Nifty
Sensex
:
:
10582.50
35144.49
100.30 (0.96%)
331.50 (0.95%)

Construction - Real Estate

Rating :
45/99

BSE: 523716 | NSE: ASHIANA

123.00
-1.55 (-1.24%)
13-Nov-2018 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  125.00
  •  125.00
  •  122.00
  •  124.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46918
  •  57.71
  •  206.50
  •  115.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,252.79
  • 25.14
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,349.14
  • 0.20%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.04%
  • 4.88%
  • 20.82%
  • FII
  • DII
  • Others
  • 0.05%
  • 6.99%
  • 6.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 23.76
  • -15.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 23.25
  • -17.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 11.83
  • -28.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.16
  • 26.94
  • 22.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 3.16
  • 2.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 25.99
  • 15.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
137.82
75.37
82.86%
100.00
197.76
-49.43%
32.71
49.47
-33.88%
113.39
116.28
-2.49%
Expenses
111.09
67.83
63.78%
85.79
140.18
-38.80%
35.19
34.53
1.91%
78.28
89.22
-12.26%
EBITDA
26.73
7.54
254.51%
14.21
57.58
-75.32%
-2.48
14.94
-
35.11
27.06
29.75%
EBIDTM
19.39%
10.02%
14.21%
29.12%
-7.58%
30.20%
30.96%
23.28%
Other Income
3.74
2.29
63.32%
7.19
2.79
157.71%
1.50
4.64
-67.67%
2.63
8.32
-68.39%
Interest
3.81
1.98
92.42%
4.18
2.51
66.53%
2.99
1.73
72.83%
2.78
1.48
87.84%
Depreciation
1.82
1.94
-6.19%
1.53
2.09
-26.79%
1.89
2.01
-5.97%
1.95
1.99
-2.01%
PBT
24.84
5.92
319.59%
15.69
55.77
-71.87%
-5.86
15.84
-
33.01
31.92
3.41%
Tax
8.69
1.38
529.71%
1.51
17.72
-91.48%
-2.31
-0.09
-
9.94
11.07
-10.21%
PAT
16.15
4.54
255.73%
14.18
38.05
-62.73%
-3.55
15.93
-
23.07
20.85
10.65%
PATM
11.72%
6.02%
14.18%
19.24%
-10.85%
32.20%
20.35%
17.93%
EPS
1.58
0.44
259.09%
1.39
3.72
-62.63%
-0.35
1.56
-
2.25
2.04
10.29%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
383.92
321.32
382.25
528.96
142.70
110.65
148.66
243.32
150.19
112.55
90.67
Net Sales Growth
-12.52%
-15.94%
-27.74%
270.68%
28.97%
-25.57%
-38.90%
62.01%
33.44%
24.13%
 
