Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Plastic Products

Rating :
29/99

BSE: 532828 | NSE: AMDIND

21.65
0.65 (3.10%)
13-Nov-2018 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.50
  •  22.60
  •  21.50
  •  21.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6596
  •  1.43
  •  59.45
  •  17.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.07
  • 80.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.46
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.52%
  • 1.72%
  • 30.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.96
  • -4.52
  • -5.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.44
  • -13.44
  • -11.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.53
  • 8.08
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.35
  • 0.41
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.27
  • 6.02
  • 7.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
190.69
157.15
182.01
138.11
111.17
89.52
77.57
68.51
Net Sales Growth
-
21.34%
-13.66%
31.79%
24.23%
24.18%
15.41%
13.22%
 
Cost Of Goods Sold
-
106.21
90.40
107.98
76.36
64.82
51.21
55.13
45.37
Gross Profit
-
84.48
66.74
74.03
61.76
46.35
38.31
22.44
23.13
GP Margin
-
44.30%
42.47%
40.67%
44.72%
41.69%
42.79%
28.93%
33.76%
Total Expenditure
-
160.52
138.80
156.60
116.98
92.53
73.93
71.99
59.85
Power & Fuel Cost
-
13.31
12.35
9.83
8.98
6.72
5.58
3.84
4.40
% Of Sales
-
6.98%
7.86%
5.40%
6.50%
6.04%
6.23%
4.95%
6.42%
Employee Cost
-
12.91
11.32
11.49
8.40
4.47
3.52
2.92
2.38
% Of Sales
-
6.77%
7.20%
6.31%
6.08%
4.02%
3.93%
3.76%
3.47%
Manufacturing Exp.
-
12.80
7.52
7.86
7.37
5.57
4.82
3.14
3.01
% Of Sales
-
6.71%
4.79%
4.32%
5.34%
5.01%
5.38%
4.05%
4.39%
General & Admin Exp.
-
6.36
6.55
5.04
4.38
4.92
4.35
3.73
2.68
% Of Sales
-
3.34%
4.17%
2.77%
3.17%
4.43%
4.86%
4.81%
3.91%
Selling & Distn. Exp.
-
6.55
8.35
10.61
10.00
5.29
4.41
3.11
1.86
% Of Sales
-
3.43%
5.31%
5.83%
7.24%
4.76%
4.93%
4.01%
2.71%
Miscellaneous Exp.
-
2.38
2.30
3.80
1.49
0.73
0.04
0.12
0.14
% Of Sales
-
1.25%
1.46%
2.09%
1.08%
0.66%
0.04%
0.15%
0.20%
EBITDA
-
30.17
18.35
25.41
21.13
18.64
15.59
5.58
8.66
EBITDA Margin
-
15.82%
11.68%
13.96%
15.30%
16.77%
17.42%
7.19%
12.64%
Other Income
-
0.20
1.54
0.57
2.28
2.42
0.65
2.19
3.07
Interest
-
12.89
10.10
10.87
10.48
8.22
7.97
5.00
5.46
Depreciation
-
8.74
8.29
7.63
7.21
5.51
4.81
3.80
3.52
PBT
-
8.75
1.50
7.48
5.72
7.33
3.46
-1.03
2.75
Tax
-
3.08
0.41
3.87
1.92
4.26
3.57
1.15
0.20
Tax Rate
-
35.24%
27.33%
39.13%
33.57%
58.12%
103.18%
-111.65%
7.27%
PAT
-
5.89
1.07
6.14
3.88
3.16
0.01
-2.07
2.55
PAT before Minority Interest
-
5.65
1.09
6.03
3.80
3.07
-0.12
-2.18
2.55
Minority Interest
-
0.24
-0.02
0.11
0.08
0.09
0.13
0.11
0.00
PAT Margin
-
3.09%
0.68%
3.37%
2.81%
2.84%
0.01%
-2.67%
3.72%
PAT Growth
-
450.47%
-82.57%
58.25%
22.78%
31,500.00%
-
-
 
