Nifty
Sensex
:
:
10805.45
35962.93
13.90 (0.13%)
33.29 (0.09%)

IT - Education

Rating :
51/99

BSE: 532475 | NSE: APTECHT

182.35
1.00 (0.55%)
14-Dec-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  179.10
  •  188.50
  •  179.00
  •  181.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  454149
  •  828.14
  •  388.00
  •  120.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 725.86
  • 34.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 682.36
  • 1.92%
  • 2.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.30%
  • 5.98%
  • 32.54%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 11.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.75
  • 11.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.10
  • 5.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.97
  • 47.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.95
  • 23.79
  • 39.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.90
  • 2.31
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.21
  • 17.30
  • 24.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
50.64
55.86
-9.34%
51.74
51.33
0.80%
65.18
50.19
29.87%
56.45
54.03
4.48%
Expenses
38.23
45.95
-16.80%
46.71
47.20
-1.04%
56.68
45.39
24.87%
52.09
43.28
20.36%
EBITDA
12.41
9.91
25.23%
5.03
4.13
21.79%
8.50
4.80
77.08%
4.36
10.75
-59.44%
EBIDTM
24.51%
17.74%
9.72%
8.05%
13.04%
9.56%
7.72%
19.90%
Other Income
1.28
0.89
43.82%
1.67
0.92
81.52%
2.74
1.90
44.21%
0.91
0.90
1.11%
Interest
0.00
0.02
-100.00%
0.01
0.04
-75.00%
0.00
0.00
0.00
0.00
0.02
-100.00%
Depreciation
2.76
2.80
-1.43%
2.67
2.82
-5.32%
2.81
2.73
2.93%
2.84
2.80
1.43%
PBT
10.93
20.63
-47.02%
4.02
2.19
83.56%
8.43
3.97
112.34%
5.34
8.83
-39.52%
Tax
2.70
-0.94
-
0.46
0.26
76.92%
1.17
0.97
20.62%
3.23
0.70
361.43%
PAT
8.23
21.57
-61.85%
3.56
1.93
84.46%
7.26
3.00
142.00%
2.11
8.13
-74.05%
PATM
16.25%
38.61%
6.88%
3.76%
11.14%
5.98%
3.74%
15.05%
EPS
2.06
5.41
-61.92%
0.89
0.48
85.42%
1.82
0.75
142.67%
0.53
2.04
-74.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Net Sales
224.01
229.14
212.18
163.33
170.49
181.71
171.57
174.42
190.75
157.64
273.92
Net Sales Growth
5.96%
7.99%
29.91%
-4.20%
-6.17%
5.91%
-1.63%
-8.56%
21.00%
-42.45%
 
