Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Diversified

Rating :
44/99

BSE: 590062 | NSE: ANDHRSUGAR

374.95
-11.95 (-3.09%)
13-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  383.20
  •  385.00
  •  373.25
  •  386.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  44616
  •  167.29
  •  715.00
  •  301.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,017.74
  • 10.53
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,222.80
  • 2.66%
  • 1.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.03%
  • 7.39%
  • 42.43%
  • FII
  • DII
  • Others
  • 0.39%
  • 2.05%
  • 0.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 5.89
  • 3.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 9.53
  • 9.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.17
  • 12.73
  • 28.87

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 8.48
  • 9.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.86
  • 1.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.12
  • 6.20
  • 5.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
1,307.60
1,278.63
1,258.47
1,107.46
1,099.06
1,232.22
1,143.18
895.22
849.05
763.02
Net Sales Growth
-
2.27%
1.60%
13.64%
0.76%
-10.81%
7.79%
27.70%
5.44%
11.27%
 
Cost Of Goods Sold
-
582.39
563.66
624.95
563.31
501.15
596.69
561.67
431.14
433.26
386.94
Gross Profit
-
725.20
714.98
633.53
544.15
597.91
635.54
581.50
464.08
415.79
376.08
GP Margin
-
55.46%
55.92%
50.34%
49.13%
54.40%
51.58%
50.87%
51.84%
48.97%
49.29%
Total Expenditure
-
1,096.78
1,058.09
1,100.23
1,027.67
946.34
1,012.73
929.58
757.46
687.48
642.56
Power & Fuel Cost
-
215.57
212.50
201.44
198.83
176.01
160.57
121.17
116.50
80.70
87.83
% Of Sales
-
16.49%
16.62%
16.01%
17.95%
16.01%
13.03%
10.60%
13.01%
9.50%
11.51%
Employee Cost
-
123.71
115.94
107.16
92.75
96.87
94.96
90.08
78.89
62.48
54.83
% Of Sales
-
9.46%
9.07%
8.52%
8.38%
8.81%
7.71%
7.88%
8.81%
7.36%
7.19%
Manufacturing Exp.
-
77.55
79.84
82.62
90.67
98.51
89.98
89.63
72.46
56.12
56.47
% Of Sales
-
5.93%
6.24%
6.57%
8.19%
8.96%
7.30%
7.84%
8.09%
6.61%
7.40%
General & Admin Exp.
-
9.51
8.75
9.87
10.08
9.17
10.43
10.14
8.55
17.05
14.45
% Of Sales
-
0.73%
0.68%
0.78%
0.91%
0.83%
0.85%
0.89%
0.96%
2.01%
1.89%
Selling & Distn. Exp.
-
69.57
59.06
58.07
55.51
47.38
42.11
40.76
35.21
28.90
23.25
% Of Sales
-
5.32%
4.62%
4.61%
5.01%
4.31%
3.42%
3.57%
3.93%
3.40%
3.05%
Miscellaneous Exp.
-
18.47
18.34
16.12
16.51
17.25
18.02
16.12
14.71
8.99
23.25
% Of Sales
-
1.41%
1.43%
1.28%
1.49%
1.57%
1.46%
1.41%
1.64%
1.06%
2.46%
EBITDA
-
210.82
220.54
158.24
79.79
152.72
219.49
213.60
137.76
161.57
120.46
EBITDA Margin
-
16.12%
17.25%
12.57%
7.20%
13.90%
17.81%
18.68%
15.39%
19.03%
15.79%
Other Income
-
28.31
26.55
27.90
13.54
15.81
15.39
15.46
8.75
32.71
33.72
Interest
-
32.06
26.57
29.42
24.01
22.23
23.93
24.41
21.27
22.02
32.24
Depreciation
-
55.17
51.27
55.97
42.42
53.61
51.31
48.32
45.02
40.19
38.89
PBT
-
151.90
169.26
100.76
26.91
92.69
159.64
156.32
80.22
132.05
83.06
Tax
-
49.27
41.97
36.44
10.71
27.31
52.76
50.56
24.29
43.87
28.46
Tax Rate
-
32.44%
24.80%
36.17%
39.80%
29.46%
37.18%
32.34%
30.28%
33.22%
34.26%
PAT
-
100.62
123.93
56.23
10.37
60.40
82.64
100.19
47.13
78.56
50.30
PAT before Minority Interest
-
102.63
127.29
64.32
16.19
65.38
89.13
105.77
55.92
88.18
54.60
Minority Interest
-
-2.01
-3.36
-8.09
-5.82
-4.98
-6.49
-5.58
-8.79
-9.62
-4.30
PAT Margin
-
7.70%
9.69%
4.47%
0.94%
5.50%
6.71%
8.76%
5.26%
9.25%
6.59%
PAT Growth
-
-18.81%
120.40%
442.24%
-82.83%
-26.91%
-17.52%
112.58%
-40.01%
56.18%
 
