Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Auto Ancillary

Rating :
N/A

BSE: 530721 | NSE: ANGIND

1.45
0.05 (3.57%)
14-Nov-2018 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.45
  •  1.45
  •  1.40
  •  1.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2849
  •  0.04
  •  8.25
  •  1.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 127.06
  • N/A
  • -0.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 27.49%
  • 5.43%
  • 62.96%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.01%
  • 4.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • -9.28
  • -16.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.37
  • 121.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.06
  • -0.07
  • -0.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.69
  • 3.68
  • 0.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.76
8.85
-91.41%
2.17
27.10
-91.99%
1.67
23.21
-92.80%
2.86
21.06
-86.42%
Expenses
2.96
31.76
-90.68%
8.32
56.02
-85.15%
9.30
26.75
-65.23%
6.06
45.14
-86.58%
EBITDA
-2.20
-22.91
-
-6.15
-28.92
-
-7.64
-3.53
-
-3.20
-24.08
-
EBIDTM
-290.11%
-258.78%
-283.24%
-106.70%
-458.13%
-15.22%
-111.78%
-114.33%
Other Income
0.21
0.00
0.00
0.00
0.00
0.00
0.05
0.03
66.67%
0.16
0.20
-20.00%
Interest
0.00
1.80
-100.00%
1.02
0.30
240.00%
1.23
1.63
-24.54%
1.80
2.57
-29.96%
Depreciation
1.65
2.05
-19.51%
1.69
1.72
-1.74%
1.45
1.83
-20.77%
1.45
1.83
-20.77%
PBT
-3.64
-26.76
-
-8.86
-30.94
-
-10.26
-6.96
-
-6.29
-28.29
-
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-3.64
-26.76
-
-8.86
-30.94
-
-10.26
-6.96
-
-6.29
-28.29
-
PATM
-479.68%
-302.21%
-407.96%
-114.15%
-615.66%
-29.97%
-219.78%
-134.33%
EPS
-2.26
-16.63
-
-5.51
-19.23
-
-6.38
-4.32
-
-3.91
-17.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
7.46
89.31
164.65
152.19
162.67
145.31
171.35
156.39
122.25
115.43
143.10
Net Sales Growth
-90.70%
-45.76%
8.19%
-6.44%
11.95%
-15.20%
9.57%
27.93%
5.91%
-19.34%
 
Cost Of Goods Sold
16.89
139.17
101.88
90.99
89.72
83.48
94.57
98.57
70.86
59.46
71.61
Gross Profit
-9.43
-49.86
62.76
61.20
72.95
61.84
76.79
57.82
51.39
55.97
71.50
GP Margin
-126.35%
-55.83%
38.12%
40.21%
44.85%
42.56%
44.81%
36.97%
42.04%
48.49%
49.97%
Total Expenditure
26.64
184.05
151.69
136.92
140.76
128.32
140.28
133.25
113.73
96.83
112.75
Power & Fuel Cost
-
2.22
7.79
5.82
6.15
5.42
5.23
5.21
3.06
3.93
4.30
% Of Sales
-
2.49%
4.73%
3.82%
3.78%
3.73%
3.05%
3.33%
2.50%
3.40%
3.00%
Employee Cost
-
12.26
17.62
12.84
13.86
12.09
12.76
9.30
7.51
8.50
6.88
% Of Sales
-
13.73%
10.70%
8.44%
8.52%
8.32%
7.45%
5.95%
6.14%
7.36%
4.81%
Manufacturing Exp.
-
6.43
10.77
13.01
17.80
15.00
14.93
5.15
11.74
13.22
18.14
% Of Sales
-
7.20%
6.54%
8.55%
10.94%
10.32%
8.71%
3.29%
9.60%
11.45%
12.68%
General & Admin Exp.
-
3.02
4.44
4.11
5.15
5.72
5.01
4.79
3.65
3.83
4.97
% Of Sales
-
3.38%
2.70%
2.70%
3.17%
3.94%
2.92%
3.06%
2.99%
3.32%
3.47%
Selling & Distn. Exp.
-
7.93
6.77
7.88
4.74
4.13
4.25
6.27
2.91
3.85
4.76
% Of Sales
-
8.88%
4.11%
5.18%
2.91%
2.84%
2.48%
4.01%
2.38%
3.34%
3.33%
Miscellaneous Exp.
-
13.01
2.41
2.26
3.34
2.49
3.54
3.96
14.00
4.03
4.76
% Of Sales
-
14.57%
1.46%
1.48%
2.05%
1.71%
2.07%
2.53%
11.45%
3.49%
1.46%
EBITDA
-19.19
-94.74
12.96
15.27
21.91
16.99
31.07
23.14
8.52
18.60
30.35
EBITDA Margin
-257.24%
-106.08%
7.87%
10.03%
13.47%
11.69%
18.13%
14.80%
6.97%
16.11%
21.21%
Other Income
0.42
0.47
0.54
0.50
0.67
0.33
0.23
0.10
4.39
1.76
2.56
Interest
4.05
8.83
16.47
17.58
19.80
22.73
22.53
14.46
13.83
13.97
10.81
Depreciation
6.24
9.66
7.43
7.71
6.89
6.49
6.24
6.20
5.16
4.28
3.55
PBT
-29.05
-112.75
-10.40
-9.51
-4.11
-11.92
2.54
2.59
-6.07
2.12
18.55
Tax
0.00
-2.88
-0.02
0.43
-0.67
0.75
0.20
0.71
2.46
1.30
1.51
Tax Rate
0.00%
2.61%
0.19%
-4.52%
16.30%
-6.29%
6.80%
27.41%
-40.53%
61.32%
8.14%
PAT
-29.05
-107.50
-10.38
-9.94
-3.44
-12.67
2.73
1.88
-8.53
0.82
17.04
PAT before Minority Interest
-29.05
-107.50
-10.38
-9.94
-3.44
-12.67
2.73
1.87
-8.53
0.82
17.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
PAT Margin
-389.41%
-120.37%
-6.30%
-6.53%
-2.11%
-8.72%
1.59%
1.20%
-6.98%
0.71%
11.91%
PAT Growth
0.00%
-
-
-
-
-
45.21%
-
-
-95.19%
 
