Nifty
Sensex
:
:
10527.10
34981.02
-72.95 (-0.69%)
-218.78 (-0.62%)

Construction - Real Estate

Rating :
N/A

BSE: 531381 | NSE: ARIHANT

32.00
-0.25 (-0.78%)
22-Nov-2018 | 3:20PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.30
  •  33.20
  •  30.30
  •  32.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  506
  •  0.16
  •  62.00
  •  22.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 27.73
  • 12.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 194.46
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.87%
  • 15.09%
  • 29.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -18.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.02
  • 25.74
  • 30.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.26
  • 0.25
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 12.16
  • 12.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Net Sales
-
65.62
68.00
125.16
99.08
138.14
116.18
83.75
65.73
94.26
112.82
Net Sales Growth
-
-3.50%
-45.67%
26.32%
-28.28%
18.90%
38.72%
27.42%
-30.27%
-16.45%
 
Cost Of Goods Sold
-
28.72
16.65
39.07
40.24
137.68
100.81
81.22
52.93
68.86
42.17
Gross Profit
-
36.90
51.35
86.10
58.84
0.46
15.37
2.53
12.80
25.40
70.65
GP Margin
-
56.23%
75.51%
68.79%
59.39%
0.33%
13.23%
3.02%
19.47%
26.95%
62.62%
Total Expenditure
-
53.65
54.91
129.19
109.90
147.43
109.16
90.50
58.70
94.74
77.55
Power & Fuel Cost
-
0.25
0.19
0.26
0.31
0.27
0.22
0.23
0.05
0.04
0.06
% Of Sales
-
0.38%
0.28%
0.21%
0.31%
0.20%
0.19%
0.27%
0.08%
0.04%
0.05%
Employee Cost
-
4.04
3.51
3.33
3.05
1.93
1.79
2.34
1.08
1.06
0.83
% Of Sales
-
6.16%
5.16%
2.66%
3.08%
1.40%
1.54%
2.79%
1.64%
1.12%
0.74%
Manufacturing Exp.
-
12.83
13.71
73.66
57.67
0.87
0.06
0.07
1.70
21.17
24.33
% Of Sales
-
19.55%
20.16%
58.85%
58.21%
0.63%
0.05%
0.08%
2.59%
22.46%
21.57%
General & Admin Exp.
-
6.10
19.20
6.89
5.90
4.72
5.54
5.95
1.95
2.68
5.63
% Of Sales
-
9.30%
28.24%
5.50%
5.95%
3.42%
4.77%
7.10%
2.97%
2.84%
4.99%
Selling & Distn. Exp.
-
1.11
1.10
3.14
1.63
0.89
0.61
0.57
0.18
0.15
0.66
% Of Sales
-
1.69%
1.62%
2.51%
1.65%
0.64%
0.53%
0.68%
0.27%
0.16%
0.59%
Miscellaneous Exp.
-
0.60
0.55
2.84
1.10
1.08
0.13
0.12
0.82
0.79
0.66
% Of Sales
-
0.91%
0.81%
2.27%
1.11%
0.78%
0.11%
0.14%
1.25%
0.84%
3.43%
EBITDA
-
11.97
13.09
-4.03
-10.82
-9.29
7.02
-6.75
7.03
-0.48
35.27
EBITDA Margin
-
18.24%
19.25%
-3.22%
-10.92%
-6.73%
6.04%
-8.06%
10.70%
-0.51%
31.26%
Other Income
-
21.06
13.10
11.28
3.31
4.41
8.54
17.00
5.80
10.63
6.03
Interest
-
23.09
28.76
20.05
13.17
14.55
8.26
7.81
9.10
6.49
7.40
Depreciation
-
1.03
1.11
1.76
0.91
0.67
0.62
0.63
0.57
0.59
0.56
PBT
-
8.93
-3.68
-14.56
-21.59
-20.10
6.68
1.80
3.16
3.07
33.34
Tax
-
3.54
-0.19
-2.41
-2.92
-3.34
1.84
0.90
1.06
0.57
4.62
Tax Rate
-
39.64%
5.16%
16.55%
13.52%
15.25%
27.54%
50.00%
33.54%
18.57%
13.86%
PAT
-
4.15
-3.49
-11.54
-18.66
-18.56
4.84
0.90
2.11
2.49
28.73
PAT before Minority Interest
-
5.39
-3.49
-12.15
-18.66
-18.56
4.84
0.90
2.11
2.49
28.73
Minority Interest
-
-1.24
0.00
0.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
6.32%
-5.13%
-9.22%
-18.83%
-13.44%
4.17%
1.07%
3.21%
2.64%
25.47%
PAT Growth
-
-
-
-
-
-
437.78%
-57.35%
-15.26%
-91.33%
 