Unadjusted EPS
-
42.99
44.79
17.75
-1.80
19.04
30.84
40.30
21.33
28.41
20.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
996.08
944.87
783.44
648.63
669.15
635.75
574.20
491.45
456.15
397.39
Share Capital
27.11
27.11
27.11
27.11
27.11
27.11
27.11
27.11
27.11
27.11
Total Reserves
968.97
917.76
756.33
621.52
642.04
608.64
547.09
464.34
429.04
370.28
Non-Current Liabilities
322.98
399.57
322.11
303.59
319.44
306.03
288.55
273.97
306.86
397.53
Secured Loans
0.00
94.55
18.80
26.82
26.18
0.00
2.66
13.09
71.69
182.09
Unsecured Loans
145.07
137.54
133.97
121.65
131.44
136.09
133.21
122.28
149.72
136.09
Long Term Provisions
16.22
7.54
5.45
7.79
8.27
8.28
13.30
12.37
0.00
0.00
Current Liabilities
386.11
433.71
339.55
426.54
426.58
391.72
441.96
438.46
223.88
232.19
Trade Payables
43.38
71.23
30.02
28.71
33.47
19.43
29.74
59.36
107.80
125.79
Other Current Liabilities
144.93
153.07
132.27
116.35
139.45
116.55
112.61
129.37
8.89
11.16
Short Term Borrowings
39.26
64.64
68.07
148.63
83.02
97.07
158.64
143.14
0.00
0.00
Short Term Provisions
158.55
144.77
109.20
132.84
170.64
158.66
140.98
106.60
107.19
95.24
Total Liabilities
1,783.05
1,854.12
1,517.10
1,449.09
1,482.20
1,398.36
1,365.40
1,260.84
1,037.39
1,069.86
Net Block
650.24
657.57
511.02
527.26
541.25
576.98
568.38
553.14
503.75
497.89
Gross Block
812.01
764.76
568.76
1,111.86
1,079.91
1,064.45
1,007.26
946.00
870.58
827.64
Accumulated Depreciation
161.77
107.19
55.96
582.67
536.60
487.47
438.88
392.86
366.83
329.76
Non Current Assets
1,016.10
1,021.90
840.49
697.81
711.58
712.85
702.17
681.16
638.89
623.88
Capital Work in Progress
98.47
29.66
60.79
20.55
26.26
8.59
8.27
18.02
44.13
33.80
Non Current Investment
232.49
258.15
208.38
113.77
129.01
113.28
109.10
100.54
91.00
92.19
Long Term Loans & Adv.
33.44
74.62
60.13
36.09
14.81
13.71
16.16
9.46
0.00
0.00
Other Non Current Assets
1.46
1.91
0.17
0.13
0.26
0.30
0.26
0.00
0.00
0.00
Current Assets
766.96
832.22
676.60
751.27
770.61
685.49
663.22
579.67
398.48
445.97
Current Investments
28.13
99.81
0.05
0.05
0.05
0.00
0.00
0.00
0.00
0.00
Inventories
280.10
302.43
340.94
396.94
419.98
347.45
353.91
319.53
161.09
214.12
Sundry Debtors
176.38
184.89
152.08
145.03
135.72
147.00
141.02
96.93
80.25
81.25
Cash & Bank
50.30
42.62
25.78
31.69
30.02
31.73
24.68
27.99
24.86
34.02
Other Current Assets
232.04
6.24
4.57
4.08
184.83
159.31
143.62
135.22
132.29
116.58
Short Term Loans & Adv.
226.51
196.23
153.18
