Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Fertilizers

Rating :
38/99

BSE: 532935 | NSE: ARIES

102.25
-2.30 (-2.20%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  106.50
  •  106.50
  •  101.55
  •  104.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26002
  •  26.59
  •  258.00
  •  85.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.12
  • 11.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 295.49
  • 2.21%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 5.13%
  • 38.27%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 3.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.08
  • -0.44
  • 3.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.70
  • -4.38
  • -0.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • -7.99
  • 13.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.46
  • 12.11
  • 22.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.88
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.52
  • 6.38
  • 7.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
87.66
90.93
-3.60%
56.36
61.07
-7.71%
46.37
59.40
-21.94%
97.14
69.43
39.91%
Expenses
66.48
70.65
-5.90%
45.87
52.15
-12.04%
44.52
57.84
-23.03%
81.76
57.89
41.23%
EBITDA
21.18
20.29
4.39%
10.49
8.92
17.60%
1.85
1.56
18.59%
15.38
11.54
33.28%
EBIDTM
24.16%
22.31%
18.61%
14.61%
4.00%
2.63%
15.83%
16.62%
Other Income
0.00
0.00
0.00
0.07
0.39
-82.05%
1.75
2.71
-35.42%
0.00
0.00
0.00
Interest
5.60
8.25
-32.12%
5.12
5.90
-13.22%
8.70
8.10
7.41%
6.75
5.95
13.45%
Depreciation
0.56
0.59
-5.08%
0.56
0.50
12.00%
0.59
1.07
-44.86%
0.59
0.88
-32.95%
PBT
15.03
11.44
31.38%
4.87
2.92
66.78%
-5.69
-4.89
-
8.04
4.71
70.70%
Tax
5.83
3.56
63.76%
2.35
1.73
35.84%
-1.48
-1.02
-
3.82
2.96
29.05%
PAT
9.20
7.89
16.60%
2.53
1.19
112.61%
-4.21
-3.87
-
4.22
1.75
141.14%
PATM
10.49%
8.67%
4.49%
1.95%
-9.08%
-6.52%
4.35%
2.52%
EPS
6.82
5.63
21.14%
2.43
1.46
66.44%
-2.85
-2.06
-
3.82
1.91
100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
287.53
291.29
252.51
262.74
304.75
297.77
251.80
236.28
177.77
150.86
111.47
Net Sales Growth
2.39%
15.36%
-3.89%
-13.79%
2.34%
18.26%
6.57%
32.91%
17.84%
35.34%
 
