
8.74
8.29
7.63
7.21
5.51
4.81
3.80
3.52
PBT
-
8.75
1.50
7.48
5.72
7.33
3.46
-1.03
2.75
Tax
-
3.08
0.41
3.87
1.92
4.26
3.57
1.15
0.20
Tax Rate
-
35.24%
27.33%
39.13%
33.57%
58.12%
103.18%
-111.65%
7.27%
PAT
-
5.89
1.07
6.14
3.88
3.16
0.01
-2.07
2.55
PAT before Minority Interest
-
5.65
1.09
6.03
3.80
3.07
-0.12
-2.18
2.55
Minority Interest
-
0.24
-0.02
0.11
0.08
0.09
0.13
0.11
0.00
PAT Margin
-
3.09%
0.68%
3.37%
2.81%
2.84%
0.01%
-2.67%
3.72%
PAT Growth
-
450.47%
-82.57%
58.25%
22.78%
31,500.00%
-
-
 
EPS
-
3.07
0.56
3.20
2.02
1.65
0.01
-1.08
1.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
104.50
100.62
101.55
97.64
96.00
95.09
97.31
108.57
Share Capital
19.17
19.17
19.17
19.17
19.17
19.17
19.17
19.17
Total Reserves
85.33
81.45
82.38
78.48
76.84
75.92
78.14
89.40
Non-Current Liabilities
67.84
71.10
54.97
68.86
95.82
70.00
61.22
52.20
Secured Loans
49.77
61.42
42.05
58.31
85.23
61.10
54.55
40.20
Unsecured Loans
8.16
0.35
2.90
1.00
2.57
2.48
2.05
7.25
Long Term Provisions
1.39
1.36
1.46
1.29
0.00
0.00
0.00
0.00
Current Liabilities
100.80
100.31
102.08
111.41
50.08
26.57
23.92
28.14
Trade Payables
27.96
31.77
23.05
36.23
26.63
16.50
8.80
6.59
Other Current Liabilities
33.75
32.77
26.13
23.33
7.30
4.34
11.89
18.38
Short Term Borrowings
29.85
31.60
35.36
29.97
0.00
0.00
0.00
0.00
Short Term Provisions
9.25
4.18
17.55
21.88
16.15
5.72
3.23
3.17
Total Liabilities
277.21
276.34
262.89
282.30
246.37
196.22
187.14
188.91
Net Block
92.88
86.98
85.55
91.92
92.13
66.65
63.77
47.68
Gross Block
152.67
138.08
128.43
127.54
120.56
89.67
83.75
63.92
Accumulated Depreciation
59.78
51.09
42.88
35.62
28.44
23.02
19.98
16.25
Non Current Assets
111.41
102.85
101.23
107.64
92.48
67.12
71.57
98.45
Capital Work in Progress
2.32
0.78
0.00
0.00
0.00
0.07
7.38
0.06
Non Current Investment
0.08
0.08
0.40
0.35
0.35
0.41
0.42
50.71
Long Term Loans & Adv.
16.12
14.99
15.27
15.36
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
Current Assets
165.80
173.48
161.66
174.66
153.86
128.92
115.42
82.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
96.40
112.10
88.62
97.34
89.26
76.78
66.87
30.06
Sundry Debtors
42.39
30.92
36.58
25.99
20.38
20.65
12.38
16.70
Cash & Bank
4.06
4.48
4.43
13.11
6.14
2.68
4.05
2.48
Other Current Assets
22.94
15.81
22.94
19.77
38.08
28.80
32.13
33.63
Short Term Loans & Adv.
5.22
10.18
9.09
18.45
37.86
28.67
32.04
33.51
Net Current Assets
65.00
73.17
59.57
63.25
103.78
102.35
91.50
54.72
Total Assets
277.21
276.33
262.89
282.30
246.38
196.20
187.14
188.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
35.84
9.03
11.75
13.42
19.54
1.25
-35.35
-14.06
PBT
8.73
1.50
9.89
5.72
7.33
3.46
-1.03
2.75
Adjustment
21.22
17.91
15.55
17.15
12.37
12.75
2.91
6.35
Changes in Working Capital
7.00
-8.68
-11.13
-6.26
1.61
-13.59
-35.22
-22.68
Cash after chg. in Working capital
36.95
10.73
14.32
16.61
21.31
2.62
-33.34
-13.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.11
-1.70
-2.56
-3.19
-1.77
-1.37
-2.01
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.21
-5.85
0.49
-2.47
-30.17
-0.09
29.07
-51.23
Net Fixed Assets
-16.13
-10.43
-0.87
-6.98
-30.83
1.40
-27.15
Net Investments
5.42
-32.18
-0.05
0.00
0.06
0.01
50.29
Others
-5.50
36.76
1.41
4.51
0.60
-1.50
5.93
Cash from Financing Activity
-20.04
-3.13
-20.92
-3.77
14.08
-2.52
7.84
64.69
Net Cash Inflow / Outflow
-0.42
0.05
-8.68
7.18
3.45
-1.36
1.57
-0.61
Opening Cash & Equivalents
4.48
4.43
13.11
5.93
2.68
4.05
2.48
3.08
Closing Cash & Equivalent
4.06
4.48
4.43
13.11
6.14
2.68
4.05
2.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
54.52
52.50
52.98
50.94
50.07
49.53
50.69
52.68
ROA
2.04%
0.41%
2.21%
1.44%
1.39%
-0.06%
-1.16%
1.35%
ROE
5.51%
1.08%
6.05%
3.93%
3.22%
-0.12%
-2.20%
2.53%
ROCE
10.26%
5.68%
10.34%
8.38%
9.09%
7.32%
2.63%
5.53%
Fixed Asset Turnover
1.54
1.39
1.59
1.25
1.06
1.03
1.05
1.07
Receivable days
59.66
66.43
55.97
54.67
67.32
67.32
68.41
88.97
Inventory Days
169.70
197.56
166.33
220.02
272.46
292.82
228.04
160.16
Payable days
66.49
70.00
71.90
91.38
79.17
60.89
38.16
39.08
Cash Conversion Cycle
162.87
193.99
150.40
183.31
260.62
299.25
258.29
210.05
Total Debt/Equity
1.03
1.09
0.95
1.08
0.91
0.67
0.58
0.47
Interest Cover
1.68
1.15
1.91
1.55
1.89
1.43
0.79
1.50

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • AMD Industries - Quarterly Results
    13th Feb 2024, 17:19 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.