Nifty
Sensex
:
:
11737.90
39110.21
28.80 (0.25%)
140.41 (0.36%)

Construction - Real Estate

Rating :
50/99

BSE: 523716 | NSE: ASHIANA

113.05
-1.90 (-1.65%)
22-May-2019 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  115.40
  •  115.95
  •  112.30
  •  114.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  195895
  •  221.46
  •  161.90
  •  100.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,166.30
  • 85.69
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,272.89
  • 0.22%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.04%
  • 4.54%
  • 21.11%
  • FII
  • DII
  • Others
  • 0.06%
  • 7.01%
  • 6.24%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.49
  • 23.76
  • -15.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.65
  • 23.25
  • -17.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.02
  • 11.83
  • -28.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.19
  • 29.12
  • 23.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.51
  • 3.05
  • 2.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.96
  • 26.24
  • 15.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
63.97
100.00
-36.03%
67.13
32.71
105.23%
68.10
113.39
-39.94%
137.82
75.37
82.86%
Expenses
70.53
85.79
-17.79%
59.95
35.19
70.36%
63.10
78.28
-19.39%
111.09
67.83
63.78%
EBITDA
-6.56
14.21
-
7.18
-2.48
-
5.00
35.11
-85.76%
26.73
7.54
254.51%
EBIDTM
-10.24%
14.21%
10.70%
-7.58%
7.36%
30.96%
19.39%
10.02%
Other Income
4.08
7.19
-43.25%
3.75
1.50
150.00%
3.28
2.63
24.71%
3.74
2.29
63.32%
Interest
3.24
4.18
-22.49%
3.65
2.99
22.07%
4.46
2.78
60.43%
3.81
1.98
92.42%
Depreciation
2.85
1.53
86.27%
1.70
1.89
-10.05%
1.78
1.95
-8.72%
1.82
1.94
-6.19%
PBT
-8.56
15.69
-
5.58
-5.86
-
2.05
33.01
-93.79%
24.84
5.92
319.59%
Tax
-0.65
1.51
-
2.14
-2.31
-
-0.01
9.93
-
8.69
1.38
529.71%
PAT
-7.91
14.18
-
3.44
-3.55
-
2.06
23.07
-91.07%
16.15
4.54
255.73%
PATM
-12.37%
14.18%
5.12%
-10.85%
3.02%
20.35%
11.72%
6.02%
EPS
-0.77
1.39
-
0.34
-0.35
-
0.20
2.25
-91.11%
1.58
0.44
259.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
337.02
321.32
382.25
528.96
142.70
110.65
148.66
243.32
150.19
112.55
90.67
Net Sales Growth
4.84%
-15.94%
-27.74%
270.68%
28.97%
-25.57%
-38.90%
62.01%
33.44%
24.13%
 