Cost Of Goods Sold
78.49
82.61
85.46
182.46
-54.46
-99.87
-16.30
8.14
-5.98
26.33
32.50
Gross Profit
305.43
238.71
296.79
346.50
197.16
210.52
164.96
235.18
156.17
86.22
58.18
GP Margin
79.56%
74.29%
77.64%
65.51%
138.16%
190.26%
110.96%
96.65%
103.98%
76.61%
64.17%
Total Expenditure
310.35
265.19
287.54
385.39
101.81
90.91
113.75
159.30
95.78
74.11
70.27
Power & Fuel Cost
-
6.25
6.78
6.10
5.27
1.87
1.62
1.55
0.97
1.36
1.08
% Of Sales
-
1.95%
1.77%
1.15%
3.69%
1.69%
1.09%
0.64%
0.65%
1.21%
1.19%
Employee Cost
-
46.44
54.32
56.41
38.72
18.06
14.49
14.34
11.06
16.26
18.31
% Of Sales
-
14.45%
14.21%
10.66%
27.13%
16.32%
9.75%
5.89%
7.36%
14.45%
20.19%
Manufacturing Exp.
-
81.31
92.97
92.01
81.76
150.19
98.06
116.91
74.71
19.38
8.76
% Of Sales
-
25.30%
24.32%
17.39%
57.30%
135.73%
65.96%
48.05%
49.74%
17.22%
9.66%
General & Admin Exp.
-
17.12
22.54
23.93
20.31
9.65
7.99
8.31
7.16
4.25
3.35
% Of Sales
-
5.33%
5.90%
4.52%
14.23%
8.72%
5.37%
3.42%
4.77%
3.78%
3.69%
Selling & Distn. Exp.
-
20.72
15.91
14.14
4.22
4.74
4.05
7.01
5.84
5.23
4.35
% Of Sales
-
6.45%
4.16%
2.67%
2.96%
4.28%
2.72%
2.88%
3.89%
4.65%
4.80%
Miscellaneous Exp.
-
10.74
9.56
10.34
5.99
6.27
3.85
3.05
2.02
1.30
4.35
% Of Sales
-
3.34%
2.50%
1.95%
4.20%
5.67%
2.59%
1.25%
1.34%
1.16%
2.12%
EBITDA
73.57
56.13
94.71
143.57
40.89
19.74
34.91
84.02
54.41
38.44
20.40
EBITDA Margin
19.16%
17.47%
24.78%
27.14%
28.65%
17.84%
23.48%
34.53%
36.23%
34.15%
22.50%
Other Income
15.06
13.61
14.78
13.72
21.73
12.15
12.76
5.66
4.09
8.48
13.34
Interest
13.76
13.89
10.35
6.22
5.07
1.83
3.03
2.86
0.66
1.05
0.18
Depreciation
7.19
7.11
7.66
7.80
8.47
3.05
2.60
2.40
2.02
1.50
1.49
PBT
67.68
48.74
91.48
143.27
49.09
27.01
42.04
84.41
55.82
44.37
32.08
Tax
17.83
10.51
24.47
37.48
2.56
4.05
8.89
14.86
11.97
7.60
3.68
Tax Rate
26.34%
21.56%
26.75%
26.16%
5.21%
15.63%
21.15%
17.60%
21.44%
17.13%
11.47%
PAT
49.85
38.23
67.01
105.79
46.49
21.86
33.15
69.55
43.86
36.77
28.40
PAT before Minority Interest
49.84
38.23
67.01
105.79
46.53
21.86
33.15
69.55
43.86
36.77
28.40
Minority Interest
-0.01
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.98%
11.90%
17.53%
20.00%
32.58%
19.76%
22.30%
28.58%
29.20%
32.67%
31.32%
PAT Growth
-37.19%
-42.95%
-36.66%
127.55%
112.67%
-34.06%
-52.34%
58.57%
19.28%
29.47%
 
