PBT
-108.46
-8.09
-5.57
-4.21
-11.95
2.56
2.80
-4.32
0.13
18.55
Adjustment
11.00
9.44
9.62
8.57
8.38
9.49
9.79
12.51
6.57
5.35
Changes in Working Capital
105.18
15.04
-9.73
2.16
-12.40
-0.17
-13.41
31.62
-0.10
-22.48
Cash after chg. in Working capital
7.72
16.39
-5.68
6.51
-15.97
11.88
-0.81
39.81
6.60
1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.48
0.00
-0.51
-0.81
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00