Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Castings/Forgings

Rating :
N/A

BSE: 520077 | NSE: AMTEKAUTO

3.99
-0.20 (-4.77%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3.99
  •  4.20
  •  3.99
  •  4.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  73385
  •  2.93
  •  31.35
  •  3.99

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 104.02
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,964.36
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.40%
  • 6.56%
  • 33.32%
  • FII
  • DII
  • Others
  • 0%
  • 3.40%
  • 4.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.70
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.45
  • 0.39
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 13.46
  • 16.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Net Sales
-
13,385.01
7,028.50
14,959.34
15,454.58
10,270.23
7,438.84
5,033.35
3,690.85
3,438.62
4,656.79
Net Sales Growth
-
90.44%
-53.02%
-3.20%
50.48%
38.06%
47.79%
36.37%
7.34%
-26.16%
 
Cost Of Goods Sold
-
1,240.63
1,009.82
7,823.15
7,923.74
5,880.69
4,489.51
3,031.02
2,101.28
1,904.95
2,730.74
Gross Profit
-
12,144.38
6,018.67
7,136.19
7,530.85
4,389.55
2,949.33
2,002.33
1,589.56
1,533.67
1,926.05
GP Margin
-
90.73%
85.63%
47.70%
48.73%
42.74%
39.65%
39.78%
43.07%
44.60%
41.36%
Total Expenditure
-
13,543.16
6,742.81
12,766.40
12,217.84
8,062.95
5,590.11
3,810.33
2,783.12
2,738.17
3,696.85
Power & Fuel Cost
-
42.47
27.38
608.78
519.67
300.95
199.20
129.76
91.38
78.70
90.36
% Of Sales
-
0.32%
0.39%
4.07%
3.36%
2.93%
2.68%
2.58%
2.48%
2.29%
1.94%
Employee Cost
-
132.34
65.57
2,438.06
2,110.83
1,008.69
479.52
373.05
318.55
369.55
476.98
% Of Sales
-
0.99%
0.93%
16.30%
13.66%
9.82%
6.45%
7.41%
8.63%
10.75%
10.24%
Manufacturing Exp.
-
72.88
56.48
1,111.91
1,122.34
541.80
224.46
136.11
122.66
95.08
152.91
% Of Sales
-
0.54%
0.80%
7.43%
7.26%
5.28%
3.02%
2.70%
3.32%
2.77%
3.28%
General & Admin Exp.
-
57.25
47.84
444.46
353.24
227.29
132.05
95.28
120.00
243.72
218.62
% Of Sales
-
0.43%
0.68%
2.97%
2.29%
2.21%
1.78%
1.89%
3.25%
7.09%
4.69%
Selling & Distn. Exp.
-
44.38
12.12
140.07
126.01
64.03
45.35
31.97
20.91
22.92
20.15
% Of Sales
-
0.33%
0.17%
0.94%
0.82%
0.62%
0.61%
0.64%
0.57%
0.67%
0.43%
Miscellaneous Exp.
-
11,953.22
5,523.59
199.96
62.01
39.50
20.02
13.13
8.33
23.26
20.15
% Of Sales
-
89.30%
78.59%
1.34%
0.40%
0.38%
0.27%
0.26%
0.23%
0.68%
0.15%
EBITDA
-
-158.15
285.69
2,192.94
3,236.74
2,207.28
1,848.73
1,223.02
907.73
700.45
959.94
EBITDA Margin
-
-1.18%
4.06%
14.66%
20.94%
21.49%
24.85%
24.30%
24.59%
20.37%
20.61%
Other Income
-
32.59
7.59
254.13
252.06
302.37
183.38
78.57
0.00
0.00
0.00
Interest
-
1,313.30
647.32
1,508.49
1,139.23
775.77
520.19
290.20
205.10
152.30
115.66
Depreciation
-
572.10
297.69
1,198.90
983.06
746.61
514.39
349.99
310.23
272.85
210.46
PBT
-
-2,010.97
-651.73
-260.32
1,366.52
987.27
997.53
661.40
392.40
275.31
633.82
Tax
-
-1,060.76
-462.49
66.00
413.34
350.10
276.82
152.49
121.62
84.95
169.07
Tax Rate
-
38.84%
40.82%
-11.73%
30.52%
38.78%
28.42%
32.10%
30.99%
30.86%
26.67%
PAT
-
-1,500.78
-648.86
-775.94
795.66
401.96
581.90
259.47
240.49
172.76
427.42
PAT before Minority Interest
-
-1,670.16
-670.59
-628.50
941.10
552.69
697.37
322.60
270.78
190.36
464.76
Minority Interest
-
169.38
21.73
-147.44
-145.44
-150.73
-115.47
-63.13
-30.29
-17.60
-37.34
PAT Margin
-
-11.21%
-9.23%
-5.19%
5.15%
3.91%
7.82%
5.16%
6.52%
5.02%
9.18%
PAT Growth
-
-
-
-
97.95%
-30.92%
124.26%
7.89%
39.20%
-59.58%
 
