Nifty
Sensex
:
:
10682.20
35647.62
0.00 (0.00%)
190.46 (0.54%)

Construction - Real Estate

Rating :
28/99

BSE: 507828 | NSE: ANSALHSG

10.80
0.00 (0%)
16-Nov-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.00
  •  11.20
  •  10.70
  •  10.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20199
  •  2.18
  •  35.10
  •  9.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.14
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 666.16
  • N/A
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.03%
  • 9.50%
  • 29.09%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.00%
  • 2.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.29
  • -19.62
  • -23.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.71
  • -21.15
  • -15.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.89
  • 4.64
  • 7.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.31
  • 0.33
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.09
  • 8.92
  • 10.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
249.17
313.38
486.05
799.17
631.07
453.43
421.80
337.49
307.96
330.54
Net Sales Growth
-
-20.49%
-35.53%
-39.18%
26.64%
39.18%
7.50%
24.98%
9.59%
-6.83%
 
Cost Of Goods Sold
-
135.29
181.90
307.33
593.60
421.20
269.00
118.31
81.77
133.11
138.52
Gross Profit
-
113.88
131.48
178.72
205.57
209.86
184.43
303.49
255.72
174.85
192.02
GP Margin
-
45.70%
41.96%
36.77%
25.72%
33.25%
40.67%
71.95%
75.77%
56.78%
58.09%
Total Expenditure
-
218.27
262.43
413.78
723.44
526.73
351.67
327.93
266.57
251.09
273.35
Power & Fuel Cost
-
17.01
17.23
17.28
15.73
13.79
10.96
9.17
8.91
8.39
8.08
% Of Sales
-
6.83%
5.50%
3.56%
1.97%
2.19%
2.42%
2.17%
2.64%
2.72%
2.44%
Employee Cost
-
23.03
28.87
36.04
35.07
31.84
27.60
24.71
20.83
14.52
16.28
% Of Sales
-
9.24%
9.21%
7.41%
4.39%
5.05%
6.09%
5.86%
6.17%
4.71%
4.93%
Manufacturing Exp.
-
8.99
9.23
10.05
11.37
9.22
8.84
153.38
127.63
66.32
80.22
% Of Sales
-
3.61%
2.95%
2.07%
1.42%
1.46%
1.95%
36.36%
37.82%
21.54%
24.27%
General & Admin Exp.
-
14.14
15.06
17.46
18.80
20.35
14.28
14.45
16.99
22.01
21.50
% Of Sales
-
5.67%
4.81%
3.59%
2.35%
3.22%
3.15%
3.43%
5.03%
7.15%
6.50%
Selling & Distn. Exp.
-
8.12
6.36
19.65
34.89
23.97
15.65
0.84
0.56
0.73
1.11
% Of Sales
-
3.26%
2.03%
4.04%
4.37%
3.80%
3.45%
0.20%
0.17%
0.24%
0.34%
Miscellaneous Exp.
-
11.69
3.78
5.97
13.98
6.36
5.34
7.07
9.88
6.01
1.11
% Of Sales
-
4.69%
1.21%
1.23%
1.75%
1.01%
1.18%
1.68%
2.93%
1.95%
2.31%
EBITDA
-
30.90
50.95
72.27
75.73
104.34
101.76
93.87
70.92
56.87
57.19
EBITDA Margin
-
12.40%
16.26%
14.87%
9.48%
16.53%
22.44%
22.25%
21.01%
18.47%
17.30%
Other Income
-
26.22
18.22
18.24
77.59
61.90
35.54
25.96
25.50
25.14
19.18
Interest
-
82.71
71.59
65.15
100.17
93.70
72.57
60.42
52.39
48.05
47.75
Depreciation
-
1.64
2.13
3.11
4.09
3.13
3.05
3.52
2.73
3.23
4.78
PBT
-
-27.22
-4.55
22.24
49.05
69.41
61.67
55.88
41.30
30.74
23.85
Tax
-
-8.13
-1.29
9.36
20.29
25.95
17.63
19.99
12.13
5.81
5.94
Tax Rate
-
29.87%
28.35%
42.09%
41.37%
37.39%
28.59%
35.77%
29.37%
18.90%
24.91%
PAT
-
-19.09
-3.26
12.88
28.76
43.46
44.04
35.89
29.17
24.93
17.91
PAT before Minority Interest
-
-19.09
-3.26
12.88
28.76
43.46
44.04
35.89
29.17
24.93
17.91
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-7.66%
-1.04%
2.65%
3.60%
6.89%
9.71%
8.51%
8.64%
8.10%
5.42%
PAT Growth
-
-
-
-55.22%
-33.82%
-1.32%
22.71%
23.04%
17.01%
39.20%
 