173.48
182.14
156.67
141.97
133.79
127.12
103.80
Net Current Assets
380.84
398.50
337.05
324.73
344.03
293.77
221.26
141.21
174.60
213.78
Total Assets
1,783.06
1,854.13
1,517.10
1,449.09
1,482.20
1,398.35
1,365.40
1,260.84
1,037.38
1,069.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
202.42
245.41
178.01
29.17
88.58
163.53
87.99
-31.57
178.61
136.34
PBT
151.90
169.26
100.76
26.91
91.82
141.82
156.20
80.22
132.05
83.06
Adjustment
60.35
54.81
63.06
57.31
67.53
65.34
63.16
65.74
57.04
66.79
Changes in Working Capital
26.92
45.91
56.57
-40.82
-32.39
7.29
-84.97
-154.15
31.99
14.73
Cash after chg. in Working capital
239.17
269.98
220.38
43.39
126.96
214.45
134.39
-8.19
221.09
164.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.75
-24.57
-42.38
-14.23
-38.38
-50.91
-46.40
-23.39
-42.47
-28.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-17.18
-258.99
-70.61
-43.62
-55.78
-49.40
-53.61
-70.26
-51.14
-47.11
Net Fixed Assets
-115.26
-164.81
399.57
-25.55
-32.71
-46.84
-42.30
-25.66
-35.71
-45.17
Net Investments
122.49
-150.84
-103.55
0.00
-25.02
-3.32
0.50
-1.13
0.00
-1.56
Others
-24.41
56.66
-366.63
-18.07
1.95
0.76
-11.81
-43.47
-15.43
-0.38
Cash from Financing Activity
-174.60
23.95
-113.31
16.12
-34.51
-107.10
-37.69
104.97
-136.64
-75.31
Net Cash Inflow / Outflow
10.63
10.37
-5.91
1.66
-1.70
7.04
-3.31
3.14
-9.16
13.92
Opening Cash & Equivalents
23.41
13.04
31.69
30.02
31.73
24.68
27.99
24.86
34.02
20.10
Closing Cash & Equivalent
34.05
23.41
25.78
31.69
30.02
31.73
24.68
27.99
24.86
34.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
367.46
348.57
289.01
239.28
246.85
234.53
211.82
181.30
168.27
146.60
ROA
5.64%
7.55%
4.34%
1.10%
4.54%
6.45%
8.05%
4.87%
8.37%
5.14%
ROE
10.58%
14.73%
8.98%
2.46%
10.02%
14.73%
19.85%
11.80%
20.66%
14.35%
ROCE
14.34%
16.52%
12.75%
5.23%
12.25%
18.15%
20.62%
13.37%
22.12%
16.18%
Fixed Asset Turnover
1.69
2.07
1.62
1.10
1.12
1.30
1.26
1.06
1.00
0.96
Receivable days
49.48
44.58
39.94
42.61
42.93
39.17
35.18
33.51
34.71
32.60
Inventory Days
79.78
85.11
99.18
123.97
116.53
95.39
99.58
90.91
80.65
113.12
Payable days
19.05
17.83
9.82
11.09
9.25
8.69
16.13
34.58
64.92
78.09
Cash Conversion Cycle
110.21
111.86
129.30
155.49
150.21
125.88
118.63
89.84
50.44
67.63
Total Debt/Equity
0.26
0.39
0.35
0.52
0.44
0.44
0.59
0.71
0.49
0.80
Interest Cover
5.74
7.37
4.43
2.12
5.17
6.93
7.40
4.77
7.00
3.58

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.