Unadjusted EPS
-18.06
-68.60
-6.46
-5.91
-2.64
-7.78
0.00
1.82
-0.68
0.65
12.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-37.70
69.76
79.80
88.60
92.09
103.82
93.85
92.03
86.63
90.10
Share Capital
16.09
16.09
16.09
15.59
15.31
13.59
12.54
12.54
12.54
13.29
Total Reserves
-53.79
53.67
63.71
73.01
76.63
87.06
79.99
79.49
74.09
76.81
Non-Current Liabilities
25.53
42.32
49.50
46.75
42.49
24.49
37.29
125.67
153.47
149.26
Secured Loans
24.18
30.08
45.73
42.56
38.66
21.42
31.39
101.91
103.61
99.85
Unsecured Loans
0.65
8.67
0.19
1.04
0.00
0.00
2.43
20.45
48.54
49.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
170.79
167.56
166.93
175.23
147.54
173.46
139.50
30.81
27.65
32.40
Trade Payables
61.15
57.62
59.07
56.42
41.24
43.90
33.89
23.42
17.09
25.02
Other Current Liabilities
27.51
24.39
14.95
19.09
16.42
1.01
1.48
4.44
3.56
0.76
Short Term Borrowings
81.20
84.66
92.13
98.89
89.16
124.26
101.35
0.00
0.00
0.00
Short Term Provisions
0.93
0.90
0.77
0.82
0.73
4.29
2.78
2.95
7.00
6.63
Total Liabilities
158.62
279.64
296.23
310.66
282.21
301.87
270.75
248.63
267.75
271.76
Net Block
81.49
92.26
92.69
98.97
101.43
93.81
106.81
100.61
75.99
69.45
Gross Block
133.89
142.20
135.33
136.98
132.73
119.61
130.27
118.01
88.33
77.48
Accumulated Depreciation
52.40
49.94
42.65
38.00
31.30
25.79
23.46
17.40
12.34
8.03
Non Current Assets
106.26
119.31
116.56
120.90
123.40
115.14
124.65
118.69
115.34
88.29
Capital Work in Progress
16.61
16.61
13.72
12.32
9.44
19.70
16.18
18.07
25.23
18.85
Non Current Investment
0.57
1.47
1.47
1.50
1.50
0.00
0.00
0.00
14.12
0.00
Long Term Loans & Adv.
6.95
8.48
8.69
8.11
11.03
1.63
1.66
0.00
0.00
0.00
Other Non Current Assets
0.65
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
52.35
160.34
179.67
189.76
158.81
186.74
146.16
124.89
145.97
177.42
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.89
91.43
97.27
103.24
93.62
96.26
86.50
77.69
72.82
62.06
Sundry Debtors
15.73
40.58
49.06
49.37
36.32
51.50
27.72
20.10
32.25
44.30
Cash & Bank
0.75
3.51
6.32
9.53
8.96
14.69
9.39
10.67
18.96
48.40
Other Current Assets
12.98
14.94
11.10
13.03
19.92
24.28
22.56
16.43
21.94
22.65
Short Term Loans & Adv.
4.54
9.87
15.91
14.59
9.41
16.27
14.30
14.02
19.72
14.22
Net Current Assets
-118.44
-7.23
12.74
14.53
11.27
13.28
6.66
94.07
118.33
145.02