Cost Of Goods Sold
71.33
82.61
85.46
182.46
-54.46
-99.87
-16.30
8.14
-5.98
26.33
32.50
Gross Profit
265.69
238.71
296.79
346.50
197.16
210.52
164.96
235.18
156.17
86.22
58.18
GP Margin
78.84%
74.29%
77.64%
65.51%
138.16%
190.26%
110.96%
96.65%
103.98%
76.61%
64.17%
Total Expenditure
304.67
265.19
287.54
385.39
101.81
90.91
113.75
159.30
95.78
74.11
70.27
Power & Fuel Cost
-
6.25
6.78
6.10
5.27
1.87
1.62
1.55
0.97
1.36
1.08
% Of Sales
-
1.95%
1.77%
1.15%
3.69%
1.69%
1.09%
0.64%
0.65%
1.21%
1.19%
Employee Cost
-
46.44
54.32
56.41
38.72
18.06
14.49
14.34
11.06
16.26
18.31
% Of Sales
-
14.45%
14.21%
10.66%
27.13%
16.32%
9.75%
5.89%
7.36%
14.45%
20.19%
Manufacturing Exp.
-
81.31
92.97
92.01
81.76
150.19
98.06
116.91
74.71
19.38
8.76
% Of Sales
-
25.30%
24.32%
17.39%
57.30%
135.73%
65.96%
48.05%
49.74%
17.22%
9.66%
General & Admin Exp.
-
17.12
22.54
23.93
20.31
9.65
7.99
8.31
7.16
4.25
3.35
% Of Sales
-
5.33%
5.90%
4.52%
14.23%
8.72%
5.37%
3.42%
4.77%
3.78%
3.69%
Selling & Distn. Exp.
-
20.72
15.91
14.14
4.22
4.74
4.05
7.01
5.84
5.23
4.35
% Of Sales
-
6.45%
4.16%
2.67%
2.96%
4.28%
2.72%
2.88%
3.89%
4.65%
4.80%
Miscellaneous Exp.
-
10.74
9.56
10.34
5.99
6.27
3.85
3.05
2.02
1.30
4.35
% Of Sales
-
3.34%
2.50%
1.95%
4.20%
5.67%
2.59%
1.25%
1.34%
1.16%
2.12%
EBITDA
32.35
56.13
94.71
143.57
40.89
19.74
34.91
84.02
54.41
38.44
20.40
EBITDA Margin
9.60%
17.47%
24.78%
27.14%
28.65%
17.84%
23.48%
34.53%
36.23%
34.15%
22.50%
Other Income
14.85
13.61
14.78
13.72
21.73
12.15
12.76
5.66
4.09
8.48
13.34
Interest
15.16
13.89
10.35
6.22
5.07
1.83
3.03
2.86
0.66
1.05
0.18
Depreciation
8.15
7.11
7.66
7.80
8.47
3.05
2.60
2.40
2.02
1.50
1.49
PBT
23.91
48.74
91.48
143.27
49.09
27.01
42.04
84.41
55.82
44.37
32.08
Tax
10.17
10.51
24.47
37.48
2.56
4.05
8.89
14.86
11.97
7.60
3.68
Tax Rate
42.53%
21.56%
26.75%
26.16%
5.21%
15.63%
21.15%
17.60%
21.44%
17.13%
11.47%
PAT
13.74
38.23
67.01
105.79
46.49
21.86
33.15
69.55
43.86
36.77
28.40
PAT before Minority Interest
13.73
38.23
67.01
105.79
46.53
21.86
33.15
69.55
43.86
36.77
28.40
Minority Interest
-0.01
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.08%
11.90%
17.53%
20.00%
32.58%
19.76%
22.30%
28.58%
29.20%
32.67%
31.32%
PAT Growth
-64.07%
-42.95%
-36.66%
127.55%
112.67%
-34.06%
-52.34%
58.57%
19.28%
29.47%
 
