Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Cement

Rating :
43/99

BSE: 518091 | NSE: APCL

183.75
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  182.00
  •  185.40
  •  180.00
  •  184.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24583
  •  44.87
  •  231.95
  •  158.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 540.50
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 978.87
  • N/A
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.16%
  • 18.92%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.09%
  • 2.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.20
  • -0.71
  • 1.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.51
  • -14.96
  • -26.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.22
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.69
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.38
  • 22.37
  • 28.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
166.98
151.03
10.56%
143.49
181.98
-21.15%
155.55
195.54
-20.45%
132.95
251.68
-47.17%
Expenses
155.49
144.57
7.55%
140.02
182.60
-23.32%
151.95
182.01
-16.52%
130.90
221.70
-40.96%
EBITDA
11.49
6.46
77.86%
3.47
-0.62
-
3.60
13.53
-73.39%
2.05
29.98
-93.16%
EBIDTM
6.88%
4.28%
2.42%
-0.34%
2.31%
6.92%
1.54%
11.91%
Other Income
0.27
0.67
-59.70%
0.27
0.57
-52.63%
0.58
0.70
-17.14%
0.73
0.96
-23.96%
Interest
8.10
9.26
-12.53%
8.16
8.87
-8.00%
8.02
8.65
-7.28%
7.69
9.57
-19.64%
Depreciation
12.04
13.38
-10.01%
12.47
11.46
8.81%
11.26
15.51
-27.40%
13.40
16.69
-19.71%
PBT
-8.38
-15.51
-
-16.89
-20.38
-
-15.10
-9.93
-
-18.31
4.68
-
Tax
-2.44
-1.35
-
-1.60
-0.67
-
-1.56
-2.20
-
-1.41
2.95
-
PAT
-5.94
-14.16
-
-15.29
-19.71
-
-13.54
-7.73
-
-16.90
1.73
-
PATM
-3.56%
-9.38%
-10.66%
-10.83%
-8.70%
-3.95%
-12.71%
0.69%
EPS
-2.02
-5.55
-
-5.21
-7.29
-
-4.58
-2.85
-
-5.70
0.76
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
598.97
661.50
801.26
305.21
310.94
193.33
144.14
151.83
120.34
67.25
36.76
Net Sales Growth
-23.23%
-17.44%
162.53%
-1.84%
60.83%
34.13%
-5.06%
26.17%
78.94%
82.94%
 