Unadjusted EPS
4.87
4.51
7.11
10.82
4.93
2.35
3.56
37.37
23.57
20.33
15.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
765.79
722.66
650.56
522.83
284.46
268.07
239.79
174.95
129.79
96.28
Share Capital
20.47
20.47
20.47
20.47
18.61
18.61
18.61
18.61
18.08
18.08
Total Reserves
745.32
702.19
630.09
502.36
265.85
249.46
221.18
156.34
111.70
78.20
Non-Current Liabilities
92.90
109.00
81.48
61.55
35.80
35.01
29.91
17.46
11.51
4.36
Secured Loans
63.38
78.11
57.37
32.96
9.13
11.05
10.55
0.29
7.78
0.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.59
3.12
Long Term Provisions
5.03
5.30
4.27
3.85
2.57
1.78
1.27
1.01
0.00
0.00
Current Liabilities
407.30
426.41
467.80
606.69
295.58
110.28
59.71
56.64
42.68
65.61
Trade Payables
17.63
14.44
20.46
15.92
11.58
8.41
7.41
3.29
4.07
6.31
Other Current Liabilities
300.32
384.25
420.45
583.59
278.55
96.96
43.97
39.11
33.05
49.19
Short Term Borrowings
60.37
0.59
9.88
1.02
0.00
0.02
0.00
0.00
0.00
0.00
Short Term Provisions
28.98
27.13
17.01
6.16
5.44
4.89
8.33
14.24
5.55
10.11
Total Liabilities
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.46
249.08
183.98
166.25
Net Block
54.45
59.39
63.34
67.69
55.74
45.74
43.99
41.53
29.10
28.22
Gross Block
75.50
74.16
71.13
92.82
69.66
57.28
52.94
48.35
34.34
32.12
Accumulated Depreciation
21.05
14.77
7.79
25.13
13.91
11.54
8.94
6.82
5.24
3.90
Non Current Assets
143.77
107.82
85.32
91.38
33.78
62.40
82.08
108.36
91.49
70.20
Capital Work in Progress
0.00
0.12
0.54
3.64
1.28
0.13
0.00
0.47
13.05
5.19
Non Current Investment
66.31
26.74
17.53
2.55
-23.25
16.53
38.09
66.36
49.34
36.79
Long Term Loans & Adv.
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.01
21.57
3.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,122.26
1,150.28
1,114.55
1,091.29
578.96
349.58
247.37
140.71
91.93
95.60
Current Investments
158.45
174.07
160.93
252.17
56.57
38.30
53.22
8.45
0.51
3.89
Inventories
637.60
669.70
614.19
624.29
377.99
199.23
123.96
75.08
68.55
58.39
Sundry Debtors
25.45
23.89
26.85
13.55
9.57
12.22
5.49
2.89
1.73
1.54
Cash & Bank
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06
13.01
Other Current Assets
259.21
77.52
67.04
4.22
77.59
42.20
21.16
14.17
5.08
18.77
Short Term Loans & Adv.
190.72
152.52
144.61
133.50
77.59
42.20
21.16
12.12
5.08
18.77
Net Current Assets
714.96
723.87
646.75
484.60
283.38
239.30
187.66
84.07
49.25
29.99
Total Assets
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.45
249.07
183.98
166.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-54.28
-39.32
-79.18
-3.97
-23.15
-21.97
1.43
42.18
10.00
0.13
PBT
48.74
91.48
143.30
49.09
27.01
42.04
84.41
55.82
44.37
32.08
Adjustment
12.01
4.73
2.50
-50.26
-17.52
-11.09
-0.80
-10.54
-4.34
-9.23
Changes in Working Capital
-105.99
-123.01
-195.77
0.38
-23.61
-41.16
-60.19
-1.26
-23.29
-20.25
Cash after chg. in Working capital
-45.24
-26.80
-49.97
-0.79
-14.12
-10.20
23.42
44.03
16.73
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.04
-12.52
-29.21
-3.17
-7.94
-11.77
-21.99
-1.85
-6.74
-2.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.04
-23.72
121.29
-202.56
30.49
49.24
-14.67
-13.02
-12.62
8.91
Net Fixed Assets
-1.16
-2.57
19.20
-20.81
-13.53
-3.97
-3.51
-26.93
-2.12
-3.92
Net Investments
-14.53
-11.86
111.59
-242.11
17.87
82.80
-72.75
-11.93
-17.03
5.07
Others
26.73
-9.29
-9.50
60.36
26.15
-29.59
61.59
25.84
6.53
7.76
Cash from Financing Activity
32.21
14.69
17.57
212.84
-7.74
-13.17
16.68
-5.12
5.67
-3.80
Net Cash Inflow / Outflow
-11.03
-48.35
59.68
6.31
-0.41
14.09
3.44
24.04
3.06
5.24
Opening Cash & Equivalents
52.58
100.93
41.25
57.23
57.64
43.54
40.10
16.06
13.01
7.77
Closing Cash & Equivalent
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06
13.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
74.82
70.61
63.56
51.08
30.57
28.81
25.77
18.80
14.29
10.60
ROA
3.03%
5.45%
8.88%
5.18%
4.27%
8.94%
24.05%
20.25%
21.00%
16.73%
ROE
5.14%
9.76%
18.03%
11.53%
7.91%
13.05%
33.54%
28.84%
32.68%
34.77%
ROCE
7.30%
13.32%
23.39%
12.64%
9.59%
16.58%
39.92%
35.84%
37.96%
37.52%
Fixed Asset Turnover
4.29
5.26
6.45
1.76
1.74
2.70
4.80
3.63
3.39
3.01
Receivable days
28.02
24.23
13.94
29.57
35.93
21.74
6.29
5.61
5.30
11.01
Inventory Days
742.51
612.98
427.30
1281.80
952.03
396.77
149.29
174.53
205.83
201.25
Payable days
16.46
16.79
15.11
50.83
43.96
27.42
13.25
13.67
25.87
32.55
Cash Conversion Cycle
754.07
620.41
426.13
1260.54
944.00
391.09
142.33
166.47
185.26
179.71
Total Debt/Equity
0.18
0.12
0.10
0.07
0.04
0.05
0.09
0.00
0.08
0.04
Interest Cover
4.51
9.84
24.03
10.69
15.14
14.87
30.49
85.87
43.25
181.12

News Update:


  • Ashiana Housing wins two awards
    15th Oct 2018, 11:08 AM

    Realty Plus Awards 2018 has felicitated ‘Ashiana Umang’ as ‘Best Themed Project’

    Read More
  • Ashiana Housing raises Rs 18.74 crore on private placement basis
    29th Sep 2018, 10:04 AM

    The Executive Committee of Directors of the company at its meeting held on September 28, 2018, has allotted 1874 Un-Secured NCDs

    Read More
  • Ashiana Housing - Quarterly Results
    13th Aug 2018, 18:43 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.