PBT
73.20
61.92
61.71
63.00
58.79
-0.01
Adjustment
10.78
11.14
9.93
6.31
5.41
0.00
Changes in Working Capital
-39.12
-14.95
-6.35
-17.41
6.64
-0.02
Cash after chg. in Working capital
44.86
58.11
65.28
51.90
70.83
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.10
15.71
-12.29
-20.33
-15.69
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00