Nifty
Sensex
:
:
11828.25
39352.67
421.10 (3.69%)
1421.90 (3.75%)

Fertilizers

Rating :
39/99

BSE: 532935 | NSE: ARIES

72.30
2.80 (4.03%)
20-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  72.85
  •  73.50
  •  70.70
  •  69.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41316
  •  29.87
  •  184.50
  •  69.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.58
  • 7.97
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 250.95
  • 3.30%
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 4.81%
  • 38.13%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 4.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.08
  • -0.44
  • 3.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.70
  • -4.38
  • -0.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.58
  • -7.99
  • 13.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.48
  • 12.17
  • 22.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.90
  • 1.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 6.56
  • 7.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
72.64
97.52
-25.51%
87.66
91.16
-3.84%
56.36
61.07
-7.71%
46.37
59.40
-21.94%
Expenses
61.63
82.15
-24.98%
66.48
70.87
-6.19%
45.87
52.15
-12.04%
44.52
57.84
-23.03%
EBITDA
11.02
15.37
-28.30%
21.18
20.29
4.39%
10.49
8.92
17.60%
1.85
1.56
18.59%
EBIDTM
15.16%
15.77%
24.16%
22.25%
18.61%
14.61%
4.00%
2.63%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.39
-82.05%
1.75
2.71
-35.42%
Interest
7.71
6.75
14.22%
5.60
8.25
-32.12%
5.12
5.90
-13.22%
8.70
8.10
7.41%
Depreciation
0.60
0.59
1.69%
0.56
0.59
-5.08%
0.56
0.50
12.00%
0.59
1.07
-44.86%
PBT
2.71
8.04
-66.29%
15.03
11.44
31.38%
4.87
2.92
66.78%
-5.69
-4.89
-
Tax
1.02
3.82
-73.30%
5.83
3.56
63.76%
2.35
1.73
35.84%
-1.48
-1.02
-
PAT
1.68
4.22
-60.19%
9.20
7.89
16.60%
2.53
1.19
112.61%
-4.21
-3.87
-
PATM
2.31%
4.33%
10.49%
8.65%
4.49%
1.95%
-9.08%
-6.52%
EPS
2.33
3.82
-39.01%
6.82
5.63
21.14%
2.43
1.46
66.44%
-2.85
-2.06
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
263.03
291.29
252.51
262.74
304.75
297.77
251.80
236.28
177.77
150.86
111.47
Net Sales Growth
-14.92%
15.36%
-3.89%
-13.79%
2.34%
18.26%
6.57%
32.91%
17.84%
35.34%
 
