Nifty
Sensex
:
:
11532.40
38363.47
70.20 (0.61%)
268.40 (0.70%)

Engineering - Construction

Rating :
54/99

BSE: 533271 | NSE: ASHOKA

134.05
-3.80 (-2.76%)
19-Mar-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  138.50
  •  139.50
  •  133.55
  •  137.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  245254
  •  328.76
  •  196.53
  •  93.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,876.79
  • 13.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,725.10
  • 0.39%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.26%
  • 3.29%
  • 6.36%
  • FII
  • DII
  • Others
  • 0.04%
  • 31.44%
  • 4.61%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 8.69
  • 15.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 8.14
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 18.04
  • 19.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.77
  • 19.88
  • 18.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.77
  • 2.00
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.75
  • 10.28
  • 10.46

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,601.02
2,972.82
2,223.64
2,290.08
1,848.03
1,709.20
1,421.32
1,220.11
681.25
518.37
Net Sales Growth
-
21.13%
33.69%
-2.90%
23.92%
8.12%
20.25%
16.49%
79.10%
31.42%
 
Cost Of Goods Sold
-
832.45
597.13
283.02
733.21
476.11
315.16
322.47
313.48
243.87
58.16
Gross Profit
-
2,768.57
2,375.69
1,940.63
1,556.87
1,371.92
1,394.04
1,098.85
906.63
437.38
460.21
GP Margin
-
76.88%
79.91%
87.27%
67.98%
74.24%
81.56%
77.31%
74.31%
64.20%
88.78%
Total Expenditure
-
2,461.50
2,022.26
1,305.37
1,817.09
1,465.88
1,337.32
1,096.30
966.79
467.00
406.89
Power & Fuel Cost
-
110.03
72.11
55.81
65.00
62.79
52.56
48.75
50.32
33.65
0.00
% Of Sales
-
3.06%
2.43%
2.51%
2.84%
3.40%
3.08%
3.43%
4.12%
4.94%
0%
Employee Cost
-
141.09
118.20
95.89
66.86
51.20
45.31
40.96
30.78
19.43
14.62
% Of Sales
-
3.92%
3.98%
4.31%
2.92%
2.77%
2.65%
2.88%
2.52%
2.85%
2.82%
Manufacturing Exp.
-
1,227.59
1,073.44
699.80
739.41
750.42
828.11
616.74
522.43
139.15
264.73
% Of Sales
-
34.09%
36.11%
31.47%
32.29%
40.61%
48.45%
43.39%
42.82%
20.43%
51.07%
General & Admin Exp.
-
107.25
136.71
91.71
95.21
103.40
85.89
59.62
43.16
32.31
16.84
% Of Sales
-
2.98%
4.60%
4.12%
4.16%
5.60%
5.03%
4.19%
3.54%
4.74%
3.25%
Selling & Distn. Exp.
-
0.47
0.52
0.74
6.64
0.12
0.06
0.14
0.00
0.00
0.00
% Of Sales
-
0.01%
0.02%
0.03%
0.29%
0.01%
0.00%
0.01%
0%
0%
0%
Miscellaneous Exp.
-
42.61
24.15
78.40
110.77
21.83
10.23
7.61
6.61
-1.41
0.00
% Of Sales
-
1.18%
0.81%
3.53%
4.84%
1.18%
0.60%
0.54%
0.54%
-0.21%
10.14%
EBITDA
-
1,139.52
950.56
918.27
472.99
382.15
371.88
325.02
253.32
214.25
111.48
EBITDA Margin
-
31.64%
31.98%
41.30%
20.65%
20.68%
21.76%
22.87%
20.76%
31.45%
21.51%
Other Income
-
51.58
81.50
81.12
29.03
29.72
29.40
35.39
32.87
18.63
14.99
Interest
-
993.81
907.80
799.60
272.11
133.54
139.45
114.43
71.62
49.04
64.62
Depreciation
-
291.43
264.01
269.05
151.71
138.91
132.38
84.96
68.98
66.12
11.93
PBT
-
-94.15
-139.75
-69.24
78.20
139.42
129.45
161.02
145.59
117.73
49.92
Tax
-
83.71
69.83
97.35
79.55
68.80
68.50
45.11
42.40
31.85
11.61
Tax Rate
-
-88.91%
-49.97%
-77.10%
101.73%
55.60%
60.21%
28.02%
16.77%
27.05%
23.26%
PAT
-
-170.35
-190.22
-85.35
81.48
97.45
84.19
124.77
208.00
80.37
34.81
PAT before Minority Interest
-
-177.86
-209.58
-223.61
-1.35
54.94
45.26
115.90
210.36
85.88
38.30
Minority Interest
-
7.51
19.36
138.26
82.83
42.51
38.93
8.87
-2.36
-5.51
-3.49
PAT Margin
-
-4.73%
-6.40%
-3.84%
3.56%
5.27%
4.93%
8.78%
17.05%
11.80%
6.72%
PAT Growth
-
-
-
-
-16.39%
15.75%
-32.52%
-40.01%
158.80%
130.88%
 
