PBT
-6.60
-14.71
-11.59
-3.39
0.43
-18.92
-24.92
-23.56
-16.20
-12.84
Adjustment
-3.46
2.58
-0.41
1.54
-2.66
9.34
13.17
16.88
19.82
15.24
Changes in Working Capital
-15.78
-14.45
2.71
5.42
-22.17
2.67
0.33
13.77
2.56
0.91
Cash after chg. in Working capital
-25.84
-26.58
-9.29
3.57
-24.40
-6.91
-11.42
7.10
6.18
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.96
Tax Paid
1.93
0.17
1.25
0.34
-1.11
-1.49
-0.99
-0.06
-0.03
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00