Cost Of Goods Sold
106.00
127.79
99.77
110.11
119.50
115.48
100.69
88.74
52.48
56.41
41.33
Gross Profit
157.03
163.50
152.73
152.63
185.25
182.28
151.11
147.54
125.30
94.46
70.13
GP Margin
59.70%
56.13%
60.48%
58.09%
60.79%
61.22%
60.01%
62.44%
70.48%
62.61%
62.91%
Total Expenditure
218.50
245.42
213.56
216.73
249.62
240.40
202.17
189.68
137.23
119.68
97.59
Power & Fuel Cost
-
2.42
2.83
4.07
5.02
5.12
2.59
2.52
1.31
0.89
0.85
% Of Sales
-
0.83%
1.12%
1.55%
1.65%
1.72%
1.03%
1.07%
0.74%
0.59%
0.76%
Employee Cost
-
26.07
24.78
22.69
24.21
22.16
19.68
17.37
13.84
10.78
8.65
% Of Sales
-
8.95%
9.81%
8.64%
7.94%
7.44%
7.82%
7.35%
7.79%
7.15%
7.76%
Manufacturing Exp.
-
34.85
35.58
31.81
30.89
28.44
11.04
13.49
14.32
14.68
10.27
% Of Sales
-
11.96%
14.09%
12.11%
10.14%
9.55%
4.38%
5.71%
8.06%
9.73%
9.21%
General & Admin Exp.
-
28.05
26.05
24.77
24.02
24.27
22.27
20.79
13.60
11.25
10.30
% Of Sales
-
9.63%
10.32%
9.43%
7.88%
8.15%
8.84%
8.80%
7.65%
7.46%
9.24%
Selling & Distn. Exp.
-
24.02
20.11
20.26
44.58
41.33
32.41
36.02
32.73
25.37
22.78
% Of Sales
-
8.25%
7.96%
7.71%
14.63%
13.88%
12.87%
15.24%
18.41%
16.82%
20.44%
Miscellaneous Exp.
-
2.21
4.43
3.02
1.41
3.59
13.48
10.76
8.95
0.31
22.78
% Of Sales
-
0.76%
1.75%
1.15%
0.46%
1.21%
5.35%
4.55%
5.03%
0.21%
3.05%
EBITDA
44.54
45.87
38.95
46.01
55.13
57.37
49.63
46.60
40.54
31.18
13.88
EBITDA Margin
16.93%
15.75%
15.43%
17.51%
18.09%
19.27%
19.71%
19.72%
22.80%
20.67%
12.45%
Other Income
1.82
1.99
3.06
1.42
1.34
1.92
2.63
4.65
3.12
3.05
0.97
Interest
27.13
28.89
23.37
24.68
24.13
25.27
23.92
22.63
12.48
8.01
5.90
Depreciation
2.31
2.26
6.69
10.58
9.85
8.69
8.09
7.55
3.15
2.36
1.32
PBT
16.92
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
7.62
Tax
7.72
7.62
6.50
4.01
3.28
6.88
4.37
5.69
7.81
6.47
1.91
Tax Rate
45.63%
45.60%
54.39%
32.95%
14.59%
27.17%
21.58%
27.01%
27.86%
27.12%
25.07%
PAT
9.20
10.49
7.06
7.23
16.87
15.91
13.98
14.33
18.59
16.23
5.05
PAT before Minority Interest
11.37
9.09
5.45
8.17
19.21
18.44
15.88
15.38
20.22
17.38
5.71
Minority Interest
2.17
1.40
1.61
-0.94
-2.34
-2.53
-1.90
-1.05
-1.63
-1.15
-0.66
PAT Margin
3.50%
3.60%
2.80%
2.75%
5.54%
5.34%
5.55%
6.06%
10.46%
10.76%
4.53%
PAT Growth
-2.44%
48.58%
-2.35%
-57.14%
6.03%
13.81%
-2.44%
-22.92%
14.54%
221.39%
 
Unadjusted EPS
8.73
8.06
5.43
5.56
12.97
12.24
10.47
10.60
14.03
11.39
3.88

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
182.91
175.19
171.59
178.47
176.82
159.18
139.81
129.43
113.61
103.65
Share Capital
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
13.00
Total Reserves
169.90
162.19
158.59
165.47
163.82
146.18
126.81
116.43
100.60
90.65
Non-Current Liabilities
21.95
19.74
17.42
18.42
26.34
23.61
19.36
25.53
89.26
70.95
Secured Loans
4.67
0.74
1.13
1.64
6.37
14.72
14.61
21.20
78.71
65.04
Unsecured Loans
11.75
13.25
10.66
11.62
12.48
1.62
1.95
2.24
9.06
5.48
Long Term Provisions
1.01
1.93
1.80
1.40
1.13
0.88
0.66
0.04
0.00
0.00
Current Liabilities
246.37
216.85
215.65
210.72
216.14
224.83
204.47
175.44
37.57
32.31
Trade Payables
57.83
34.96
28.94
40.23
41.23
34.91
42.90
45.73
26.48
26.88
Other Current Liabilities
35.10
53.63
30.56
14.44
19.50
17.07
26.05
33.45
3.53
3.32
Short Term Borrowings
150.30
121.81
152.31
146.21
148.23
167.38
127.70
88.29
0.00
0.00
Short Term Provisions
3.14
6.44
3.84
9.84
7.18
5.47
7.83
7.97
7.56
2.12
Total Liabilities
477.48
450.00
447.55
443.58
448.20
429.46
379.65
345.07
245.39
210.93
Net Block
87.57
70.99
87.19
87.49
100.23
101.48
84.87
91.71
39.62
37.56
Gross Block
157.30
138.41
159.87
148.71
137.31
128.59
103.99
104.18
49.04
44.72
Accumulated Depreciation
69.74
67.42
72.68
61.22
37.09
27.11
19.12
12.47
9.42
7.16
Non Current Assets
101.19
93.19
105.76
98.82
113.04
116.87
106.47
112.03
56.82
58.44
Capital Work in Progress
13.62
22.20
16.41
9.29
10.85
13.61
19.94
18.86
15.73
19.21
Non Current Investment
0.00
0.00
2.16
2.04
1.96
1.78
1.66
1.46
1.47
1.66
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
376.29
356.81
341.79
344.76
335.17
312.52
273.01
232.73
188.17
151.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.15
141.51
142.38
144.72
136.76
134.80
127.71
108.38
55.90
54.45
Sundry Debtors
182.18
142.39
118.33
131.35
131.80
100.64
88.08
55.27
66.22
56.15
Cash & Bank
10.39
11.10
9.21
9.09
12.66
20.81
18.52
41.18
8.28
1.58
Other Current Assets
56.58
0.97
1.30
1.78
53.95
56.28
38.71
27.91
57.78
39.81
Short Term Loans & Adv.
55.46
60.85
70.57
57.83
52.13
54.07
35.78
26.54
57.47
39.54
Net Current Assets
129.92
139.97
126.14
134.04
119.02
87.69
68.53
57.30
150.60
119.67
Total Assets
477.48
450.00
447.55
443.58
448.21
429.47
379.66
345.06
245.39
210.93

