Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Mining & Minerals

Rating :
27/99

BSE: 527001 | NSE: ASHAPURMIN

31.05
-0.70 (-2.20%)
20-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  30.50
  •  32.90
  •  30.25
  •  31.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  258099
  •  80.14
  •  119.70
  •  26.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 270.09
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 413.52
  • N/A
  • -0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.78%
  • 3.84%
  • 24.92%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.15%
  • 31.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.89
  • -6.01
  • -23.51

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.68
  • -52.37
  • -55.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.81
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.88
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.28
  • 27.99
  • 44.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.63
  • 7.78
  • 10.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
168.73
136.77
23.37%
205.22
258.00
-20.46%
223.97
241.57
-7.29%
175.65
170.66
2.92%
Expenses
183.01
142.99
27.99%
223.72
243.93
-8.29%
234.10
247.28
-5.33%
170.38
171.96
-0.92%
EBITDA
-14.27
-6.22
-
-18.49
14.07
-
-10.13
-5.72
-
5.27
-1.30
-
EBIDTM
-8.46%
-4.55%
-9.01%
5.45%
-4.52%
-2.37%
3.00%
-0.76%
Other Income
9.32
3.20
191.25%
0.80
4.73
-83.09%
-1.30
-0.89
-
0.75
3.91
-80.82%
Interest
3.88
3.69
5.15%
5.91
3.69
60.16%
5.95
4.40
35.23%
4.49
2.82
59.22%
Depreciation
8.96
9.66
-7.25%
8.89
9.44
-5.83%
9.61
13.67
-29.70%
9.80
15.08
-35.01%
PBT
-283.50
-16.37
-
-32.49
5.67
-
-38.20
-24.69
-
-12.18
-15.28
-
Tax
2.60
2.49
4.42%
5.04
8.42
-40.14%
1.99
2.34
-14.96%
-0.93
0.10
-
PAT
-286.10
-18.86
-
-37.53
-2.74
-
-40.19
-27.02
-
-11.25
-15.38
-
PATM
-169.56%
-13.79%
-18.29%
-1.06%
-17.95%
-11.19%
-6.41%
-9.01%
EPS
-32.46
-1.23
-
-3.69
0.44
-
-3.94
-3.58
-
-0.47
-1.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
773.57
794.36
832.90
1,775.35
1,752.85
1,083.22
771.92
652.60
635.62
713.67
961.26
Net Sales Growth
-4.14%
-4.63%
-53.09%
1.28%
61.82%
40.33%
18.28%
2.67%
-10.94%
-25.76%
 
