Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Steel & Iron Products

Rating :
62/99

BSE: 533758 | NSE: APLAPOLLO

1289.70
0.80 (0.06%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1294.00
  •  1299.85
  •  1270.00
  •  1288.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8241
  •  106.28
  •  2575.00
  •  1158.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,054.98
  • 19.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,823.30
  • 1.09%
  • 3.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.25%
  • 4.72%
  • 13.20%
  • FII
  • DII
  • Others
  • 0.06%
  • 13.00%
  • 31.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.05
  • 16.40
  • 8.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.43
  • 17.66
  • 5.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.15
  • 21.80
  • 16.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.84
  • 18.29
  • 21.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.45
  • 3.28
  • 4.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.82
  • 9.49
  • 11.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
1,690.47
1,337.47
26.39%
1,676.53
1,301.12
28.85%
1,519.41
1,205.16
26.08%
1,314.38
1,056.49
24.41%
Expenses
1,604.25
1,236.22
29.77%
1,567.87
1,222.41
28.26%
1,416.78
1,119.44
26.56%
1,225.93
982.01
24.84%
EBITDA
86.22
101.25
-14.84%
108.66
78.71
38.05%
102.63
85.72
19.73%
88.45
74.48
18.76%
EBIDTM
5.10%
7.57%
6.48%
6.05%
6.75%
7.11%
6.73%
7.05%
Other Income
1.89
-5.50
-
3.74
9.53
-60.76%
1.90
-0.84
-
2.08
4.80
-56.67%
Interest
30.96
20.76
49.13%
26.31
17.69
48.73%
22.60
15.45
46.28%
20.25
20.98
-3.48%
Depreciation
16.15
12.35
30.77%
15.20
12.20
24.59%
14.96
13.08
14.37%
13.90
10.93
27.17%
PBT
41.00
62.64
-34.55%
70.89
58.35
21.49%
66.97
56.35
18.85%
56.38
47.37
19.02%
Tax
14.32
21.94
-34.73%
23.90
19.50
22.56%
22.46
6.44
248.76%
20.45
18.26
11.99%
PAT
26.68
40.70
-34.45%
46.99
38.85
20.95%
44.51
49.91
-10.82%
35.93
29.11
23.43%
PATM
1.58%
3.04%
2.80%
2.99%
2.93%
4.14%
2.73%
2.76%
EPS
11.24
17.25
-34.84%
19.80
16.47
20.22%
18.76
21.16
-11.34%
15.23
12.34
23.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
6,200.79
5,334.77
3,923.90
4,213.59
3,138.27
2,496.95
2,008.28
1,392.29
905.19
618.01
526.66
Net Sales Growth
26.54%
35.96%
-6.88%
34.26%
25.68%
24.33%
44.24%
53.81%
46.47%
17.35%
 
