Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Construction - Real Estate

Rating :
49/99

BSE: 539301 | NSE: ARVSMART

113.30
0.45 (0.40%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.45
  •  115.50
  •  112.00
  •  112.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7085
  •  8.03
  •  237.60
  •  102.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 397.83
  • 16.73
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 552.48
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.22%
  • 2.58%
  • 27.32%
  • FII
  • DII
  • Others
  • 4.61%
  • 0.13%
  • 5.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 24.05
  • 20.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.81
  • 11.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 26.26
  • 20.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
44.72
31.52
41.88%
27.49
29.95
-8.21%
104.27
99.52
4.77%
32.51
13.86
134.56%
Expenses
36.63
19.93
83.79%
21.66
18.55
16.77%
77.31
70.18
10.16%
21.49
12.97
65.69%
EBITDA
8.09
11.59
-30.20%
5.83
11.40
-48.86%
26.96
29.35
-8.14%
11.01
0.88
1,151.14%
EBIDTM
18.09%
36.77%
21.21%
38.06%
25.86%
29.49%
33.88%
6.37%
Other Income
1.04
0.11
845.45%
0.66
0.05
1,220.00%
3.76
0.05
7,420.00%
0.08
0.10
-20.00%
Interest
5.35
4.01
33.42%
4.59
3.34
37.43%
4.17
2.81
48.40%
3.87
3.00
29.00%
Depreciation
0.29
0.28
3.57%
0.28
0.27
3.70%
0.27
0.27
0.00%
0.27
0.27
0.00%
PBT
3.49
7.41
-52.90%
1.61
7.83
-79.44%
26.27
26.32
-0.19%
6.95
-2.29
-
Tax
1.66
2.58
-35.66%
0.47
2.90
-83.79%
9.11
8.45
7.81%
2.31
-0.57
-
PAT
1.83
4.83
-62.11%
1.14
4.94
-76.92%
17.16
17.87
-3.97%
4.64
-1.72
-
PATM
4.09%
15.32%
4.16%
16.48%
16.46%
17.95%
14.27%
-12.41%
EPS
0.53
1.50
-64.67%
0.33
1.65
-80.00%
5.10
5.95
-14.29%
1.42
-0.60
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
208.99
198.25
158.59
114.74
87.06
Net Sales Growth
19.53%
25.01%
38.22%
31.79%
 
Cost Of Goods Sold
5.96
24.85
-2.92
14.33
38.72
Gross Profit
203.03
173.40
161.51
100.40
48.34
GP Margin
97.15%
87.47%
101.84%
87.50%
55.52%
Total Expenditure
157.09
137.29
114.53
79.84
62.16
Power & Fuel Cost
-
0.85
0.46
0.27
0.28
% Of Sales
-
0.43%
0.29%
0.24%
0.32%
Employee Cost
-
16.47
15.53
11.90
9.98
% Of Sales
-
8.31%
9.79%
10.37%
11.46%
Manufacturing Exp.
-
56.12
69.42
39.73
2.19
% Of Sales
-
28.31%
43.77%
34.63%
2.52%
General & Admin Exp.
-
32.57
26.37
5.54
6.53
% Of Sales
-
16.43%
16.63%
4.83%
7.50%
Selling & Distn. Exp.
-
3.76
3.21
2.60
3.24
% Of Sales
-
1.90%
2.02%
2.27%
3.72%
Miscellaneous Exp.
-
2.67
2.46
5.48
1.20
% Of Sales
-
1.35%
1.55%
4.78%
1.38%
EBITDA
51.89
60.96
44.06
34.90
24.90
EBITDA Margin
24.83%
30.75%
27.78%
30.42%
28.60%
Other Income
5.54
3.99
0.15
1.67
0.30
Interest
17.98
15.39
11.58
8.43
8.00
Depreciation
1.11
1.09
1.03
0.92
0.42
PBT
38.32
48.47
31.60
27.21
16.78
Tax
13.55
16.90
10.65
10.38
6.62
Tax Rate
35.36%
34.87%
33.70%
38.15%
39.45%
PAT
24.77
30.30
19.58
17.21
10.61
PAT before Minority Interest
23.82
31.57
20.95
16.83
10.16
Minority Interest
-0.95
-1.27
-1.37
0.38
0.45
PAT Margin
11.85%
15.28%
12.35%
15.00%
12.19%
PAT Growth
-4.44%
54.75%
13.77%
62.21%
 
