Nifty
Sensex
:
:
10708.60
35549.15
26.40 (0.25%)
91.99 (0.26%)

Retailing

Rating :
56/99

BSE: 532212 | NSE: ARCHIES

28.00
0.20 (0.72%)
19-Nov-2018 | 10:18AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.65
  •  28.10
  •  27.65
  •  27.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5292
  •  1.48
  •  55.15
  •  22.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.23
  • 53.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 108.58
  • N/A
  • 0.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.85%
  • 5.23%
  • 29.92%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.22%
  • 3.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.29
  • -4.29
  • -6.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.59
  • -33.20
  • -28.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.08
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 14.62
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.80
  • 0.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.50
  • 38.19
  • 60.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
117.90
104.73
88.48
77.01
Net Sales Growth
-
12.58%
18.37%
14.89%
 
Cost Of Goods Sold
-
40.57
37.27
29.70
27.79
Gross Profit
-
77.33
67.46
58.78
49.22
GP Margin
-
65.59%
64.41%
66.43%
63.91%
Total Expenditure
-
102.26
90.55
74.36
65.09
Power & Fuel Cost
-
3.61
3.34
2.53
1.92
% Of Sales
-
3.06%
3.19%
2.86%
2.49%
Employee Cost
-
14.56
11.70
8.15
6.34
% Of Sales
-
12.35%
11.17%
9.21%
8.23%
Manufacturing Exp.
-
7.79
7.42
7.03
7.63
% Of Sales
-
6.61%
7.08%
7.95%
9.91%
General & Admin Exp.
-
21.37
16.64
13.77
10.10
% Of Sales
-
18.13%
15.89%
15.56%
13.12%
Selling & Distn. Exp.
-
13.48
13.66
12.48
10.89
% Of Sales
-
11.43%
13.04%
14.10%
14.14%
Miscellaneous Exp.
-
0.88
0.52
0.70
0.41
% Of Sales
-
0.75%
0.50%
0.79%
0.53%
EBITDA
-
15.64
14.18
14.12
11.92
EBITDA Margin
-
13.27%
13.54%
15.96%
15.48%
Other Income
-
1.49
1.32
0.62
0.95
Interest
-
1.71
1.20
0.78
0.66
Depreciation
-
2.73
2.43
2.04
1.65
PBT
-
12.68
11.87
11.93
10.56
Tax
-
4.58
4.01
4.11
4.06
Tax Rate
-
36.12%
33.78%
34.45%
38.45%
PAT
-
8.11
7.86
7.82
6.50
PAT before Minority Interest
-
8.11
7.86
7.82
6.50
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
6.88%
7.51%
8.84%
8.44%
PAT Growth
-
3.18%
0.51%
20.31%
 
Unadjusted EPS
-
12.00
12.08
12.01
9.98

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
81.28
67.66
59.81
54.12
Share Capital
6.76
6.51
6.51
6.51
Total Reserves
72.93
61.15
53.30
47.61
Non-Current Liabilities
25.03
18.21
9.06
8.96
Secured Loans
19.44
13.18
4.68
5.15
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
25.09
27.13
30.27
22.38
Trade Payables
9.15
9.05
9.25
6.24
Other Current Liabilities
8.01
7.59
7.41
6.73
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
7.93
10.49
13.61
9.41
Total Liabilities
131.40
113.00
99.14
85.46
Net Block
33.42
30.08
22.56
19.02
Gross Block
47.82
42.07
32.83
27.85
Accumulated Depreciation
14.40
11.99
10.27
8.83
Non Current Assets
44.35
35.16
24.07
20.34
Capital Work in Progress
10.93
5.09
1.50
1.32
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
87.06
77.84
75.07
65.08
Current Investments
5.04
0.00
0.00
0.00
Inventories
47.67
42.68
41.53
34.55
Sundry Debtors
9.48
13.07
11.74
13.96
Cash & Bank
2.69
1.50
1.50
1.47
Other Current Assets
22.18
0.00
0.00
0.00
Short Term Loans & Adv.
22.18
20.58
20.30
15.11
Net Current Assets
61.97
50.70
44.80
42.70
Total Assets
131.41
113.00
99.14
85.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
7.97
7.09
8.23
5.43
PBT
12.68
11.87
11.93
10.56
Adjustment
4.39
2.46
2.54
2.22
Changes in Working Capital
-5.44
-3.68
-2.90
-4.14
Cash after chg. in Working capital
11.64
10.64
11.57
8.64
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-3.67
-3.55
-3.35
-3.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.85
-12.72
-5.77
-6.07
Net Fixed Assets
-11.60
-12.83
-5.35
Net Investments
-5.04
0.00
0.00
Others
4.79
0.11
-0.42
Cash from Financing Activity
10.10
5.63
-2.42
0.57
Net Cash Inflow / Outflow
6.22
0.00
0.04
-0.07
Opening Cash & Equivalents
1.50
1.50
1.47
1.54
Closing Cash & Equivalent
7.73
1.50
1.50
1.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
23.59
20.80
18.38
16.62
15.07
14.11
13.31
ROA
6.64%
7.41%
8.47%
7.87%
6.41%
3.42%
7.70%
ROE
11.01%
12.33%
13.73%
12.60%
10.92%
6.54%
15.75%
ROCE
15.85%
17.99%
20.53%
20.28%
17.71%
11.82%
26.38%
Fixed Asset Turnover
2.62
2.80
2.92
3.01
2.91
3.37
3.62
Receivable days
34.91
43.23
53.00
69.53
90.97
92.16
91.80
Inventory Days
139.85
146.73
156.92
161.47
172.29
147.60
142.91
Payable days
36.75
43.34
41.04
44.57
59.85
66.31
66.99
Cash Conversion Cycle
138.01
146.62
168.88
186.44
203.42
173.45
167.72
Total Debt/Equity
0.24
0.19
0.08
0.10
0.05
0.07
0.06
Interest Cover
8.42
10.88
16.39
17.05
14.51
6.58
12.65

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.