Unadjusted EPS
-
-5.94
-10.97
-4.60
5.15
6.17
5.33
23.70
42.51
17.59
6.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
315.91
469.48
1,714.57
1,356.92
1,262.84
1,050.71
1,034.11
893.02
462.32
347.28
Share Capital
93.57
93.57
93.57
79.31
78.98
52.65
55.22
62.82
58.13
58.73
Total Reserves
222.34
375.90
1,620.99
1,277.60
1,168.97
983.16
964.00
829.85
404.19
283.57
Non-Current Liabilities
7,838.70
7,364.58
6,937.77
11,456.75
10,792.60
10,114.45
3,591.91
1,091.00
1,125.11
724.44
Secured Loans
4,515.27
4,245.38
4,057.70
3,091.73
2,816.27
2,036.01
1,343.50
720.24
967.76
696.38
Unsecured Loans
355.09
303.37
171.54
492.01
145.82
137.50
113.70
307.33
154.34
26.22
Long Term Provisions
237.23
133.55
114.65
103.28
71.95
104.20
39.41
20.86
0.00
0.00
Current Liabilities
3,261.88
2,820.27
1,740.08
1,338.28
996.24
994.18
684.84
561.98
393.21
165.25
Trade Payables
649.28
574.35
540.01
633.17
570.15
507.01
375.66
91.17
233.04
99.31
Other Current Liabilities
2,477.89
2,009.15
830.06
409.99
206.14
280.98
139.46
278.83
160.17
42.36
Short Term Borrowings
63.19
88.22
194.40
200.58
141.11
173.39
169.45
191.99
0.00
0.00
Short Term Provisions
71.53
148.55
175.62
94.54
78.84
32.80
0.28
0.00
0.00
23.58
Total Liabilities
11,510.17
10,771.24
10,954.91
14,656.70
13,516.20
12,438.03
5,373.84
2,657.22
2,061.97
1,260.72
Net Block
7,874.80
8,016.12
8,514.81
12,571.23
4,025.04
1,499.99
1,625.81
1,020.34
460.54
490.55
Gross Block
9,349.65
9,260.04
9,110.85
13,202.33
4,671.77
2,026.44
2,076.07
1,388.68
790.57
749.33
Accumulated Depreciation
1,474.85
1,243.92
596.04
631.09
646.73
526.45
450.26
368.34
330.03
258.78
Non Current Assets
9,128.51
8,725.77
9,055.30
13,392.83
12,485.70
11,563.97
4,718.96
1,975.27
1,398.67
954.66
Capital Work in Progress
46.39
36.56
19.97
150.52
7,962.06
9,609.96
2,678.01
604.20
814.42
373.02
Non Current Investment
196.36
146.16
157.30
225.59
195.14
166.62
168.63
138.36
123.70
91.09
Long Term Loans & Adv.
303.58
242.77
74.87
444.92
300.79
271.70
246.51
212.37
0.00
0.00
Other Non Current Assets
707.38
284.16
288.35
0.58
2.66
15.69
0.00
0.00
0.00
0.00
Current Assets
2,381.67
2,045.47
1,899.60
1,263.85
1,030.50
874.07
654.89
681.96
663.30
306.06
Current Investments
50.79
40.16
70.30
14.73
89.55
115.76
36.55
1.09
25.04
0.00
Inventories
419.43
359.55
1,073.11
728.56
627.18
539.87
262.62
241.31
196.39
67.00
Sundry Debtors
688.98
360.95
516.15
364.44
130.51
86.21
146.71
207.65
182.02
34.95
Cash & Bank
253.23
102.28
170.87
40.98
94.49
51.73
50.04
71.10
84.55
69.18
Other Current Assets
969.25
1,080.10
8.82
17.22
88.77
80.50
158.97
160.79
175.31
134.92