Unadjusted EPS
7.38
10.01
7.83
6.66
1.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
295.00
194.71
143.49
125.81
Share Capital
31.87
28.41
25.82
10.05
Total Reserves
214.18
157.68
117.66
115.76
Non-Current Liabilities
119.92
66.87
45.43
23.12
Secured Loans
21.70
21.06
20.47
0.23
Unsecured Loans
78.44
24.25
22.50
22.50
Long Term Provisions
1.11
0.70
0.44
0.33
Current Liabilities
161.87
154.55
158.80
112.90
Trade Payables
47.64
90.15
69.92
67.68
Other Current Liabilities
107.92
52.10
78.78
36.76
Short Term Borrowings
0.00
8.74
7.45
7.83
Short Term Provisions
6.31
3.55
2.65
0.63
Total Liabilities
595.87
432.68
355.86
261.83
Net Block
9.94
10.01
9.57
2.78
Gross Block
11.91
11.04
15.30
3.94
Accumulated Depreciation
1.97
1.03
5.72
1.16
Non Current Assets
29.51
24.76
65.02
45.97
Capital Work in Progress
12.17
10.59
7.20
0.02
Non Current Investment
0.00
0.01
0.00
0.00
Long Term Loans & Adv.
5.17
4.16
48.24
43.17
Other Non Current Assets
2.23
0.00
0.00
0.00
Current Assets
566.36
407.91
290.84
215.86
Current Investments
1.82
2.35
0.00
0.00
Inventories
350.90
268.12
164.87
138.72
Sundry Debtors
116.86
40.37
38.48
7.03
Cash & Bank
6.08
13.14
3.72
3.67
Other Current Assets
90.70
1.44
28.40
0.47
Short Term Loans & Adv.
79.22
82.49
55.38
65.97
Net Current Assets
404.49
253.36
132.04
102.95
Total Assets
595.87
432.67
355.86
261.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-146.91
-19.11
-14.65
PBT
48.34
32.30
27.21
Adjustment
13.90
12.90
7.11
Changes in Working Capital
-194.15
-52.51
-40.93
Cash after chg. in Working capital
-131.91
-7.32
-6.61
Interest Paid
0.00
0.00
0.00
Tax Paid
-15.00
-11.79
-8.04
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-0.86
1.42
-0.72
Net Fixed Assets
-0.80
4.28
Net Investments
-74.35
-32.70
Others
74.29
29.84
Cash from Financing Activity
140.71
27.39
21.05
Net Cash Inflow / Outflow
-7.06
9.70
5.68
Opening Cash & Equivalents
13.14
3.43
-1.97
Closing Cash & Equivalent
6.08
13.14
3.72

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
77.21
65.50
55.56
12.52
ROA
6.14%
5.31%
5.45%
3.88%
ROE
14.61%
12.71%
12.50%
8.08%
ROCE
17.17%
16.51%
18.21%
15.84%
Fixed Asset Turnover
17.27
12.04
11.93
22.09
Receivable days
144.74
90.74
72.39
29.48
Inventory Days
569.86
498.27
482.87
581.60
Payable days
202.16
281.00
288.88
457.29
Cash Conversion Cycle
512.44
308.00
266.38
153.79
Total Debt/Equity
0.65
0.50
0.64
0.24
Interest Cover
4.15
3.73
4.23
3.10

Annual Reports:

News Update:


  • Arvind Smartspaces - Quarterly Results
    2nd Nov 2018, 16:47 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.