Unadjusted EPS
-
-3.14
-0.50
2.17
4.84
7.32
7.42
17.94
15.51
14.17
10.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
420.48
439.20
444.64
436.27
414.42
376.20
339.74
301.99
269.96
242.83
Share Capital
59.39
59.39
59.48
59.48
59.48
19.89
20.29
19.46
18.56
17.66
Total Reserves
361.10
379.82
385.16
376.79
354.94
356.31
319.46
280.43
250.50
220.86
Non-Current Liabilities
562.32
610.59
359.38
371.46
384.57
270.27
169.96
148.51
366.82
338.95
Secured Loans
319.53
319.74
232.04
290.81
275.13
180.24
117.59
93.68
258.80
287.38
Unsecured Loans
63.95
102.45
65.04
25.21
66.76
61.02
29.68
36.19
92.55
41.98
Long Term Provisions
116.53
116.23
1.87
1.93
1.65
1.48
0.93
0.10
0.00
0.00
Current Liabilities
1,010.05
939.48
1,214.49
1,195.72
1,248.92
1,146.40
832.57
549.45
256.52
241.97
Trade Payables
309.35
302.74
286.31
269.10
184.49
202.95
186.16
94.01
39.16
22.41
Other Current Liabilities
600.44
536.90
651.44
688.52
828.44
713.99
432.45
273.84
161.74
166.23
Short Term Borrowings
97.69
97.80
156.17
121.14
128.95
135.86
132.32
115.13
0.00
0.00
Short Term Provisions
2.56
2.03
120.57
116.96
107.04
93.59
81.64
66.47
55.61
53.33
Total Liabilities
1,992.85
1,989.27
2,018.51
2,003.45
2,047.91
1,792.87
1,342.27
999.95
893.30
823.75
Net Block
61.12
67.53
73.77
78.43
74.31
54.40
45.97
43.44
57.03
50.65
Gross Block
71.22
72.48
120.93
119.80
106.30
80.85
68.46
62.48
86.21
77.74
Accumulated Depreciation
10.10
4.95
46.95
41.16
31.78
26.21
22.21
18.77
28.06
25.84
Non Current Assets
187.55
191.39
76.85
80.64
88.42
55.67
47.62
44.85
57.32
52.03
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.92
Non Current Investment
1.24
1.47
1.39
1.39
1.25
0.00
0.41
0.41
0.29
0.46
Long Term Loans & Adv.
125.18
122.39
1.68
0.81
12.86
1.27
1.24
1.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,805.29
1,797.88
1,941.66
1,922.81
1,959.49
1,737.20
1,294.66
955.10
835.99
771.73
Current Investments
0.12
0.11
0.20
0.12
0.06
0.00
0.00
0.00
0.00
0.00
Inventories
1,470.41
1,480.60
1,462.81
1,453.47
1,280.50
1,197.35
907.31
582.48
512.31
448.49
Sundry Debtors
90.99
73.74
103.17
93.24
145.15
179.77
137.10
82.56
77.79
72.12
Cash & Bank
23.73
25.94
34.66
46.20
51.75
50.15
27.59
19.58
19.49
12.83
Other Current Assets
220.05
26.86
22.16
16.81
482.03
309.93
222.66
270.48
226.40
238.29
Short Term Loans & Adv.
179.03
190.63
318.66
312.97
450.49
282.49
212.71
270.48
226.40
238.29
Net Current Assets
795.25
858.40
727.17
727.09
710.57
590.80
462.09
405.65
579.47
529.76
Total Assets
1,992.84
1,989.27
2,018.51
2,003.45
2,047.91
1,792.87
1,342.28
999.95
893.31
823.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
71.81
122.38
114.62
47.90
-18.14
9.05
18.78
26.81
17.11
11.89
PBT
-26.61
-4.09
22.24
49.05
69.41
61.67
55.88
41.30
30.74
23.85
Adjustment
64.75
59.73
55.78
40.03
41.65
42.37
41.92
39.10
35.21
38.81
Changes in Working Capital
37.24
73.05
43.53
-26.80
-112.36
-80.65
-67.39
-46.35
-45.38
-34.91
Cash after chg. in Working capital
75.38
128.69
121.55
62.28
-1.30
23.39
30.41
34.05
20.57
27.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.57
-6.31
-6.93
-14.37
-16.84
-14.34
-11.63
-7.24
-3.45
-15.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.62
12.10
10.25
-0.02
-13.40
-6.74
-5.16
16.13
-7.96
-12.21
Net Fixed Assets
1.27
44.06
-1.13
-13.42
-20.38
-11.32
-5.81
-9.03
-7.92
0.29
Net Investments
0.22
4.36
-0.08
-0.21
-6.33
-2.54
0.00
4.65
0.18
-0.01
Others
6.13
-36.32
11.46
13.61
13.31
7.12
0.65
20.51
-0.22
-12.49
Cash from Financing Activity
-79.25
-135.60
-136.41
-53.44
33.14
20.26
-5.61
-42.85
-2.49
-19.18
Net Cash Inflow / Outflow
0.18
-1.11
-11.54
-5.55
1.60
22.56
8.01
0.09
6.66
-19.50
Opening Cash & Equivalents
5.21
6.33
46.20
51.75
50.15
27.59
19.58
19.49
12.83
32.33
Closing Cash & Equivalent
5.39
5.21
34.66
46.20
51.75
50.15
27.59
19.58
19.49
12.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
70.81
73.96
74.86
72.43
68.72
62.26
54.99
50.43
47.29
43.89
ROA
-0.96%
-0.16%
0.64%
1.42%
2.26%
2.81%
3.06%
3.08%
2.90%
2.26%
ROE
-4.44%
-0.74%
2.95%
6.86%
11.17%
12.53%
11.46%
10.51%
10.10%
8.12%
ROCE
5.29%
6.24%
7.96%
14.06%
17.36%
17.02%
17.13%
14.99%
13.36%
13.04%
Fixed Asset Turnover
3.47
3.24
4.04
7.07
6.74
6.07
6.44
4.54
3.76
4.47
Receivable days
120.65
103.03
73.75
54.44
93.96
127.54
95.04
86.71
88.83
91.41
Inventory Days
2161.40
1714.16
1094.99
624.33
716.58
847.10
644.59
592.02
569.37
442.81
Payable days
574.51
436.41
258.58
119.45
139.86
211.80
165.28
98.77
46.92
38.50
Cash Conversion Cycle
1707.54
1380.77
910.16
559.32
670.68
762.84
574.34
579.96
611.29
495.72
Total Debt/Equity
1.49
1.39
1.47
1.55
1.51
1.31
1.17
1.16
1.34
1.42
Interest Cover
0.67
0.94
1.34
1.49
1.74
1.85
1.92
1.79
1.64
1.50

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.