Short Term Loans & Adv.
90.39
102.44
60.34
97.92
78.35
74.25
156.80
155.94
174.52
134.92
Net Current Assets
-880.22
-774.80
159.52
-74.42
34.26
-120.12
-29.96
119.97
270.09
140.81
Total Assets
11,510.18
10,771.24
10,954.90
14,656.68
13,516.20
12,438.04
5,373.85
2,657.23
2,061.97
1,260.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,015.02
827.25
250.74
389.82
385.79
6,499.90
2,471.89
134.14
155.26
209.32
PBT
-34.95
-154.82
-126.28
78.20
139.42
129.45
161.02
252.75
117.73
49.91
Adjustment
1,265.04
1,119.62
1,012.01
458.52
293.96
278.98
188.43
129.07
111.87
125.08
Changes in Working Capital
-95.43
-44.21
-652.44
-131.67
-3.84
6,123.02
2,159.47
-201.23
-37.88
49.13
Cash after chg. in Working capital
1,134.67
920.59
233.28
405.05
429.53
6,531.45
2,508.93
180.60
191.72
224.12
Interest Paid
0.00
0.00
0.00
72.21
26.41
38.67
8.61
-2.62
0.00
0.00
Tax Paid
-119.65
-93.34
-109.54
-87.44
-70.16
-70.22
-45.65
-43.85
-30.68
-11.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
127.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-177.89
-62.76
-104.29
-812.20
-922.25
-7,074.03
-2,798.12
-431.60
-488.72
-381.84
Net Fixed Assets
-98.69
-79.88
143.92
-5.36
-9.40
37.62
-37.58
-60.34
-19.67
-42.32
Net Investments
-11.74
-76.51
-132.98
-121.33
-230.23
-303.06
-152.07
-74.32
-22.44
-28.16
Others
-67.46
93.63
-115.23
-685.51
-682.62
-6,808.59
-2,608.47
-296.94
-446.61
-311.36
Cash from Financing Activity
-591.65
-865.94
25.04
369.36
578.99
575.82
305.13
285.11
348.82
142.33
Net Cash Inflow / Outflow
245.48
-101.45
171.50
-53.02
42.53
1.69
-21.10
-12.35
15.36
-30.19
Opening Cash & Equivalents
54.81
156.25
154.60
68.86
26.33
50.04
71.10
67.08
69.18
99.38
Closing Cash & Equivalent
300.28
54.81
326.09
15.83
68.86
51.73
50.01
54.72
84.55
69.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.25
16.72
61.08
57.03
52.67
43.72
42.91
37.26
21.88
16.01
ROA
-1.60%
-1.93%
-1.75%
-0.01%
0.42%
0.51%
2.89%
8.91%
5.17%
3.51%
ROE
-45.29%
-19.19%
-14.56%
-0.10%
4.81%
4.41%
12.21%
31.58%
22.05%
12.21%
ROCE
16.91%
13.21%
11.39%
7.10%
6.46%
8.11%
11.20%
17.25%
12.57%
12.10%
Fixed Asset Turnover
0.39
0.32
0.20
0.26
0.55
0.84
0.82
1.12
0.88
0.76
Receivable days
53.18
53.72
72.09
39.35
21.35
24.81
45.46
58.27
58.12
24.05
Inventory Days
39.46
87.75
147.49
107.80
114.96
85.47
64.65
65.46
70.56
55.47
Payable days
81.86
89.40
132.38
101.49
107.71
86.20
62.47
59.72
119.97
81.25
Cash Conversion Cycle
10.78
52.07
87.20
45.66
28.60
24.07
47.63
64.01
8.72
-1.73
Total Debt/Equity
16.15
10.13
2.74
2.99
2.56
2.37
1.67
1.44
2.43
2.11
Interest Cover
0.91
0.85
0.84
1.29
1.93
1.82
2.41
4.53
3.40
1.77

