PBT
-20.11
49.14
101.52
63.56
36.65
35.68
57.19
44.04
13.97
-27.08
Adjustment
45.69
49.12
23.91
20.39
20.73
24.93
26.61
39.12
42.19
57.96
Changes in Working Capital
-15.49
28.71
34.37
-21.00
0.55
14.01
-20.18
46.24
-47.15
43.94
Cash after chg. in Working capital
10.09
126.97
159.80
62.95
57.93
74.62
63.62
129.40
9.01
74.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.65
-21.30
-22.23
-10.11
-6.38
-9.07
-11.14
-7.00
-0.20
-0.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00