Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Construction - Real Estate

Rating :
28/99

BSE: 515055 | NSE: ANANTRAJ

34.75
-0.25 (-0.71%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  34.80
  •  35.25
  •  34.50
  •  35.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  268656
  •  93.36
  •  84.80
  •  32.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,022.51
  • 15.95
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,349.36
  • 0.69%
  • 0.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.49%
  • 7.00%
  • 18.33%
  • FII
  • DII
  • Others
  • 0.19%
  • 0.25%
  • 10.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.64
  • -0.14
  • 3.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.70
  • -4.74
  • -1.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.59
  • -9.83
  • -1.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.07
  • 19.59
  • 22.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.41
  • 0.35
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 18.24
  • 19.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
103.58
113.32
-8.60%
96.10
102.07
-5.85%
144.46
135.93
6.28%
120.28
135.77
-11.41%
Expenses
78.20
85.45
-8.48%
80.16
73.29
9.37%
125.31
103.78
20.75%
85.79
92.21
-6.96%
EBITDA
25.38
27.87
-8.93%
15.94
28.78
-44.61%
19.15
32.15
-40.44%
34.49
43.56
-20.82%
EBIDTM
24.50%
24.59%
16.59%
28.20%
13.26%
23.65%
28.67%
32.08%
Other Income
3.40
5.58
-39.07%
6.16
6.23
-1.12%
35.37
4.86
627.78%
2.01
6.34
-68.30%
Interest
11.56
11.81
-2.12%
10.59
12.91
-17.97%
21.77
19.00
14.58%
8.42
11.80
-28.64%
Depreciation
6.22
6.51
-4.45%
6.26
5.82
7.56%
6.65
7.16
-7.12%
7.07
6.77
4.43%
PBT
11.00
15.13
-27.30%
5.25
16.28
-67.75%
26.10
10.85
140.55%
21.01
31.33
-32.94%
Tax
3.95
7.41
-46.69%
2.32
6.60
-64.85%
-1.73
-4.20
-
6.05
10.83
-44.14%
PAT
7.05
7.72
-8.68%
2.93
9.68
-69.73%
27.83
15.05
84.92%
14.96
20.50
-27.02%
PATM
6.81%
6.81%
3.05%
9.48%
19.26%
11.07%
12.44%
15.10%
EPS
0.36
0.30
20.00%
0.15
0.41
-63.41%
1.10
0.64
71.88%
0.56
0.71
-21.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
464.42
480.13
465.95
431.34
484.08
483.41
558.58
312.09
424.20
309.44
252.40
Net Sales Growth
-4.65%
3.04%
8.02%
-10.89%
0.14%
-13.46%
78.98%
-26.43%
37.09%
22.60%
 
Cost Of Goods Sold
309.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.19
26.87
4.74
Gross Profit
155.02
480.13
465.95
431.34
484.08
483.41
558.58
312.09
420.01
282.57
247.66
GP Margin
33.38%
100%
100%
100%
100%
100%
100%
100%
99.01%
91.32%
98.12%
Total Expenditure
369.46
369.85
325.14
315.20
232.32
342.84
398.20
142.24
188.73
51.44
31.81
Power & Fuel Cost
-
3.31
4.02
7.61
2.51
1.33
1.36
0.98
1.07
1.43
1.60
% Of Sales
-
0.69%
0.86%
1.76%
0.52%
0.28%
0.24%
0.31%
0.25%
0.46%
0.63%
Employee Cost
-
19.41
17.21
16.97
16.65
18.36
17.11
12.39
8.30
6.57
6.26
% Of Sales
-
4.04%
3.69%
3.93%
3.44%
3.80%
3.06%
3.97%
1.96%
2.12%
2.48%
Manufacturing Exp.
-
311.33
279.00
245.49
183.37
284.99
282.88
112.21
164.42
6.62
6.37
% Of Sales
-
64.84%
59.88%
56.91%
37.88%
58.95%
50.64%
35.95%
38.76%
2.14%
2.52%
General & Admin Exp.
-
23.37
17.22
16.08
13.73
16.02
11.82
10.45
7.09
6.69
6.63
% Of Sales
-
4.87%
3.70%
3.73%
2.84%
3.31%
2.12%
3.35%
1.67%
2.16%
2.63%
Selling & Distn. Exp.
-
5.22
4.39
5.04
4.84
3.52
3.93
4.17
1.55
2.22
2.15
% Of Sales
-
1.09%
0.94%
1.17%
1.00%
0.73%
0.70%
1.34%
0.37%
0.72%
0.85%
Miscellaneous Exp.
-
7.21
3.30
24.01
11.22
18.63
81.10
2.04
2.11
1.05
2.15
% Of Sales
-
1.50%
0.71%
5.57%
2.32%
3.85%
14.52%
0.65%
0.50%
0.34%
1.60%
EBITDA
94.96
110.28
140.81
116.14
251.76
140.57
160.38
169.85
235.47
258.00
220.59
EBITDA Margin
20.45%
22.97%
30.22%
26.93%
52.01%
29.08%
28.71%
54.42%
55.51%
83.38%
87.40%
Other Income
46.94
49.19
28.65
45.04
6.82
19.70
19.50
20.64
28.95
53.87
67.91
Interest
52.34
54.91
54.50
46.48
54.65
19.40
15.74
20.57
21.03
4.89
0.47
Depreciation
26.20
26.04
27.39
27.46
28.46
15.33
14.01
11.05
13.47
10.68
8.63
PBT
63.36
78.51
87.57
87.25
175.46
125.54
150.14
158.87
229.93
296.30
279.40
Tax
10.59
18.32
20.73
23.71
33.38
21.46
40.88
39.60
62.09
58.05
73.30
Tax Rate
16.71%
23.33%
23.67%
27.17%
19.02%
17.09%
27.29%
24.92%
27.01%
19.59%
26.23%
PAT
52.77
60.19
67.92
63.26
142.38
100.98
107.32
119.42
168.08
238.19
206.30
PAT before Minority Interest
55.40
60.19
66.84
63.54
142.08
104.08
108.92
119.28
167.84
238.25
206.11
Minority Interest
2.63
0.00
1.08
-0.28
0.30
-3.10
-1.60
0.14
0.24
-0.06
0.19
PAT Margin
11.36%
12.54%
14.58%
14.67%
29.41%
20.89%
19.21%
38.26%
39.62%
76.97%
81.74%
PAT Growth
-0.34%
-11.38%
7.37%
-55.57%
41.00%
-5.91%
-10.13%
-28.95%
-29.43%
15.46%
 