Cost Of Goods Sold
5,414.34
4,548.33
3,232.40
3,550.74
2,683.45
2,211.50
1,688.77
1,166.23
736.12
507.21
451.17
Gross Profit
786.45
786.44
691.50
662.85
454.82
285.46
319.51
226.07
169.07
110.81
75.50
GP Margin
12.68%
14.74%
17.62%
15.73%
14.49%
11.43%
15.91%
16.24%
18.68%
17.93%
14.34%
Total Expenditure
5,814.83
4,963.73
3,590.93
3,931.93
2,956.66
2,332.40
1,848.76
1,277.93
816.00
560.89
504.29
Power & Fuel Cost
-
66.43
58.83
52.75
46.39
41.06
33.53
22.88
14.41
11.70
8.66
% Of Sales
-
1.25%
1.50%
1.25%
1.48%
1.64%
1.67%
1.64%
1.59%
1.89%
1.64%
Employee Cost
-
86.16
75.35
62.87
41.20
29.29
24.45
17.13
11.29
1.55
1.04
% Of Sales
-
1.62%
1.92%
1.49%
1.31%
1.17%
1.22%
1.23%
1.25%
0.25%
0.20%
Manufacturing Exp.
-
48.72
52.76
46.94
25.09
21.71
26.74
18.44
19.61
16.69
13.56
% Of Sales
-
0.91%
1.34%
1.11%
0.80%
0.87%
1.33%
1.32%
2.17%
2.70%
2.57%
General & Admin Exp.
-
21.20
21.32
14.01
11.26
22.94
8.20
2.56
4.69
2.81
3.03
% Of Sales
-
0.40%
0.54%
0.33%
0.36%
0.92%
0.41%
0.18%
0.52%
0.45%
0.58%
Selling & Distn. Exp.
-
163.32
132.50
188.71
145.80
5.90
57.89
44.52
28.96
19.25
20.12
% Of Sales
-
3.06%
3.38%
4.48%
4.65%
0.24%
2.88%
3.20%
3.20%
3.11%
3.82%
Miscellaneous Exp.
-
29.57
17.77
15.91
3.47
0.00
9.17
6.17
0.92
1.69
20.12
% Of Sales
-
0.55%
0.45%
0.38%
0.11%
0%
0.46%
0.44%
0.10%
0.27%
1.28%
EBITDA
385.96
371.04
332.97
281.66
181.61
164.55
159.52
114.36
89.19
57.12
22.37
EBITDA Margin
6.22%
6.96%
8.49%
6.68%
5.79%
6.59%
7.94%
8.21%
9.85%
9.24%
4.25%
Other Income
9.61
8.01
5.97
10.27
4.51
2.04
1.71
0.76
1.97
9.17
6.16
Interest
100.12
81.30
72.03
69.51
66.44
60.93
42.95
33.59
22.65
17.22
18.64
Depreciation
60.21
53.41
50.90
34.10
22.01
16.43
12.51
8.60
5.73
3.61
2.10
PBT
235.24
244.34
216.01
188.32
97.67
89.23
105.78
72.93
62.78
45.45
7.79
Tax
81.13
86.21
63.90
62.42
33.92
29.99
36.37
23.43
19.52
15.68
5.25
Tax Rate
34.49%
35.28%
29.58%
38.30%
34.73%
33.71%
34.63%
32.33%
31.18%
34.50%
67.39%
PAT
154.11
158.13
152.11
100.57
63.75
58.98
68.64
49.05
43.09
29.77
2.54
PAT before Minority Interest
154.11
158.13
152.11
100.57
63.75
58.98
68.64
49.05
43.09
29.77
2.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.49%
2.96%
3.88%
2.39%
2.03%
2.36%
3.42%
3.52%
4.76%
4.82%
0.48%
PAT Growth
-2.81%
3.96%
51.25%
57.76%
8.09%
-14.07%
39.94%
13.83%
44.74%
1,072.05%
 