Cost Of Goods Sold
301.08
210.44
197.14
209.30
265.25
181.16
84.78
172.34
173.01
196.88
269.68
Gross Profit
472.49
583.92
635.75
1,566.05
1,487.59
902.06
687.13
480.25
462.61
516.78
691.58
GP Margin
61.08%
73.51%
76.33%
88.21%
84.87%
83.28%
89.02%
73.59%
72.78%
72.41%
71.95%
Total Expenditure
811.21
789.97
797.22
1,535.59
1,483.33
904.06
648.51
574.98
552.55
658.82
1,339.22
Power & Fuel Cost
-
27.84
22.47
32.96
30.37
40.53
33.93
30.88
25.06
18.60
18.90
% Of Sales
-
3.50%
2.70%
1.86%
1.73%
3.74%
4.40%
4.73%
3.94%
2.61%
1.97%
Employee Cost
-
72.03
71.94
76.98
62.63
55.07
44.39
38.77
31.56
27.74
26.18
% Of Sales
-
9.07%
8.64%
4.34%
3.57%
5.08%
5.75%
5.94%
4.97%
3.89%
2.72%
Manufacturing Exp.
-
182.72
167.75
253.33
240.43
182.63
173.09
126.92
100.93
95.10
105.67
% Of Sales
-
23.00%
20.14%
14.27%
13.72%
16.86%
22.42%
19.45%
15.88%
13.33%
10.99%
General & Admin Exp.
-
28.64
29.05
51.84
44.19
36.31
32.56
30.24
42.03
34.01
30.86
% Of Sales
-
3.61%
3.49%
2.92%
2.52%
3.35%
4.22%
4.63%
6.61%
4.77%
3.21%
Selling & Distn. Exp.
-
231.58
277.36
896.96
820.21
381.85
275.99
169.44
177.05
253.56
409.92
% Of Sales
-
29.15%
33.30%
50.52%
46.79%
35.25%
35.75%
25.96%
27.85%
35.53%
42.64%
Miscellaneous Exp.
-
36.72
31.51
14.23
20.25
26.52
3.77
6.39
2.90
32.92
409.92
% Of Sales
-
4.62%
3.78%
0.80%
1.16%
2.45%
0.49%
0.98%
0.46%
4.61%
49.73%
EBITDA
-37.62
4.39
35.68
239.76
269.52
179.16
123.41
77.62
83.07
54.85
-377.96
EBITDA Margin
-4.86%
0.55%
4.28%
13.50%
15.38%
16.54%
15.99%
11.89%
13.07%
7.69%
-39.32%
Other Income
9.57
7.39
11.06
8.96
7.15
5.66
14.38
11.16
9.15
5.28
13.14
Interest
20.23
19.23
16.85
22.37
19.90
29.60
55.13
57.35
52.83
62.37
28.34
Depreciation
37.26
38.51
48.41
43.86
34.85
25.68
25.80
27.91
26.45
25.69
24.40
PBT
-366.37
-45.95
-18.53
182.48
221.91
129.54
56.85
3.52
12.95
-27.93
-417.55
Tax
8.70
11.97
17.72
44.89
29.67
9.90
5.69
5.51
100.46
14.59
-129.97
Tax Rate
-2.37%
-19.60%
-95.63%
22.68%
-314.97%
5.38%
11.47%
-19.55%
-20.04%
-52.24%
31.13%
PAT
-375.07
-73.05
-36.23
153.03
-39.09
174.16
43.90
-33.71
-601.71
-42.56
-287.65
PAT before Minority Interest
-375.10
-73.05
-36.25
153.02
-39.09
174.17
43.91
-33.70
-601.69
-42.52
-287.58
Minority Interest
-0.03
0.00
0.02
0.01
0.00
-0.01
-0.01
-0.01
-0.02
-0.04
-0.07
PAT Margin
-48.49%
-9.20%
-4.35%
8.62%
-2.23%
16.08%
5.69%
-5.17%
-94.67%
-5.96%
-29.92%
PAT Growth
0.00%
-
-
-
-
296.72%
-
-
-
-
 
Unadjusted EPS
-40.56
-5.19
-2.17
18.66
-4.19
14.41
6.42
-4.26
-76.22
3.89
-36.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-47.16
-2.34
19.26
-144.22
-99.96
-281.29
-348.34
-303.57
299.49
270.89
Share Capital
17.40
17.40
17.40
17.40
17.40
16.60
15.80
15.80
15.80
15.80
Total Reserves
-64.55
-19.73
1.86
-161.62
-117.36
-301.57
-364.14
-320.08
282.98
254.38
Non-Current Liabilities
261.79
79.63
117.52
66.85
68.58
107.33
99.53
102.61
387.96
472.41
Secured Loans
51.43
60.26
87.35
31.51
33.73
79.22
67.58
70.26
414.97
571.47
Unsecured Loans
54.92
2.70
12.06
16.22
17.44
17.41
26.12
28.16
64.13
29.77
Long Term Provisions
24.41
22.58
19.06
15.95
13.39
7.75
2.46
0.58
0.00
0.00
Current Liabilities
1,170.87
1,316.92
1,291.25
1,213.18
1,003.66
1,053.84
1,099.29
1,049.18
146.46
342.51
Trade Payables
160.45
204.83
273.66
193.99
110.20
87.27
94.05
78.77
78.93
136.78
Other Current Liabilities
806.35
934.49
893.65
898.55
737.45
761.06
670.92
639.75
65.16
203.75
Short Term Borrowings
69.10
58.66
80.02
109.22
153.54
203.48
332.75
329.00
0.00
0.00
Short Term Provisions
134.96
118.94
43.92
11.42
2.47
2.02
1.58
1.66
2.37
1.97
Total Liabilities
1,385.50
1,394.21
1,428.05
1,135.84
972.55
880.14
850.74
848.47
834.14
1,086.00
Net Block
305.29
333.04
355.98
343.93
292.36
270.14
303.29
303.93
305.33
253.34
Gross Block
522.87
517.89
587.57
533.74
451.52
402.97
443.55
425.45
402.90
327.12
Accumulated Depreciation
217.57
184.85
231.59
189.82
159.16
132.83
140.26
121.52
97.57
73.77
Non Current Assets
638.15
639.64
641.44
464.28
418.77
343.37
377.81
382.55
346.62
368.17
Capital Work in Progress
21.42
4.87
99.93
18.29
25.86
30.31
32.32
23.52
33.21
106.50
Non Current Investment
268.61
245.45
146.33
62.25
59.62
4.66
4.44
28.96
8.07
8.33
Long Term Loans & Adv.
35.41
36.06
39.20
39.81
40.93
38.27
37.76
26.14
0.00
0.00
Other Non Current Assets
7.42
20.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
747.35
754.58
786.62
671.57
553.78
536.77
472.93
465.91
487.52
717.75
Current Investments
1.25
0.00
0.00
0.29
1.43
0.56
1.76
0.92
6.67
51.76
Inventories
245.04
253.76
285.25
208.49
213.94
214.42
188.40
175.12
159.46
199.25
Sundry Debtors
205.90
234.22
295.63
268.60
216.79
186.85
165.06
130.05
142.11
150.54
Cash & Bank
41.80
45.12
68.81
57.83
33.76
29.69
17.21
32.52
30.66
145.73
Other Current Assets
253.35
23.09
42.79
35.55
87.87
105.26
100.49
127.31
148.62
170.47
Short Term Loans & Adv.
211.58
198.39
94.14
100.81
66.50
89.60
84.75
108.22
127.59
142.78
Net Current Assets
-423.52
-562.34
-504.64
-541.61
-449.88
-517.07
-626.36
-583.27
341.06
375.25
Total Assets
1,385.50
1,394.22
1,428.06
1,135.85
972.55
880.14
850.74
848.46
834.14
1,085.99