Unadjusted EPS
1.35
4.51
7.11
10.82
4.93
2.35
3.56
37.37
23.57
20.33
15.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
765.79
722.66
650.56
522.83
284.46
268.07
239.79
174.95
129.79
96.28
Share Capital
20.47
20.47
20.47
20.47
18.61
18.61
18.61
18.61
18.08
18.08
Total Reserves
745.32
702.19
630.09
502.36
265.85
249.46
221.18
156.34
111.70
78.20
Non-Current Liabilities
92.90
109.00
81.48
61.55
35.80
35.01
29.91
17.46
11.51
4.36
Secured Loans
63.38
78.11
57.37
32.96
9.13
11.05
10.55
0.29
7.78
0.71
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.59
3.12
Long Term Provisions
5.03
5.30
4.27
3.85
2.57
1.78
1.27
1.01
0.00
0.00
Current Liabilities
407.30
426.41
467.80
606.69
295.58
110.28
59.71
56.64
42.68
65.61
Trade Payables
17.63
14.44
20.46
15.92
11.58
8.41
7.41
3.29
4.07
6.31
Other Current Liabilities
300.32
384.25
420.45
583.59
278.55
96.96
43.97
39.11
33.05
49.19
Short Term Borrowings
60.37
0.59
9.88
1.02
0.00
0.02
0.00
0.00
0.00
0.00
Short Term Provisions
28.98
27.13
17.01
6.16
5.44
4.89
8.33
14.24
5.55
10.11
Total Liabilities
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.46
249.08
183.98
166.25
Net Block
54.45
59.39
63.34
67.69
55.74
45.74
43.99
41.53
29.10
28.22
Gross Block
75.50
74.16
71.13
92.82
69.66
57.28
52.94
48.35
34.34
32.12
Accumulated Depreciation
21.05
14.77
7.79
25.13
13.91
11.54
8.94
6.82
5.24
3.90
Non Current Assets
143.77
107.82
85.32
91.38
33.78
62.40
82.08
108.36
91.49
70.20
Capital Work in Progress
0.00
0.12
0.54
3.64
1.28
0.13
0.00
0.47
13.05
5.19
Non Current Investment
66.31
26.74
17.53
2.55
-23.25
16.53
38.09
66.36
49.34
36.79
Long Term Loans & Adv.
0.00
0.00
0.00
17.50
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.01
21.57
3.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,122.26
1,150.28
1,114.55
1,091.29
578.96
349.58
247.37
140.71
91.93
95.60
Current Investments
158.45
174.07
160.93
252.17
56.57
38.30
53.22
8.45
0.51
3.89
Inventories
637.60
669.70
614.19
624.29
377.99
199.23
123.96
75.08
68.55
58.39
Sundry Debtors
25.45
23.89
26.85
13.55
9.57
12.22
5.49
2.89
1.73
1.54
Cash & Bank
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06
13.01
Other Current Assets
259.21
77.52
67.04
4.22
77.59
42.20
21.16
14.17
5.08
18.77
Short Term Loans & Adv.
190.72
152.52
144.61
133.50
77.59
42.20
21.16
12.12
5.08
18.77
Net Current Assets
714.96
723.87
646.75
484.60
283.38
239.30
187.66
84.07
49.25
29.99
Total Assets
1,266.03
1,258.10
1,199.87
1,182.67
612.74
411.98
329.45
249.07
183.98
166.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-54.28
-39.32
-79.18
-3.97
-23.15
-21.97
1.43
42.18
10.00
0.13
PBT
48.74
91.48
143.30
49.09
27.01
42.04
84.41
55.82
44.37
32.08
Adjustment
12.01
4.73
2.50
-50.26
-17.52
-11.09
-0.80
-10.54
-4.34
-9.23
Changes in Working Capital
-105.99
-123.01
-195.77
0.38
-23.61
-41.16
-60.19
-1.26
-23.29
-20.25
Cash after chg. in Working capital
-45.24
-26.80
-49.97
-0.79
-14.12
-10.20
23.42
44.03
16.73
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.04
-12.52
-29.21
-3.17
-7.94
-11.77
-21.99
-1.85
-6.74
-2.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
11.04
-23.72
121.29
-202.56
30.49
49.24
-14.67
-13.02
-12.62
8.91
Net Fixed Assets
-1.16
-2.57
19.20
-20.81
-13.53
-3.97
-3.51
-26.93
-2.12
-3.92
Net Investments
-14.53
-11.86
111.59
-242.11
17.87
82.80
-72.75
-11.93
-17.03
5.07
Others
26.73
-9.29
-9.50
60.36
26.15
-29.59
61.59
25.84
6.53
7.76
Cash from Financing Activity
32.21
14.69
17.57
212.84
-7.74
-13.17
16.68
-5.12
5.67
-3.80
Net Cash Inflow / Outflow
-11.03
-48.35
59.68
6.31
-0.41
14.09
3.44
24.04
3.06
5.24
Opening Cash & Equivalents
52.58
100.93
41.25
57.23
57.64
43.54
40.10
16.06
13.01
7.77
Closing Cash & Equivalent
41.55
52.58
100.93
63.54
57.23
57.64
43.54
40.10
16.06
13.01

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
74.82
70.61
63.56
51.08
30.57
28.81
25.77
18.80
14.29
10.60
ROA
3.03%
5.45%
8.88%
5.18%
4.27%
8.94%
24.05%
20.25%
21.00%
16.73%
ROE
5.14%
9.76%
18.03%
11.53%
7.91%
13.05%
33.54%
28.84%
32.68%
34.77%
ROCE
7.30%
13.32%
23.39%
12.64%
9.59%
16.58%
39.92%
35.84%
37.96%
37.52%
Fixed Asset Turnover
4.29
5.26
6.45
1.76
1.74
2.70
4.80
3.63
3.39
3.01
Receivable days
28.02
24.23
13.94
29.57
35.93
21.74
6.29
5.61
5.30
11.01
Inventory Days
742.51
612.98
427.30
1281.80
952.03
396.77
149.29
174.53
205.83
201.25
Payable days
16.46
16.79
15.11
50.83
43.96
27.42
13.25
13.67
25.87
32.55
Cash Conversion Cycle
754.07
620.41
426.13
1260.54
944.00
391.09
142.33
166.47
185.26
179.71
Total Debt/Equity
0.18
0.12
0.10
0.07
0.04
0.05
0.09
0.00
0.08
0.04
Interest Cover
4.51
9.84
24.03
10.69
15.14
14.87
30.49
85.87
43.25
181.12

News Update:


  • Ashiana Housing unveils innovative sales, marketing initiative ‘Know your neighbour’
    2nd May 2019, 11:59 AM

    ‘Know your neighbour’ was recently held at Ashiana Shubham Chennai

    Read More
  • Ashiana Housing - Quarterly Results
    11th Feb 2019, 19:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.