Cost Of Goods Sold
2.75
3.18
2.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
221.26
225.97
209.24
163.33
170.49
181.71
171.57
174.42
190.75
157.64
273.92
GP Margin
98.77%
98.62%
98.61%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
193.71
201.92
182.95
142.90
145.42
146.35
142.23
150.24
169.09
136.70
210.60
Power & Fuel Cost
-
1.55
1.24
1.34
1.61
1.76
1.78
1.62
2.11
2.30
2.02
% Of Sales
-
0.68%
0.58%
0.82%
0.94%
0.97%
1.04%
0.93%
1.11%
1.46%
0.74%
Employee Cost
-
75.11
54.65
38.88
38.87
37.73
35.94
34.96
38.08
43.28
47.33
% Of Sales
-
32.78%
25.76%
23.80%
22.80%
20.76%
20.95%
20.04%
19.96%
27.45%
17.28%
Manufacturing Exp.
-
4.28
4.70
7.33
63.36
62.79
53.38
60.82
68.08
11.89
35.87
% Of Sales
-
1.87%
2.22%
4.49%
37.16%
34.56%
31.11%
34.87%
35.69%
7.54%
13.10%
General & Admin Exp.
-
91.79
97.53
78.70
23.12
24.19
25.03
23.47
26.44
24.48
20.71
% Of Sales
-
40.06%
45.97%
48.18%
13.56%
13.31%
14.59%
13.46%
13.86%
15.53%
7.56%
Selling & Distn. Exp.
-
13.65
11.01
12.07
13.98
13.57
15.93
12.76
13.17
13.44
48.10
% Of Sales
-
5.96%
5.19%
7.39%
8.20%
7.47%
9.28%
7.32%
6.90%
8.53%
17.56%
Miscellaneous Exp.
-
12.38
10.88
4.58
4.48
6.32
10.18
16.61
21.21
10.48
48.10
% Of Sales
-
5.40%
5.13%
2.80%
2.63%
3.48%
5.93%
9.52%
11.12%
6.65%
8.13%
EBITDA
30.30
27.22
29.23
20.43
25.07
35.36
29.34
24.18
21.66
20.94
63.32
EBITDA Margin
13.53%
11.88%
13.78%
12.51%
14.70%
19.46%
17.10%
13.86%
11.36%
13.28%
23.12%
Other Income
6.60
5.13
4.35
3.51
4.67
8.85
10.63
62.47
38.00
5.06
6.47
Interest
0.01
0.06
0.04
0.64
0.85
0.63
0.55
0.35
3.48
3.62
2.30
Depreciation
11.08
11.26
10.73
10.33
9.77
7.98
8.80
9.74
12.74
15.68
17.35
PBT
28.72
21.02
22.81
12.97
19.11
35.59
30.61
76.57
43.44
6.71
50.13
Tax
7.56
3.71
3.51
2.78
3.42
5.77
7.21
0.59
0.50
32.86
-7.54
Tax Rate
26.32%
10.14%
15.39%
21.43%
17.90%
16.21%
18.67%
0.78%
1.15%
331.92%
-20.56%
PAT
21.16
32.87
19.30
10.19
15.68
29.81
31.40
76.12
45.08
-22.35
44.44
PAT before Minority Interest
21.16
32.87
19.30
10.19
15.68
29.81
31.40
75.49
42.94
-22.97
44.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.63
2.14
0.62
0.22
PAT Margin
9.45%
14.34%
9.10%
6.24%
9.20%
16.41%
18.30%
43.64%
23.63%
-14.18%
16.22%
PAT Growth
-38.90%
70.31%
89.40%
-35.01%
-47.40%
-5.06%
-58.75%
68.86%
-
-
 