Unadjusted EPS
-
3.07
0.56
3.14
1.98
1.65
0.01
-1.14
1.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
104.50
100.62
101.55
97.64
96.00
95.09
97.31
108.57
Share Capital
19.17
19.17
19.17
19.17
19.17
19.17
19.17
19.17
Total Reserves
85.33
81.45
82.38
78.48
76.84
75.92
78.14
89.40
Non-Current Liabilities
67.84
71.10
54.97
68.86
95.82
70.00
61.22
52.20
Secured Loans
49.77
61.42
42.05
58.31
85.23
61.10
54.55
40.20
Unsecured Loans
8.16
0.35
2.90
1.00
2.57
2.48
2.05
7.25
Long Term Provisions
1.39
1.36
1.46
1.29
0.00
0.00
0.00
0.00
Current Liabilities
100.80
100.31
102.08
111.41
50.08
26.57
23.92
28.14
Trade Payables
27.96
31.77
23.05
36.23
26.63
16.50
8.80
6.59
Other Current Liabilities
33.75
32.77
26.13
23.33
7.30
4.34
11.89
18.38
Short Term Borrowings
29.85
31.60
35.36
29.97
0.00
0.00
0.00
0.00
Short Term Provisions
9.25
4.18
17.55
21.88
16.15
5.72
3.23
3.17
Total Liabilities
277.21
276.34
262.89
282.30
246.37
196.22
187.14
188.91
Net Block
92.88
86.98
85.55
91.92
92.13
66.65
63.77
47.68
Gross Block
152.67
138.08
128.43
127.54
120.56
89.67
83.75
63.92
Accumulated Depreciation
59.78
51.09
42.88
35.62
28.44
23.02
19.98
16.25
Non Current Assets
111.41
102.85
101.23
107.64
92.48
67.12
71.57
98.45
Capital Work in Progress
2.32
0.78
0.00
0.00
0.00
0.07
7.38
0.06
Non Current Investment
0.08
0.08
0.40
0.35
0.35
0.41
0.42
50.71
Long Term Loans & Adv.
16.12
14.99
15.27
15.36
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
Current Assets
165.80
173.48
161.66
174.66
153.86
128.92
115.42
82.86
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
96.40
112.10
88.62
97.34
89.26
76.78
66.87
30.06
Sundry Debtors
42.39
30.92
36.58
25.99
20.38
20.65
12.38
16.70
Cash & Bank
4.06
4.48
4.43
13.11
6.14
2.68
4.05
2.48
Other Current Assets
22.94
15.81
22.94
19.77
38.08
28.80
32.13
33.63
Short Term Loans & Adv.
5.22
10.18
9.09
18.45
37.86
28.67
32.04
33.51
Net Current Assets
65.00
73.17
59.57
63.25
103.78
102.35
91.50
54.72
Total Assets
277.21
276.33
262.89
282.30
246.38
196.20
187.14
188.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
35.84
9.03
11.75
13.42
19.54
1.25
-35.35
-14.06
PBT
8.73
1.50
9.89
5.72
7.33
3.46
-1.03
2.75
Adjustment
21.22
17.91
15.55
17.15
12.37
12.75
2.91
6.35
Changes in Working Capital
7.00
-8.68
-11.13
-6.26
1.61
-13.59
-35.22
-22.68
Cash after chg. in Working capital
36.95
10.73
14.32
16.61
21.31
2.62
-33.34
-13.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.11
-1.70
-2.56
-3.19
-1.77
-1.37
-2.01
-0.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-16.21
-5.85
0.49
-2.47
-30.17
-0.09
29.07
-51.23
Net Fixed Assets
-16.13
-10.43
-0.87
-6.98
-30.83
1.40
-27.15
Net Investments
5.42
-32.18
-0.05
0.00
0.06
0.01
50.29
Others
-5.50
36.76
1.41
4.51
0.60
-1.50
5.93
Cash from Financing Activity
-20.04
-3.13
-20.92
-3.77
14.08
-2.52
7.84
64.69
Net Cash Inflow / Outflow
-0.42
0.05
-8.68
7.18
3.45
-1.36
1.57
-0.61
Opening Cash & Equivalents
4.48
4.43
13.11
5.93
2.68
4.05
2.48
3.08
Closing Cash & Equivalent
4.06
4.48
4.43
13.11
6.14
2.68
4.05
2.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
54.52
52.50
52.98
50.94
50.07
49.53
50.69
52.68
ROA
2.04%
0.41%
2.21%
1.44%
1.39%
-0.06%
-1.16%
1.35%
ROE
5.51%
1.08%
6.05%
3.93%
3.22%
-0.12%
-2.20%
2.53%
ROCE
10.26%
5.68%
10.34%
8.38%
9.09%
7.32%
2.63%
5.53%
Fixed Asset Turnover
1.54
1.39
1.59
1.25
1.06
1.03
1.05
1.07
Receivable days
59.66
66.43
55.97
54.67
67.32
67.32
68.41
88.97
Inventory Days
169.70
197.56
166.33
220.02
272.46
292.82
228.04
160.16
Payable days
66.49
70.00
71.90
91.38
79.17
60.89
38.16
39.08
Cash Conversion Cycle
162.87
193.99
150.40
183.31
260.62
299.25
258.29
210.05
Total Debt/Equity
1.03
1.09
0.95
1.08
0.91
0.67
0.58
0.47
Interest Cover
1.68
1.15
1.91
1.55
1.89
1.43
0.79
1.50

News Update:


  • AMD Industries - Quarterly Results
    9th Aug 2018, 19:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.