Cost Of Goods Sold
133.57
127.79
99.77
110.11
119.50
115.48
100.69
88.74
52.48
56.41
41.33
Gross Profit
153.96
163.50
152.73
152.63
185.25
182.28
151.11
147.54
125.30
94.46
70.13
GP Margin
53.55%
56.13%
60.48%
58.09%
60.79%
61.22%
60.01%
62.44%
70.48%
62.61%
62.91%
Total Expenditure
238.63
245.42
213.56
216.73
249.62
240.40
202.17
189.68
137.23
119.68
97.59
Power & Fuel Cost
-
2.42
2.83
4.07
5.02
5.12
2.59
2.52
1.31
0.89
0.85
% Of Sales
-
0.83%
1.12%
1.55%
1.65%
1.72%
1.03%
1.07%
0.74%
0.59%
0.76%
Employee Cost
-
26.07
24.78
22.69
24.21
22.16
19.68
17.37
13.84
10.78
8.65
% Of Sales
-
8.95%
9.81%
8.64%
7.94%
7.44%
7.82%
7.35%
7.79%
7.15%
7.76%
Manufacturing Exp.
-
34.85
35.58
31.81
30.89
28.44
11.04
13.49
14.32
14.68
10.27
% Of Sales
-
11.96%
14.09%
12.11%
10.14%
9.55%
4.38%
5.71%
8.06%
9.73%
9.21%
General & Admin Exp.
-
28.05
26.05
24.77
24.02
24.27
22.27
20.79
13.60
11.25
10.30
% Of Sales
-
9.63%
10.32%
9.43%
7.88%
8.15%
8.84%
8.80%
7.65%
7.46%
9.24%
Selling & Distn. Exp.
-
24.02
20.11
20.26
44.58
41.33
32.41
36.02
32.73
25.37
22.78
% Of Sales
-
8.25%
7.96%
7.71%
14.63%
13.88%
12.87%
15.24%
18.41%
16.82%
20.44%
Miscellaneous Exp.
-
2.21
4.43
3.02
1.41
3.59
13.48
10.76
8.95
0.31
22.78
% Of Sales
-
0.76%
1.75%
1.15%
0.46%
1.21%
5.35%
4.55%
5.03%
0.21%
3.05%
EBITDA
48.90
45.87
38.95
46.01
55.13
57.37
49.63
46.60
40.54
31.18
13.88
EBITDA Margin
17.01%
15.75%
15.43%
17.51%
18.09%
19.27%
19.71%
19.72%
22.80%
20.67%
12.45%
Other Income
1.82
1.99
3.06
1.42
1.34
1.92
2.63
4.65
3.12
3.05
0.97
Interest
26.17
28.89
23.37
24.68
24.13
25.27
23.92
22.63
12.48
8.01
5.90
Depreciation
2.30
2.26
6.69
10.58
9.85
8.69
8.09
7.55
3.15
2.36
1.32
PBT
22.25
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
7.62
Tax
10.52
7.62
6.50
4.01
3.28
6.88
4.37
5.69
7.81
6.47
1.91
Tax Rate
47.28%
45.60%
54.39%
32.95%
14.59%
27.17%
21.58%
27.01%
27.86%
27.12%
25.07%
PAT
11.74
10.49
7.06
7.23
16.87
15.91
13.98
14.33
18.59
16.23
5.05
PAT before Minority Interest
13.30
9.09
5.45
8.17
19.21
18.44
15.88
15.38
20.22
17.38
5.71
Minority Interest
1.56
1.40
1.61
-0.94
-2.34
-2.53
-1.90
-1.05
-1.63
-1.15
-0.66
PAT Margin
4.08%
3.60%
2.80%
2.75%
5.54%
5.34%
5.55%
6.06%
10.46%
10.76%
4.53%
PAT Growth
68.68%
48.58%
-2.35%
-57.14%
6.03%
13.81%
-2.44%
-22.92%
14.54%
221.39%
 