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
13.93
47.71
33.72
35.43
30.87
8.73
-24.56
2.31
-1.89
-38.04
PBT
16.71
11.95
12.17
22.48
25.32
20.25
21.07
28.03
23.86
7.62
Adjustment
29.50
33.63
30.92
29.48
32.09
27.73
21.66
-17.05
3.90
7.25
Changes in Working Capital
-25.32
8.64
-5.50
-10.65
-19.65
-38.75
-61.15
-1.07
-24.23
-52.91
Cash after chg. in Working capital
20.89
54.22
37.59
41.32
37.77
9.22
-18.42
9.90
3.53
-38.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.97
-6.51
-3.87
-5.55
-6.58
-0.12
-5.59
-7.25
-5.42
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.84
12.60
-25.45
-11.44
2.47
-22.74
-8.88
-24.63
-0.65
-16.49
Net Fixed Assets
-10.09
-6.17
-4.88
0.33
3.72
-1.32
-0.17
-4.53
-1.36
-13.10
Net Investments
0.01
0.00
0.00
0.00
0.00
0.00
-2.22
-3.42
-8.07
-6.42
Others
8.24
18.77
-20.57
-11.77
-1.25
-21.42
-6.49
-16.68
8.78
3.03
Cash from Financing Activity
-11.74
-58.69
-8.67
-27.56
-41.49
16.31
10.77
55.22
9.24
41.50
Net Cash Inflow / Outflow
0.35
1.62
-0.39
-3.57
-8.16
2.29
-22.66
32.91
6.70
-13.03
Opening Cash & Equivalents
5.74
4.12
4.51
12.66
20.81
18.52
41.18
8.28
1.58
14.60
Closing Cash & Equivalent
6.09
5.74
4.12
9.09
12.66
20.81
18.52
41.18
8.28
1.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
140.65
134.72
131.95
137.24
130.52
116.68
101.49
93.20
80.73
72.78
ROA
1.96%
1.21%
1.83%
4.31%
4.20%
3.93%
4.24%
6.85%
7.62%
3.12%
ROE
5.08%
3.14%
4.67%
11.03%
11.47%
11.19%
12.15%
17.88%
17.41%
6.18%
ROCE
13.69%
10.85%
10.79%
13.46%
14.68%
14.02%
16.59%
18.79%
17.81%
9.71%
Fixed Asset Turnover
2.37
2.10
1.88
2.17
2.27
2.19
2.30
2.35
3.25
2.95
Receivable days
169.18
152.06
157.25
155.03
140.27
135.17
109.44
123.14
146.50
160.06
Inventory Days
140.04
165.58
180.83
165.83
163.87
188.02
180.25
166.51
132.11
127.15
Payable days
77.61
58.10
62.03
62.56
60.88
77.44
93.97
89.18
77.19
91.92
Cash Conversion Cycle
231.61
259.54
276.05
258.31
243.25
245.75
195.71
200.47
201.42
195.28
Total Debt/Equity
0.93
0.78
0.97
0.93
1.05
1.25
1.18
0.97
0.84
0.75
Interest Cover
1.58
1.51
1.49
1.93
2.00
1.85
1.93
3.24
3.98
2.29

News Update:


  • Aries Agro Ltd - Quarterly Results
    13th Feb 2019, 15:45 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.