Unadjusted EPS
-
-112.69
-54.17
-44.75
38.78
19.16
26.71
21.10
15.15
12.25
31.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Shareholder's Funds
2,467.39
5,145.10
6,239.25
7,813.12
7,049.94
6,175.75
5,801.18
4,615.24
3,248.64
3,021.27
Share Capital
49.65
44.95
44.95
44.06
43.72
44.11
46.63
40.34
28.20
28.20
Total Reserves
2,417.73
5,100.15
6,194.30
7,769.06
7,006.14
6,131.64
5,754.55
4,359.50
3,170.57
2,924.07
Non-Current Liabilities
38.44
10,579.46
10,629.80
12,871.56
12,182.63
7,145.12
6,049.72
3,808.66
3,898.10
2,899.18
Secured Loans
0.00
8,707.51
9,312.58
10,164.45
9,521.17
3,637.15
3,283.84
1,973.17
1,413.78
644.31
Unsecured Loans
0.00
265.45
106.39
1,316.48
1,514.16
2,858.13
2,126.13
1,835.49
2,484.32
2,254.87
Long Term Provisions
53.33
522.88
463.80
277.48
236.65
22.62
13.44
0.00
0.00
0.00
Current Liabilities
15,604.34
9,168.52
8,279.02
8,181.04
6,090.50
4,024.82
1,735.51
802.54
1,075.08
1,132.55
Trade Payables
329.83
1,743.82
1,366.20
1,082.75
1,030.86
430.21
369.33
243.32
488.39
562.55
Other Current Liabilities
11,342.57
3,407.46
3,824.30
3,229.26
1,848.96
1,824.67
439.85
524.82
575.91
559.22
Short Term Borrowings
3,928.10
3,618.17
2,744.82
3,688.32
3,097.58
1,733.29
881.78
0.00
0.00
0.00
Short Term Provisions
3.84
399.07
343.70
180.71
113.10
36.65
44.55
34.40
10.78
10.78
Total Liabilities
18,346.77
25,237.64
25,513.20
30,085.52
26,338.54
18,460.89
14,600.83
9,468.35
8,444.38
7,272.46
Net Block
12,263.21
13,958.82
12,750.94
18,718.98
15,404.60
8,979.59
8,392.60
5,138.68
4,088.64
3,063.46
Gross Block
14,442.92
14,999.10
18,641.95
26,393.10
21,547.61
11,470.89
10,490.78
6,748.93
5,414.16
4,131.13
Accumulated Depreciation
2,179.71
1,040.28
5,891.01
7,674.12
6,143.02
2,491.29
2,098.18
1,610.24
1,325.52
1,067.67
Non Current Assets
15,605.89
18,425.05
17,885.72
21,576.93
19,276.93
11,976.39
9,199.46
6,112.58
5,351.48
4,241.24
Capital Work in Progress
1,194.39
730.46
1,378.34
1,321.41
2,584.17
1,007.75
429.23
692.52
1,213.78
1,116.26
Non Current Investment
1,424.08
2,201.14
2,621.11
803.76
686.55
5.64
5.57
281.37
49.05
61.52
Long Term Loans & Adv.
724.20
1,534.63
970.68
716.18
600.45
1,983.09
370.95
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
164.66
16.60
1.16
0.32
1.11
0.00
0.00
0.00
Current Assets
2,740.88
6,812.59
7,627.48
8,508.59
7,061.60
6,484.50
5,401.37
3,355.70
3,092.90
3,028.95
Current Investments
2.80
20.13
28.34
383.05
93.34
61.41
45.02
0.00
0.00
0.00
Inventories
1,143.69
3,077.25
3,186.93
3,447.24
2,380.76
1,784.53
1,450.78
812.25
755.42
720.84
Sundry Debtors
628.10
2,745.21
2,563.42
2,791.10
2,016.44
1,672.33
1,262.30
640.52
521.99
822.84
Cash & Bank
69.25
441.60
599.99
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15
1,037.27
Other Current Assets
897.04
40.08
59.14
6.05
727.34
1,751.00
1,253.68
1,078.20
1,017.34
448.00
Short Term Loans & Adv.
369.69
488.32
1,189.67
1,110.83
719.15