Unadjusted EPS
2.17
2.30
2.62
2.35
4.85
3.53
3.59
3.85
5.70
8.07
7.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
4,186.71
4,245.91
4,116.96
4,133.89
4,002.66
3,917.67
3,832.24
3,726.24
3,595.06
3,318.87
Share Capital
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
59.02
58.93
Total Reserves
4,127.69
4,186.90
4,057.94
4,074.87
3,943.64
3,858.65
3,773.22
3,667.22
3,476.54
3,242.18
Non-Current Liabilities
2,133.77
1,241.07
972.03
857.00
862.98
1,126.90
998.08
903.78
138.38
212.83
Secured Loans
1,948.71
1,194.13
880.71
744.90
759.50
1,035.41
944.06
853.25
99.84
121.66
Unsecured Loans
79.46
51.05
48.89
67.79
67.79
62.59
37.59
37.59
37.59
88.53
Long Term Provisions
1.77
1.43
1.46
1.38
1.28
0.95
0.85
0.51
0.00
0.00
Current Liabilities
1,109.40
1,038.30
1,044.64
984.69
1,173.20
664.12
560.15
236.21
188.50
125.96
Trade Payables
8.47
7.82
4.80
9.86
10.52
13.37
8.15
15.93
68.84
9.88
Other Current Liabilities
959.66
873.07
881.20
817.04
994.41
550.71
439.28
134.87
38.01
22.53
Short Term Borrowings
130.55
147.77
147.49
148.26
159.00
95.51
92.51
2.53
0.00
0.00
Short Term Provisions
10.72
9.64
11.15
9.53
9.27
4.52
20.20
82.88
81.65
93.56
Total Liabilities
7,473.12
6,639.44
6,248.86
6,090.60
6,146.88
5,807.51
5,476.44
4,945.77
4,007.55
3,726.32
Net Block
556.82
386.61
379.75
2,554.84
2,680.50
2,147.81
2,178.27
2,004.04
1,951.31
1,361.31
Gross Block
651.59
475.85
459.71
2,680.63
2,783.20
2,237.30
2,254.84
2,080.37
2,014.74
1,413.10
Accumulated Depreciation
94.77
89.24
79.96
125.79
102.70
89.49
76.57
76.32
63.43
51.79
Non Current Assets
4,622.58
4,346.28
4,279.69
3,978.99
4,031.71
4,016.58
4,012.00
3,653.35
2,981.58
2,317.25
Capital Work in Progress
191.81
144.87
168.98
169.03
61.00
563.32
517.91
526.48
745.68
762.20
Non Current Investment
2,821.81
2,889.17
2,875.94
662.69
549.51
481.25
324.46
252.36
284.60
193.75
Long Term Loans & Adv.
559.64
499.45
471.16
592.43
740.70
824.21
991.36
870.46
0.00
0.00
Other Non Current Assets
492.50
426.18
383.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,850.54
2,293.16
1,969.18
2,111.61
2,115.17
1,790.90
1,464.39
1,291.85
1,023.30
1,404.60
Current Investments
3.96
0.00
0.00
0.00
0.11
0.05
0.04
5.57
10.33
115.16
Inventories
1,146.47
1,122.31
1,136.00
1,145.85
1,104.78
1,038.06
888.38
711.71
11.79
12.63
Sundry Debtors
104.63
111.22
97.11
94.35
72.21
91.90
53.39
22.08
239.93
240.53
Cash & Bank
273.59
135.49
87.35
103.18
55.86
81.58
145.07
162.01
489.12
625.71
Other Current Assets
1,321.89
648.49
6.11
550.43
882.21
579.31
377.50
390.48
272.13
410.58
Short Term Loans & Adv.
332.36
275.64
642.61