Total Assets
158.61
279.65
296.23
310.66
282.21
301.88
270.74
248.64
267.74
271.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
7.16
17.42
-2.17
3.86
-15.63
10.58
-1.58
26.07
5.40
-1.10
PBT
-110.38
-10.40
-9.51
-4.11
-11.92
2.13
2.83
-6.42
2.12
18.55
Adjustment
11.00
9.44
9.63
8.58
8.38
9.11
9.82
14.79
6.57
5.35
Changes in Working Capital
106.50
18.38
-2.29
-0.61
-12.09
-0.16
-14.24
18.20
-2.49
-22.48
Cash after chg. in Working capital
7.12
17.42
-2.17
3.86
-15.63
11.08
-1.58
26.58
6.21
1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
0.00
0.00
0.00
0.00
-0.50
0.00
-0.51
-0.81
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.99
-12.88
-3.74
-10.53
-7.93
0.01
-12.78
4.59
-37.95
-33.05
Net Fixed Assets
8.30
-9.75
0.22
-7.12
-2.88
7.15
-10.36
-22.49
-17.23
-57.02
Net Investments
0.90
0.00
0.03
0.00
-1.49
0.00
0.00
-0.12
-0.01
5.63
Others
-5.21
-3.13
-3.99
-3.41
-3.56
-7.14
-2.42
27.20
-20.71
18.34
Cash from Financing Activity
-13.92
-7.34
2.70
7.25
17.82
-5.29
13.08
-38.95
3.10
72.43
Net Cash Inflow / Outflow
-2.76
-2.80
-3.21
0.57
-5.74
5.30
-1.28
-8.29
-29.44
38.28
Opening Cash & Equivalents
3.51
6.32
9.53
8.96
14.69
9.39
10.67
18.96
48.40
9.37
Closing Cash & Equivalent
0.75
3.51
6.32
9.53
8.96
14.69
9.39
10.67
18.96
48.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-23.43
43.36
49.59
56.83
60.04
74.06
73.84
68.95
63.52
62.81
ROA
-49.06%
-3.60%
-3.28%
-1.16%
-4.34%
0.95%
0.72%
-3.30%
0.30%
7.87%
ROE
-670.67%
-13.88%
-11.81%
-3.81%
-13.16%
2.83%
2.09%
-10.27%
1.00%
23.50%
ROCE
-68.05%
2.77%
3.43%
6.65%
4.52%
10.64%
7.78%
3.52%
6.93%
16.28%
Fixed Asset Turnover
0.65
1.21
1.14
1.23
1.17
1.40
1.26
1.18
1.39
2.17
Receivable days
114.19
97.20
115.31
94.14
108.68
82.93
55.80
78.14
121.02
101.50
Inventory Days
231.82
204.62
234.89
216.27
234.99
191.32
191.60
224.69
213.25
123.25
Payable days
126.98
135.91
155.94
127.46
116.40
104.15
79.49
85.66
87.80
64.90
Cash Conversion Cycle
219.04
165.91
194.25
182.95
227.27
170.09
167.91
217.17
246.48
159.85
Total Debt/Equity
-3.32
2.02
1.85
1.74
1.49
1.45
1.46
1.42
1.91
1.79
Interest Cover
-11.50
0.37
0.46
0.79
0.48
1.13
1.18
0.56
1.15
2.72

Top Investors:

Annual Reports:

News Update:


  • ANG Industries - Quarterly Results
    13th Aug 2018, 19:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.