Cost Of Goods Sold
95.19
99.82
123.94
41.50
51.09
23.93
34.52
34.06
25.92
12.47
7.02
Gross Profit
503.78
561.68
677.32
263.71
259.85
169.40
109.62
117.77
94.42
54.78
29.74
GP Margin
84.11%
84.91%
84.53%
86.40%
83.57%
87.62%
76.05%
77.57%
78.46%
81.46%
80.90%
Total Expenditure
578.36
640.09
657.21
246.64
240.89
152.55
114.17
107.96
82.98
49.00
30.78
Power & Fuel Cost
-
341.26
305.48
99.85
89.72
64.00
38.06
35.33
23.73
18.51
13.73
% Of Sales
-
51.59%
38.12%
32.72%
28.85%
33.10%
26.40%
23.27%
19.72%
27.52%
37.35%
Employee Cost
-
36.93
33.25
15.26
13.58
10.84
8.87
7.10
6.09
2.63
1.93
% Of Sales
-
5.58%
4.15%
5.00%
4.37%
5.61%
6.15%
4.68%
5.06%
3.91%
5.25%
Manufacturing Exp.
-
53.33
55.82
30.90
27.84
22.07
18.58
18.59
14.56
8.57
5.60
% Of Sales
-
8.06%
6.97%
10.12%
8.95%
11.42%
12.89%
12.24%
12.10%
12.74%
15.23%
General & Admin Exp.
-
11.19
9.80
8.53
8.70
7.40
5.38
5.39
5.05
2.31
1.25
% Of Sales
-
1.69%
1.22%
2.79%
2.80%
3.83%
3.73%
3.55%
4.20%
3.43%
3.40%
Selling & Distn. Exp.
-
90.91
117.02
49.38
49.96
24.29
8.76
7.07
7.61
4.28
1.07
% Of Sales
-
13.74%
14.60%
16.18%
16.07%
12.56%
6.08%
4.66%
6.32%
6.36%
2.91%
Miscellaneous Exp.
-
6.65
11.90
1.22
0.00
0.01
0.00
0.41
0.02
0.22
1.07
% Of Sales
-
1.01%
1.49%
0.40%
0%
0.01%
0%
0.27%
0.02%
0.33%
0.52%
EBITDA
20.61
21.41
144.05
58.57
70.05
40.78
29.97
43.87
37.36
18.25
5.98
EBITDA Margin
3.44%
3.24%
17.98%
19.19%
22.53%
21.09%
20.79%
28.89%
31.05%
27.14%
16.27%
Other Income
1.85
2.67
3.10
0.94
2.78
4.42
4.52
0.27
0.30
0.24
0.08
Interest
31.97
34.47
30.01
37.21
36.39
28.13
6.61
7.45
7.47
3.94
3.26
Depreciation
49.17
53.75
58.37
16.67
16.68
15.53
6.33
5.90
5.07
2.84
2.67
PBT
-58.68
-64.14
58.77
5.63
19.77
1.54
21.55
30.79
25.12
11.72
0.12
Tax
-7.01
-5.64
16.78
1.81
2.60
0.83
9.33
9.91
7.46
0.04
0.10
Tax Rate
11.95%
8.79%
28.55%
32.15%
13.15%
53.90%
43.29%
36.99%
29.70%
0.34%
83.33%
PAT
-51.67
-58.14
41.42
3.82
17.16
0.72
12.22
16.88
17.66
11.68
0.02
PAT before Minority Interest
-51.43
-58.50
41.99
3.82
17.16
0.72
12.22
16.88
17.66
11.68
0.02
Minority Interest
0.24
0.36
-0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-8.63%
-8.79%
5.17%
1.25%
5.52%
0.37%
8.48%
11.12%
14.68%
17.37%
0.05%
PAT Growth
0.00%
-
984.29%
-77.74%
2,283.33%
-94.11%
-27.61%
-4.42%
51.20%
58,300.00%
 