217.81
268.09
42.99
32.42
157.77
263.35
404.96
Net Current Assets
1,741.15
1,254.86
924.54
1,126.92
941.97
1,126.78
904.24
1,055.64
834.80
1,278.63
Total Assets
7,473.12
6,639.44
6,248.87
6,090.60
6,146.88
5,807.50
5,476.44
4,945.77
4,007.55
3,726.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-304.60
-127.21
-72.88
248.78
338.81
-7.01
-12.03
-1,128.33
407.32
160.16
PBT
78.51
87.57
87.25
173.50
125.52
149.42
157.08
229.88
296.38
280.69
Adjustment
18.89
74.00
43.33
77.06
7.24
-12.40
6.68
31.04
-29.80
-53.92
Changes in Working Capital
-389.75
-265.01
-188.35
32.60
231.11
-104.42
-127.72
-1,322.54
200.89
7.24
Cash after chg. in Working capital
-292.35
-103.45
-57.77
283.16
363.86
32.60
36.04
-1,061.62
467.47
234.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.92
-25.10
-15.73
-36.34
-25.04
-39.53
-48.34
-66.76
-59.75
-72.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
2.68
1.33
0.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-229.47
-32.54
-50.24
-123.06
-86.91
-166.24
-239.58
386.68
-508.24
-503.26
Net Fixed Assets
-48.84
21.10
1,696.78
-151.13
-29.77
-30.77
-82.14
37.15
-202.67
-362.51
Net Investments
-215.90
-3.10
-1,802.02
-103.06
-71.13
-6.54
-4.35
-6.42
54.31
-85.02
Others
35.27
-50.54
55.00
131.13
13.99
-128.93
-153.09
355.95
-359.88
-55.73
Cash from Financing Activity
674.64
192.73
108.95
-82.44
-267.38
113.35
209.24
707.06
-35.68
364.06
Net Cash Inflow / Outflow
140.57
32.99
-14.17
43.28
-15.48
-59.90
-42.37
-34.59
-136.59
20.96
Opening Cash & Equivalents
75.90
42.91
57.08
13.80
29.28
89.19
131.56
166.15
625.71
604.76
Closing Cash & Equivalent
216.47
75.90
42.91
57.08
13.80
29.28
89.19
131.56
489.12
625.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
141.88
143.88
139.51
140.09
135.64
132.76
129.86
126.25
119.72
111.89
ROA
0.85%
1.04%
1.03%
2.32%
1.74%
1.93%
2.29%
3.75%
6.16%
5.97%
ROE
1.43%
1.60%
1.54%
3.49%
2.63%
2.81%
3.16%
4.62%
6.98%
6.68%
ROCE
2.09%
2.46%
2.41%
4.23%
2.69%
3.15%
3.66%
5.96%
8.30%
8.67%
Fixed Asset Turnover
0.85
1.00
0.27
0.18
0.19
0.25
0.20
0.21
0.18
0.19
Receivable days
82.05
81.60
81.01
62.79
61.95
47.47
32.23
112.71
282.51
396.20
Inventory Days
862.38
884.52
965.45
848.49
808.97
629.41
683.19
311.23
14.36
16.21
Payable days
8.10
6.92
8.82
15.74
13.46
12.29
31.15
81.52
256.44
167.25
Cash Conversion Cycle
936.33
959.20
1037.63
895.54
857.47
664.59
684.27
342.43
40.43
245.15
Total Debt/Equity
0.62
0.41
0.36
0.33
0.35
0.38
0.34
0.26
0.04
0.06
Interest Cover
2.43
2.61
2.88
4.21
7.47
10.52
8.72
11.93
61.65
596.10

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.