Unadjusted EPS
5.30
8.24
4.84
2.55
3.92
6.70
6.41
15.59
9.28
-4.80
9.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Shareholder's Funds
279.23
247.43
228.59
223.00
224.95
341.03
332.47
274.85
199.72
255.77
Share Capital
39.89
39.89
39.89
39.89
39.89
48.79
48.79
48.77
46.55
46.50
Total Reserves
221.26
201.73
188.70
183.11
185.05
292.11
283.55
224.08
150.48
204.55
Non-Current Liabilities
-16.14
-12.83
313.59
37.50
34.24
29.73
24.09
27.19
23.81
-12.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
23.81
18.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.27
2.06
7.17
37.50
34.24
29.73
24.09
26.38
0.00
0.00
Current Liabilities
42.27
36.64
1,827.01
34.59
40.50
50.47
38.19
50.41
48.58
74.75
Trade Payables
16.37
13.93
817.59
9.74
8.23
13.79
10.91
13.70
14.59
54.71
Other Current Liabilities
25.48
21.73
325.68
15.72
20.40
22.31
10.12
13.09
3.10
6.38
Short Term Borrowings
0.00
0.00
449.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.41
0.99
233.99
9.13
11.87
14.38
17.15
23.62
30.89
13.66
Total Liabilities
305.36
271.24
3,436.23
295.09
299.69
421.23
394.75
352.46
272.29
318.51
Net Block
28.23
33.01
1,989.43
31.67
32.49
94.81
97.77
105.82
40.41
52.65
Gross Block
49.50
43.18
155.50
149.23
141.70
198.04
200.27
202.86
121.40
126.82
Accumulated Depreciation
21.27
10.17
126.35
117.56
109.21
103.23
102.50
97.04
74.36
51.79
Non Current Assets
169.62
166.36
2,932.40
214.16
206.45
261.00
256.29
263.60
149.28
52.94
Capital Work in Progress
2.63
2.53
3.49
2.11
1.43
2.82
2.60
1.26
0.73
0.29
Non Current Investment
130.68
108.81
529.99
110.83
110.84
110.89
108.26
108.35
108.13
0.00
Long Term Loans & Adv.
6.93
20.86
321.41
69.43
61.60
52.46
47.64
48.17
0.00
0.00
Other Non Current Assets
1.15
1.15
0.74
0.12
0.08
0.02
0.02
0.01
0.00
0.00
Current Assets
135.73
104.89
2,192.72
80.93
93.24
160.23
138.46
88.86
123.01
265.58
Current Investments
7.51
18.03
540.86
0.00
0.00
0.00
4.69
10.03
0.00
0.00
Inventories
0.73
0.99
546.51
3.15
5.14
4.63
4.42
3.39
1.63
3.88
Sundry Debtors
60.05
41.82
231.81
33.65
32.92
26.18
23.84
19.52
27.38
44.87
Cash & Bank
43.51
28.95
135.41
37.89
47.10
120.22
98.65
47.03
39.39
190.17
Other Current Assets
23.94
2.03
38.50
6.06
8.08
9.20
6.86
8.90
54.61
26.66
Short Term Loans & Adv.
21.39
13.06
699.63
0.19
0.46
0.00
0.00
0.39
54.61
26.66
Net Current Assets
93.46
68.24
365.71
46.34
52.74
109.76
100.27
38.45
74.42
190.82
Total Assets
305.35
271.25
5,125.12
295.09
299.69
421.23
394.75
352.46
272.29
318.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Cash From Operating Activity
13.46
28.80
14.42
17.30
10.73
25.30
12.85
37.18
-41.28
98.16
PBT
36.58
22.81
12.97
19.11
35.59
38.62
76.08
43.44
9.89
36.68
Adjustment
13.82
16.91
5.39
3.90
-2.56
-3.76
-40.88
-6.08
17.96
42.02
Changes in Working Capital
-28.71
-9.34
-3.73
-2.65
-19.88
-7.86
-23.57
-7.72
-50.49
33.08
Cash after chg. in Working capital
21.69
30.38
14.63
20.37
13.14
27.00
11.62
29.63
-22.64
111.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.24
-1.58
-0.21
-3.06
-2.42
-1.69
1.23
7.55
-18.64
-13.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.59
-23.55
-13.72
-20.79
45.92
-23.86
-42.14
6.88
-111.30
-13.26
Net Fixed Assets
-3.20
78.93
-3.60
-5.33
-3.38
4.57
-0.41
-2.36
-26.30
44.81
Net Investments
-11.35
-16.00
-0.39
1.62
0.99
3.90
59.31
-34.52
-91.17
8.19
Others
15.14
-86.48
-9.73
-17.08
48.31
-32.33
-101.04
43.76
6.17
-66.26
Cash from Financing Activity
-14.46
-0.11
-0.07
-0.51
-60.39
-0.18
0.03
-36.42
1.79
29.16
Net Cash Inflow / Outflow
-0.42
5.15
0.63
-4.00
-3.74
1.26
-29.25
7.64
-150.79
114.06
Opening Cash & Equivalents
13.72
8.57
8.79
12.79
16.53
15.27
44.52
39.39
190.17
76.11
Closing Cash & Equivalent
13.30
13.72
9.42
8.79
12.79
16.53
15.27
47.03
39.39
190.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Dec 08
Book Value (Rs.)
65.46
60.57
57.30
55.90
56.39
69.87
68.11
55.94
42.33
53.99
ROA
11.40%
6.78%
3.44%
5.27%
8.27%
7.70%
20.21%
13.75%
-7.77%
16.61%
ROE
13.08%
8.21%
4.51%
7.00%
10.54%
9.33%
24.95%
18.28%
-10.25%
22.20%
ROCE
13.92%
9.60%
6.03%
8.91%
12.80%
11.63%
25.17%
18.83%
5.42%
17.48%
Fixed Asset Turnover
4.94
2.14
1.07
1.17
1.07
0.86
0.87
1.18
1.27
1.84
Receivable days
81.14
70.59
82.57
71.25
59.36
53.20
45.36
44.87
83.64
63.95
Inventory Days
1.37
2.64
5.85
8.88
9.82
9.63
8.17
4.80
6.38
4.64
Payable days
48.73
52.96
53.45
24.92
31.57
38.02
36.91
38.14
142.02
105.90
Cash Conversion Cycle
33.77
20.27
34.96
55.21
37.60
24.81
16.62
11.53
-52.01
-37.30
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.12
0.08
Interest Cover
606.67
556.10
21.36
23.39
57.07
70.83
219.18
13.49
3.74
16.96

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.