News Update:


  • Ashoka Buildcon receives Lol from JBVNL
    18th Mar 2019, 09:50 AM

    The accepted bid value for the project is Rs 169.22 crore

    Read More
  • Ashoka Buildcon’s arm receives Arbitration Award for PNG Road project
    18th Mar 2019, 09:30 AM

    PNG Tollway was running project of 6 laning of existing 2 laning of the Pimpalgaon-Nashik Gondhe section

    Read More
  • Ashoka Buildcon’s arm receives LOA for Karnataka project
    11th Mar 2019, 11:25 AM

    Ashoka Concessions has received a Letter of Award from National Highways Authority of India

    Read More
  • Ashoka Buildcon emerges as lowest bidder for Rail Vikas Nigam
    5th Mar 2019, 10:27 AM

    The Quoted Value for the project is Rs 443.23 crore, with a completion period of 36 months for Package

    Read More
  • Ashoka Buildcon’s arm emerges lowest bidder for project in Karnataka
    22nd Feb 2019, 10:20 AM

    The quoted bid project cost for the project is Rs 1,382 crore

    Read More
  • Ashoka Buildcon receives first tranche of private equity investment in Unison Enviro
    1st Feb 2019, 10:02 AM

    The transaction closure has been achieved by UEPL

    Read More
  • Ashoka Buildcon reports 32% rise in Q3 net profit
    31st Jan 2019, 10:03 AM

    Total income of the company increased by 61.44% at Rs 1,090.53 crore for Q3FY19

    Read More
  • Ashoka Buildcon - Quarterly Results
    30th Jan 2019, 15:29 PM

    Read More
  • Ashoka Buildcon’s arm receives Arbitration Award worth Rs 168.01 crore
    28th Jan 2019, 10:07 AM

    The project includes construction, operation and maintenance Chattisgarh / Maharashtra border-Wainganga Bridge

    Read More
  • Ashoka Buildcon’s SPV gets provisional completion certificate for Karnataka road project
    2nd Jan 2019, 15:54 PM

    The company has received a Provisional Completion Certificate for completion of 46.57 kms out of total Project Length of 56.98 kms

    Read More
  • Ashoka Buildcon’s SPV gets provisional completion certificate for Karnataka Road Project
    1st Jan 2019, 15:12 PM

    The completion certificate is received for completion of 55.85 KMs out of total Project Length of 63.285 KMs of the Project

    Read More
  • Morgan Stanley to invest Rs 150 crore in Ashoka Buildcon’s CGD business
    18th Dec 2018, 09:23 AM

    UEPL builds and operates CGD networks across cities and towns in India

    Read More
  • Ashoka Buildcon to raise funds worth Rs 150 crore via NCDs
    17th Dec 2018, 16:28 PM

    The Board of Directors of the company at their meeting held on December 17, 2018, approved the same

    Read More
  • Ashoka Buildcon emerges as lowest bidder for electrification works in Jharkhand
    13th Dec 2018, 14:05 PM

    The bid value is of Rs 214.21 crore with completion period of 18 months

    Read More
  • Ashoka Buildcon receives LoA from Rail Vikas Nigam
    10th Dec 2018, 09:41 AM

    The company had bid the Project in Joint Venture with Story Tech Services LLC, wherein the company is a lead member

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.