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-17.92
72.25
230.78
186.39
210.01
187.83
56.72
112.05
19.06
-94.93
PBT
-33.19
-1.19
182.48
221.91
129.54
56.85
3.52
12.95
-27.93
-417.55
Adjustment
36.89
48.93
80.61
52.26
67.01
102.94
80.53
67.87
81.61
67.26
Changes in Working Capital
-7.98
62.94
-18.56
148.14
-33.03
34.76
-3.47
540.69
-119.60
272.56
Cash after chg. in Working capital
-4.28
110.69
244.53
422.32
163.53
194.55
80.58
621.51
-65.92
-77.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.64
-38.44
-29.17
-23.36
-8.05
0.52
7.84
4.72
-18.36
-16.67
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
15.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.28
-30.00
-208.02
-98.42
-91.38
-20.65
-41.23
-28.24
42.56
-85.56
Net Fixed Assets
-9.62
8.13
-103.99
-2.53
-16.93
-4.72
-4.81
-11.89
-10.30
-26.33
Net Investments
0.79
-29.60
0.01
-0.30
0.00
4.80
-0.14
5.63
-5.30
101.06
Others
-11.45
-8.53
-104.04
-95.59
-74.45
-20.73
-36.28
-21.98
58.16
-160.29
Cash from Financing Activity
36.31
-42.84
-13.89
-70.07
-116.98
-155.67
-28.44
-85.16
-176.69
266.34
Net Cash Inflow / Outflow
-1.89
-0.58
8.87
17.89
1.65
11.50
-12.95
-1.35
-115.07
85.85
Opening Cash & Equivalents
40.57
41.15
43.04
25.14
23.49
11.99
24.94
26.28
145.73
59.88
Closing Cash & Equivalent
38.67
40.57
51.91
43.04
25.14
23.49
11.99
24.94
30.66
145.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-5.42
-0.27
2.21
-16.58
-11.49
-34.34
-44.10
-38.52
37.83
34.20
ROA
-5.26%
-2.57%
11.94%
-3.71%
18.80%
5.07%
-3.97%
-71.52%
-4.43%
-27.27%
ROE
0.00%
-428.35%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-14.95%
-69.78%
ROCE
-29.87%
-0.92%
165.05%
9.15%
135.14%
90.84%
24.50%
-97.77%
4.17%
-45.23%
Fixed Asset Turnover
1.53
1.51
3.20
3.59
2.57
1.85
1.50
1.53
1.96
3.80
Receivable days
101.12
116.10
57.45
50.14
67.22
82.24
82.53
78.14
74.84
78.01
Inventory Days
114.59
118.10
50.27
43.64
71.33
94.14
101.66
96.06
91.73
72.29
Payable days
94.78
119.62
53.69
38.84
41.76
50.18
54.70
53.09
68.79
47.74
Cash Conversion Cycle
120.93
114.58
54.04
54.93
96.79
126.20
129.48
121.11
97.78
102.56
Total Debt/Equity
-3.93
-61.80
10.58
-1.30
-2.85
-1.45
-1.29
-1.45
1.60
2.23
Interest Cover
-2.18
-0.10
9.85
0.53
7.22
1.90
0.51
-8.49
0.55
-13.73

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.