EPS
-17.57
-19.78
14.09
1.30
5.84
0.24
4.16
5.74
6.01
3.97
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
333.72
318.32
85.04
80.71
66.11
67.11
57.04
43.38
29.86
20.33
Share Capital
29.37
25.29
18.39
18.39
18.39
18.39
18.39
18.39
18.39
18.39
Total Reserves
304.35
293.03
66.65
62.32
47.72
48.72
38.65
24.99
11.47
1.94
Non-Current Liabilities
484.47
490.50
180.93
213.55
201.92
223.16
61.73
58.14
38.25
30.22
Secured Loans
0.00
30.00
78.74
118.23
113.90
154.62
20.63
20.96
24.27
12.60
Unsecured Loans
377.45
345.00
84.44
79.88
75.41
57.88
36.56
32.74
13.95
17.62
Long Term Provisions
2.85
3.13
1.09
0.74
0.40
0.00
0.00
0.00
0.00
0.00
Current Liabilities
219.67
304.45
146.98
130.63
108.11
44.19
35.12
26.12
13.86
7.16
Trade Payables
58.26
60.20
24.80
21.05
13.20
20.84
13.50
12.34
6.73
5.03
Other Current Liabilities
132.59
223.17
62.61
55.70
45.93
4.10
3.63
4.63
3.57
2.07
Short Term Borrowings
28.22
16.80
59.04
49.12
47.11
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.60
4.28
0.53
4.76
1.87
19.25
17.98
9.15
3.56
0.06
Total Liabilities
1,040.81
1,116.60
412.95
424.89
376.14
334.46
153.89
127.64
81.97
57.71
Net Block
881.17
922.94
248.90
246.00
255.01
240.61
76.53
77.84
47.92
38.49
Gross Block
1,103.93
1,092.11
340.92
321.86
320.45
290.56
120.14
115.55
67.09
54.89
Accumulated Depreciation
222.76
169.17
92.02
75.86
65.44
49.95
43.61
37.71
19.17
16.40
Non Current Assets
897.21
954.94
262.04
284.99
273.52
243.02
96.65
77.99
53.25
40.54
Capital Work in Progress
0.80
1.41
0.35
33.30
2.54
2.40
20.12
0.16
5.34
2.05
Non Current Investment
0.00
0.00
7.37
0.00
2.95
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.37
11.94
5.42
5.69
13.01
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.83
17.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
143.60
161.66
150.91
139.89
102.63
91.44
57.23
49.65
28.71
16.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
68.04
49.25
47.40
35.83
41.97
16.65
12.67
14.13
11.47
6.14
Sundry Debtors
41.80
62.56
33.20
31.36
23.71
21.32
15.46
15.36
5.78
5.99
Cash & Bank
1.09
13.58
4.44
6.17
2.98
2.82
2.97
3.47
0.41
0.37
Other Current Assets
32.67
4.15
31.20
20.39
33.98
50.66
26.13
16.69
11.05
4.47
Short Term Loans & Adv.
11.75
32.12
34.68
46.14
19.70
35.49
20.38
12.68
9.25
4.47
Net Current Assets
-76.07
-142.79
3.93
9.26
-5.48
47.25
22.11
23.53
14.85
9.81
Total Assets
1,040.81
1,116.60
412.95
424.88
376.15
334.46
153.88
127.64
81.96
57.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
20.72
98.54
51.88
62.30
16.07
3.68
29.89
33.15
11.33
2.96
PBT
-64.14
58.77
5.63
19.77
1.54
21.55
30.79
25.12
11.76
0.21
Adjustment
87.51
88.01
55.07
50.62
43.22
9.76
13.25
12.31
6.92
5.99
Changes in Working Capital
2.75
-20.01
-4.71
-6.24
-26.90
-17.39
-8.23
-2.88
-7.34
-3.22
Cash after chg. in Working capital
26.12
126.77
55.98
64.15
17.86
13.92
35.81
34.55
11.34
2.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.40
-28.23
-4.10
-1.85
-1.79
-10.24
-5.92
-1.40
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.71
-512.39
-19.47
-32.98
-32.64
-152.53
-26.44
-38.10
-15.36
-2.50
Net Fixed Assets
-2.90
-21.06
-7.30
-17.24
-29.53
-148.48
-22.57
-12.69
-15.35
-1.75
Net Investments
-0.09
-667.78
-2.38
0.00
0.00
0.00
2.00
-14.00
0.00
0.00
Others
-10.72
176.45
-9.79
-15.74
-3.11
-4.05
-5.87
-11.41
-0.01
-0.75
Cash from Financing Activity
-18.64
409.76
-34.21
-26.46
16.73
148.70
-3.95
8.01
4.07
-0.49
Net Cash Inflow / Outflow
-11.63
-4.09
-1.80
2.86
0.16
-0.16
-0.50
3.06
0.03
-0.03
Opening Cash & Equivalents
11.92
8.79
5.84
2.98
2.82
2.97
3.47
0.41
0.37
0.40
Closing Cash & Equivalent
0.29
11.92
4.03
5.84
2.98
2.82
2.97
3.47
0.41
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
113.63
118.23
40.88
38.79
31.78
32.25
27.41
20.85
14.35
9.68
ROA
-5.42%
5.49%
0.91%
4.29%
0.20%
5.00%
11.99%
16.85%
16.72%
0.04%
ROE
-17.94%
20.82%
4.60%
23.38%
1.07%
19.68%
33.62%
48.24%
46.72%
0.11%
ROCE
-3.75%
15.38%
12.24%
16.28%
9.75%
14.30%
32.41%
39.47%
26.44%
6.91%
Fixed Asset Turnover
0.60
1.12
1.12
1.15
0.84
0.87
1.61
1.68
1.46
0.95
Receivable days
28.79
21.81
31.81
27.27
32.17
37.71
29.63
25.09
24.16
38.31
Inventory Days
32.36
22.01
41.01
38.51
41.87
30.06
25.76
30.38
36.15
42.33
Payable days
216.58
125.17
32.92
25.02
37.47
53.64
43.17
41.13
43.01
60.97
Cash Conversion Cycle
-155.43
-81.34
39.90
40.76
36.57
14.13
12.22
14.35
17.30
19.67
Total Debt/Equity
1.31
1.56
2.99
3.47
3.98
3.17
1.00
1.24
1.28
1.50
Interest Cover
-0.86
2.96
1.15
1.54
1.05
4.26
4.60
4.36
3.98
1.04

News Update:


  • Anjani Portland Cem. - Quarterly Results
    12th Feb 2024, 16:04 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.