1,745.09
1,244.09
1,074.03
1,015.64
443.33
Net Current Assets
-12,863.46
-2,355.93
-651.54
327.55
971.10
2,459.68
3,665.86
2,553.16
2,017.82
1,896.40
Total Assets
18,346.77
25,237.64
25,513.20
30,085.52
26,338.53
18,460.89
14,600.83
9,468.35
8,444.39
7,272.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Cash From Operating Activity
1,324.80
879.44
2,568.42
2,196.54
2,752.48
1,374.25
-56.87
244.04
271.85
546.30
PBT
-4,094.62
-1,688.44
-562.50
1,354.44
902.79
974.19
475.09
392.40
275.31
633.82
Adjustment
3,617.16
2,211.29
2,830.37
1,879.77
1,336.16
873.26
580.20
312.78
272.85
186.78
Changes in Working Capital
1,804.95
311.37
332.01
-773.62
644.49
-366.89
-1,270.70
-646.54
-448.67
-317.92
Cash after chg. in Working capital
1,327.48
834.22
2,599.88
2,460.59
2,883.44
1,480.56
-215.41
58.64
99.48
502.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.69
45.22
-31.45
-264.06
-130.96
-187.50
-90.20
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-310.29
-1,189.64
-4,259.26
-3,434.56
-7,451.16
-2,960.30
-3,182.79
-1,110.48
-1,400.89
-1,361.37
Net Fixed Assets
-1,206.57
1,731.39
-2,073.92
-1,418.94
-3,073.74
-1,096.17
-183.13
-373.63
-741.61
-887.30
Net Investments
-61.76
71.68
-70.61
123.03
-681.68
-22.72
-360.69
-252.15
-75.12
-108.28
Others
958.04
-2,992.71
-2,114.73
-2,138.65
-3,695.74
-1,841.41
-2,638.97
-484.70
-584.16
-365.79
Cash from Financing Activity
-1,108.89
161.24
1,646.66
285.37
5,316.29
1,411.72
3,804.51
893.02
889.93
1,395.21
Net Cash Inflow / Outflow
-94.38
-148.95
-44.18
-952.65
617.61
-174.33
564.85
26.58
-239.12
580.14
Opening Cash & Equivalents
433.74
589.94
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15
1,037.27
457.13
Closing Cash & Equivalent
69.25
441.60
599.99
770.32
1,843.72
1,215.25
1,389.58
824.73
798.15
1,037.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Sep 15
Sep 14
Sep 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Book Value (Rs.)
85.84
213.96
262.53
330.62
303.53
280.02
248.79
218.13
226.87
209.23
ROA
-7.66%
-2.64%
-2.26%
3.34%
2.47%
4.22%
2.68%
3.02%
2.42%
7.63%
ROE
-48.13%
-12.52%
-9.53%
13.52%
8.63%
11.65%
6.32%
7.13%
6.19%
18.21%
ROCE
-11.37%
-2.54%
4.27%
10.65%
9.08%
10.96%
7.43%
7.67%
6.55%
15.16%
Fixed Asset Turnover
0.91
0.42
0.66
0.64
0.62
0.68
0.58
0.61
0.72
1.29
Receivable days
45.99
137.84
65.32
56.77
65.55
72.00
68.99
57.48
71.38
51.57
Inventory Days
57.55
162.65
80.94
68.82
74.02
79.37
82.05
77.52
78.35
48.73
Payable days
156.75
381.88
30.08
30.02
30.17
24.47
27.42
44.88
72.23
43.13
Cash Conversion Cycle
-53.21
-81.38
116.18
95.57
109.40
126.90
123.63
90.12
77.49
57.17
Total Debt/Equity
1.84
2.92
2.29
2.42
2.29
1.44
1.10
0.87
1.22
0.98
Interest Cover
-1.08
-0.75
0.63
2.19
2.16
2.87
2.64
2.91
2.81
6.48

Annual Reports:

News Update:


  • Amtek Auto - Quarterly Results
    29th Aug 2018, 20:45 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.