Unadjusted EPS
-
-1.63
-0.80
-13.50
-21.70
-21.58
5.63
1.05
2.89
3.54
40.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Shareholder's Funds
150.34
179.71
143.50
149.57
167.65
187.65
195.00
151.12
146.93
141.69
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
7.48
7.05
7.05
Total Reserves
141.74
171.11
134.90
140.97
159.05
179.05
174.50
141.15
132.06
130.27
Non-Current Liabilities
131.56
155.43
155.81
147.97
101.36
79.12
111.04
160.84
140.91
120.57
Secured Loans
63.68
86.53
105.22
64.22
61.01
38.34
67.26
76.38
69.54
71.52
Unsecured Loans
76.77
48.02
32.88
81.71
19.93
19.55
42.89
84.02
71.37
49.06
Long Term Provisions
0.79
0.60
0.51
0.44
0.58
0.57
0.65
0.00
0.00
0.00
Current Liabilities
139.81
121.44
285.15
222.64
254.65
208.54
165.45
71.62
76.21
55.25
Trade Payables
26.61
57.08
39.81
36.97
41.12
37.64
50.94
3.94
4.70
3.23
Other Current Liabilities
112.11
63.45
158.40
161.65
165.19
167.01
111.83
65.61
69.76
48.30
Short Term Borrowings
0.45
0.53
80.38
20.32
44.92
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.64
0.37
6.55
3.71
3.43
3.89
2.68
2.07
1.75
3.72
Total Liabilities
427.48
461.11
589.15
520.18
523.66
475.31
471.49
383.58
364.05
317.51
Net Block
11.08
11.77
33.95
13.34
37.99
35.52
29.33
28.98
28.68
14.67
Gross Block
20.42
20.13
41.69
19.13
42.64
39.77
32.99
31.98
31.35
16.90
Accumulated Depreciation
9.34
8.36
7.74
5.79
4.65
4.25
3.66
3.00
2.68
2.24
Non Current Assets
175.99
200.43
212.55
172.93
164.05
150.59
97.94
39.00
34.48
16.58
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
43.47
45.19
29.57
17.31
15.13
8.39
8.40
10.02
5.80
1.91
Long Term Loans & Adv.
118.40
122.63
149.02
142.28
110.93
106.68
60.21
0.00
0.00
0.00
Other Non Current Assets
3.05
20.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
251.48
260.68
376.61
347.25
359.62
324.73
373.55
344.58
329.56
300.93
Current Investments
0.00
0.00
0.26
0.12
0.51
0.00
0.00
0.00
0.00
0.00
Inventories
104.88
126.81
129.30
124.22
106.52
108.36
126.30
74.06
60.64
116.56
Sundry Debtors
81.98
49.21
79.75
35.37
92.60
65.45
78.05
83.96
76.78
59.31
Cash & Bank
9.38
4.52
8.47
30.34
20.60
18.09
14.09
10.78
4.67
2.92
Other Current Assets
55.25
28.97
5.22
24.64
139.39
132.82
155.12
175.79
187.47
122.14
Short Term Loans & Adv.
52.92
51.17
153.61
132.56
116.37
130.74
155.08
175.76
187.45
122.04
Net Current Assets
111.68
139.24
91.46
124.61
104.97
116.18
208.10
272.96
253.35
245.67
Total Assets
427.47
461.11
589.16
520.18
523.67
475.32
471.49
383.58
364.05
317.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Cash From Operating Activity
-0.62
-4.14
-37.68
4.87
-48.94
81.62
36.12
-0.53
0.00
-9.05
PBT
2.14
-7.07
-14.56
-21.59
-20.10
6.68
7.38
3.16
0.00
33.34
Adjustment
-2.33
12.73
13.89
12.94
12.09
6.41
0.81
9.80
0.00
7.39
Changes in Working Capital
4.47
-8.18
-35.98
16.21
-34.13
68.73
28.57
-13.50
0.00
-45.17
Cash after chg. in Working capital
4.27
-2.52
-36.66
7.56
-42.15
81.83
36.77
-0.53
0.00
-4.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.89
-1.62
-1.02
-2.69
-4.99
-0.21
-0.52
0.00
0.00
-4.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.86
19.82
-24.07
-0.06
-2.00
-16.29
7.65
-5.93
0.00
3.59
Net Fixed Assets
0.04
-0.25
-0.10
0.07
-0.72
-0.32
-0.57
0.88
-0.49
-1.39
Net Investments
-11.86
7.71
0.43
-2.98
-6.74
0.01
0.00
-4.22
-3.89
4.83
Others
19.68
12.36
-24.40
2.85
5.46
-15.98
8.22
-2.59
4.38
0.15
Cash from Financing Activity
-2.25
-16.31
39.88
4.93
53.45
-61.32
-41.02
12.58
0.00
4.31
Net Cash Inflow / Outflow
4.99
-0.62
-21.87
9.74
2.51
4.01
2.76
6.12
0.00
-1.16
Opening Cash & Equivalents
2.81
3.44
30.34
20.60
18.09
14.09
11.33
4.67
0.00
4.08
Closing Cash & Equivalent
7.80
2.81
8.47
30.34
20.60
18.09
14.09
10.78
0.00
2.92

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Dec 14
Sep 13
Sep 12
Sep 11
Sep 10
Sep 09
Sep 08
Book Value (Rs.)
174.82
208.96
166.87
173.92
194.94
218.20
212.91
198.69
197.31
194.77
ROA
1.21%
-0.66%
-2.19%
-3.58%
-3.72%
1.02%
0.21%
0.56%
0.73%
9.52%
ROE
3.26%
-2.16%
-8.29%
-11.77%
-10.45%
2.61%
0.54%
1.47%
1.80%
23.52%
ROCE
9.74%
7.07%
1.52%
-2.54%
-2.44%
4.94%
3.03%
4.09%
3.47%
16.82%
Fixed Asset Turnover
3.24
2.20
4.12
3.21
3.35
3.19
2.58
2.08
3.91
6.97
Receivable days
364.81
346.08
167.85
235.71
208.80
225.41
353.04
446.30
263.49
184.06
Inventory Days
644.31
687.34
369.66
425.01
283.89
368.62
436.62
374.01
343.09
375.07
Payable days
328.93
605.14
117.20
128.75
114.27
127.03
90.81
20.15
11.79
8.00
Cash Conversion Cycle
680.20
428.28
420.31
531.97
378.43
467.01
698.86
800.16
594.79
551.13
Total Debt/Equity
1.17
0.84
1.64
1.28
0.91
0.50
0.70
1.08
1.01
0.88
Interest Cover
1.39
0.87
0.27
-0.64
-0.51
1.81
1.23
1.35
1.47
5.50

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.