Unadjusted EPS
65.03
66.84
64.65
42.91
27.20
25.63
31.48
23.03
21.23
13.61
4.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
837.85
703.36
567.55
495.10
425.21
367.76
299.37
236.64
191.05
166.03
Share Capital
23.73
23.59
23.44
23.44
23.44
22.32
21.30
20.30
20.30
20.30
Total Reserves
808.08
674.92
544.11
471.66
401.77
341.39
269.81
209.12
170.76
145.73
Non-Current Liabilities
215.01
249.58
279.60
219.06
191.77
125.90
102.09
55.33
168.15
184.57
Secured Loans
78.20
104.92
187.59
140.62
137.18
84.25
71.90
36.13
157.25
178.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Provisions
7.81
58.85
5.07
2.92
2.37
1.55
1.16
1.25
0.00
0.00
Current Liabilities
1,259.84
1,031.83
885.49
649.36
533.28
503.72
304.34
262.37
35.78
20.23
Trade Payables
379.27
392.03
254.28
204.54
124.17
97.45
35.74
26.84
4.68
4.86
Other Current Liabilities
137.26
78.68
104.11
86.76
41.14
33.82
25.24
16.07
14.19
11.40
Short Term Borrowings
595.15
463.97
410.91
292.56
340.26
340.34
224.20
203.07
0.00
0.00
Short Term Provisions
148.16
97.15
116.19
65.50
27.70
32.12
19.16
16.40
16.91
3.96
Total Liabilities
2,312.70
1,984.77
1,732.64
1,363.52
1,150.26
997.38
705.80
554.34
394.98
370.83
Net Block
874.91
657.52
666.18
614.08
420.02
322.91
223.04
181.57
100.69
59.47
Gross Block
973.44
702.75
771.98
690.31
474.48
361.47
249.69
199.70
110.92
66.50
Accumulated Depreciation
98.53
45.23
105.80
76.23
54.46
38.56
26.65
18.14
10.23
7.03
Non Current Assets
1,042.77
978.41
770.67
707.94
510.42
402.66
314.06
232.45
120.94
73.05
Capital Work in Progress
45.95
122.39
31.99
23.97
27.88
15.12
45.55
18.78
20.25
11.54
Non Current Investment
12.02
12.74
13.13
19.06
17.57
1.21
0.05
2.31
0.00
2.04
Long Term Loans & Adv.
42.98
115.17
56.94
48.02
44.95
63.43
45.41
29.79
0.00
0.00
Other Non Current Assets
66.91
70.59
2.43
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,269.93
1,006.36
961.97
644.09
628.11
589.06
389.39
320.84
273.34
297.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
591.49
469.61
594.37
319.56
288.49
288.18
152.46
146.54
80.50
44.43
Sundry Debtors
432.13
294.87
220.14
175.25
249.43
219.37
173.39
101.29
78.17
72.71
Cash & Bank
6.80
1.57
1.35
18.82
10.08
14.18
5.07
21.83
27.19
93.89
Other Current Assets
239.51
41.88
41.57
50.74
80.11
67.34
58.47
51.18
87.49
86.73
Short Term Loans & Adv.
171.59
198.43
104.54
79.72
68.11
60.82
47.57
37.01
69.85
68.61
Net Current Assets
10.09
-25.47
76.48
-5.27
94.83
85.33
85.05
58.47
237.57
277.54
Total Assets
2,312.70
1,984.77
1,732.64
1,363.52
1,150.26
997.38
705.81
554.34
394.98
370.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
91.37
315.35
11.30
314.80
132.71
25.57
37.29
33.36
13.86
1.20
PBT
244.34
216.01
162.99
97.67
88.97
105.01
72.49
62.61
43.17
13.38
Adjustment
141.41
129.24
124.99
87.17
77.63
58.34
42.92
26.99
21.01
20.71
Changes in Working Capital
-234.16
32.96
-233.47
136.66
-9.20
-112.11
-61.53
-43.23
-49.53
-18.10
Cash after chg. in Working capital
151.59
378.21
54.51
321.50
157.39
51.24
53.88
46.37
14.65
15.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-60.22
-62.86
-43.21
-6.70
-24.68
-25.66
-16.59
-13.01
-3.07
-9.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-165.37
-169.70
-92.68
-190.88
-127.88
-104.92
-91.48
-109.34
-36.47
-64.50
Net Fixed Assets
-180.01
-228.86
-55.32
-82.79
-69.52
-37.85
-48.42
-29.65
-43.35
-25.99
Net Investments
0.72
-313.57
-1.79
-1.50
-8.63
-1.16
2.21
-35.51
2.04
-42.58
Others
13.92
372.73
-35.57
-106.59
-49.73
-65.91
-45.27
-44.18
4.84
4.07
Cash from Financing Activity
79.23
-145.43
80.88
-124.32
-8.92
88.46
37.42
70.62
-44.09
152.16
Net Cash Inflow / Outflow
5.23
0.22
-0.50
-0.40
-4.09
9.11
-16.76
-5.36
-66.71
88.86
Opening Cash & Equivalents
1.57
1.35
1.52
1.92
14.18
5.07
21.83
27.19
93.89
5.03
Closing Cash & Equivalent
6.80
1.57
1.02
1.52
10.08
14.18
5.07
21.83
27.19
93.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
350.53
296.10
242.13
206.32
176.41
160.39
135.58
112.51
93.79
81.80
ROA
7.36%
8.18%
6.50%
5.07%
5.49%
8.06%
7.79%
9.08%
7.78%
0.92%
ROE
20.67%
24.03%
19.14%
14.21%
15.29%
21.23%
18.97%
20.58%
16.71%
2.23%
ROCE
22.38%
22.90%
21.29%
17.42%
17.38%
20.92%
19.46%
20.53%
18.10%
10.74%
Fixed Asset Turnover
6.53
5.94
6.37
5.98
6.68
7.35
6.84
6.34
7.51
11.82
Receivable days
24.24
21.47
15.50
22.26
30.66
31.90
32.63
33.25
41.35
35.87
Inventory Days
35.39
44.36
35.82
31.87
37.72
35.79
35.52
42.06
34.24
32.66
Payable days
27.92
32.85
21.14
20.22
16.97
12.78
8.93
6.90
3.03
3.98
Cash Conversion Cycle
31.72
32.98
30.18
33.91
51.41
54.90
59.22
68.40
72.56
64.56
Total Debt/Equity
0.93
0.85
1.15
1.00
1.22
1.24
1.08
1.08
0.83
1.08
Interest Cover
4.01
4.00
3.34
2.47
2.46
3.44
3.16
3.76
3.64
1.42

Annual Reports:

News Update:


  • APL Apollo Tubes reports 34% fall in Q2 consolidated net profit
    6th Nov 2018, 11:21 AM

    Total consolidated income of the company increased by 26.36% at Rs 1,692.36 crore for Q2FY19

    Read More
  • APL Apollo Tubes - Quarterly Results
    5th Nov 2018, 17:23 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.