Unadjusted EPS
10.22
8.06
5.43
5.56
12.97
12.24
10.47
10.60
14.03
11.39
3.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
182.91
175.19
171.59
178.47
176.82
159.18
139.81
129.43
113.61
103.65
Share Capital
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
Total Reserves
169.90
162.19
158.59
165.47
163.82
146.18
126.81
116.43
100.60
90.65
Non-Current Liabilities
21.95
19.74
17.42
18.42
26.34
23.61
19.36
25.53
89.26
70.95
Secured Loans
4.67
0.74
1.13
1.64
6.37
14.72
14.61
21.20
78.71
65.04
Unsecured Loans
11.75
13.25
10.66
11.62
12.48
1.62
1.95
2.24
9.06
5.48
Long Term Provisions
1.01
1.93
1.80
1.40
1.13
0.88
0.66
0.04
0.00
0.00
Current Liabilities
246.37
216.85
215.65
210.72
216.14
224.83
204.47
175.44
37.57
32.31
Trade Payables
57.83
34.96
28.94
40.23
41.23
34.91
42.90
45.73
26.48
26.88
Other Current Liabilities
35.10
53.63
30.56
14.44
19.50
17.07
26.05
33.45
3.53
3.32
Short Term Borrowings
150.30
121.81
152.31
146.21
148.23
167.38
127.70
88.29
0.00
0.00
Short Term Provisions
3.14
6.44
3.84
9.84
7.18
5.47
7.83
7.97
7.56
2.12
Total Liabilities
477.48
450.00
447.55
443.58
448.20
429.46
379.65
345.07
245.39
210.93
Net Block
87.57
70.99
87.19
87.49
100.23
101.48
84.87
91.71
39.62
37.56
Gross Block
157.30
138.41
159.87
148.71
137.31
128.59
103.99
104.18
49.04
44.72
Accumulated Depreciation
69.74
67.42
72.68
61.22
37.09
27.11
19.12
12.47
9.42
7.16
Non Current Assets
101.19
93.19
105.76
98.82
113.04
116.87
106.47
112.03
56.82
58.44
Capital Work in Progress
13.62
22.20
16.41
9.29
10.85
13.61
19.94
18.86
15.73
19.21
Non Current Investment
0.00
0.00
2.16
2.04
1.96
1.78
1.66
1.46
1.47
1.66
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
376.29
356.81
341.79
344.76
335.17
312.52
273.01
232.73
188.17
151.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.15
141.51
142.38
144.72
136.76
134.80
127.71
108.38
55.90
54.45
Sundry Debtors
182.18
142.39
118.33
131.35
131.80
100.64
88.08
55.27
66.22
56.15
Cash & Bank
10.39
11.10
9.21
9.09
12.66
20.81
18.52
41.18
8.28
1.58
Other Current Assets
56.58
0.97
1.30
1.78
53.95
56.28
38.71
27.91
57.78
39.81
Short Term Loans & Adv.
55.46
60.85
70.57
57.83
52.13
54.07
35.78
26.54
57.47
39.54
Net Current Assets
129.92
139.97
126.14
134.04
119.02
87.69
68.53
57.30
150.60
119.67
Total Assets
477.48
450.00
447.55
443.58
448.21
429.47
379.66
345.06
245.39
210.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
13.93
47.71
33.72
35.43
30.87
8.73
-24.56
2.31
-1.89
-38.04
PBT
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
7.62
Adjustment
29.50
33.63
30.92
29.48
32.09
27.73
21.66
-17.05
3.90
7.25
Changes in Working Capital
-25.32
8.64
-5.50
-10.65
-19.65
-38.75
-61.15
-1.07
-24.23
-52.91
Cash after chg. in Working capital
20.89
54.22
37.59
41.32
37.77
9.22
-18.42
9.90
3.53
-38.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.97
-6.51
-3.87
-5.55
-6.58
-0.12
-5.59
-7.25
-5.42
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.84
12.60
-25.45
-11.44
2.47
-22.74
-8.88
-24.63
-0.65
-16.49
Net Fixed Assets
-10.09
-6.17
-4.88
0.33
3.72
-1.32
-0.17
-4.53
-1.36
-13.10
Net Investments
0.01
0.00
0.00
0.00
0.00
0.00
-2.22
-3.42
-8.07
-6.42
Others
8.24
18.77
-20.57
-11.77
-1.25
-21.42
-6.49
-16.68
8.78
3.03
Cash from Financing Activity
-11.74
-58.69
-8.67
-27.56
-41.49
16.31
10.77
55.22
9.24
41.50
Net Cash Inflow / Outflow
0.35
1.62
-0.39
-3.57
-8.16
2.29
-22.66
32.91
6.70
-13.03
Opening Cash & Equivalents
5.74
4.12
4.51
12.66
20.81
18.52
41.18
8.28
1.58
14.60
Closing Cash & Equivalent
6.09
5.74
4.12
9.09
12.66
20.81
18.52
41.18
8.28
1.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
140.65
134.72
131.95
137.24
130.52
116.68
101.49
93.20
80.73
72.78
ROA
1.96%
1.21%
1.83%
4.31%
4.20%
3.93%
4.24%
6.85%
7.62%
3.12%
ROE
5.08%
3.14%
4.67%
11.03%
11.47%
11.19%
12.15%
17.88%
17.41%
6.18%
ROCE
13.69%
10.85%
10.79%
13.46%
14.68%
14.02%
16.59%
18.79%
17.81%
9.71%
Fixed Asset Turnover
2.37
2.10
1.88
2.17
2.27
2.19
2.30
2.35
3.25
2.95
Receivable days
169.18
152.06
157.25
155.03
140.27
135.17
109.44
123.14
146.50
160.06
Inventory Days
140.04
165.58
180.83
165.83
163.87
188.02
180.25
166.51
132.11
127.15
Payable days
77.61
58.10
62.03
62.56
60.88
77.44
93.97
89.18
77.19
91.92
Cash Conversion Cycle
231.61
259.54
276.05
258.31
243.25
245.75
195.71
200.47
201.42
195.28
Total Debt/Equity
0.93
0.78
0.97
0.93
1.05
1.25
1.18
0.97
0.84
0.75
Interest Cover
1.58
1.51
1.49
1.93
2.00
1.85
1.93
3.24
3.98
2.29

Top Investors:

Annual Reports:

News Update:


  • Aries Agro planning for divestments
    9th Nov 2018, 10:46 AM

    The meeting of the Board of Directors of the company will be held on November 14, 2018, to consider the same

    Read More
  • Aries Agro wins Economic Times Award
    27th Sep 2018, 09:46 AM

    The company has been conferred an award at a function held in Delhi

    Read More
  • Aries Agro Ltd - Quarterly Results
    13th Aug 2018, 16:57 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.