Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Engineering - Construction

Rating :
50/99

BSE: 533271 | NSE: ASHOKA

121.10
0.25 (0.21%)
21-May-2019 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  122.00
  •  122.10
  •  118.05
  •  120.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  442985
  •  536.45
  •  189.40
  •  93.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,384.12
  • 11.56
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,247.87
  • 0.44%
  • 1.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.26%
  • 3.46%
  • 6.21%
  • FII
  • DII
  • Others
  • 0.05%
  • 31.59%
  • 4.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 8.69
  • 15.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 8.14
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 18.04
  • 19.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.46
  • 19.88
  • 18.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.76
  • 2.00
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.69
  • 10.28
  • 10.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,601.02
2,972.82
2,223.64
2,290.08
1,848.03
1,709.20
1,421.32
1,220.11
681.25
518.37
Net Sales Growth
-
21.13%
33.69%
-2.90%
23.92%
8.12%
20.25%
16.49%
79.10%
31.42%
 
Cost Of Goods Sold
-
832.45
597.13
283.02
733.21
476.11
315.16
322.47
313.48
243.87
58.16
Gross Profit
-
2,768.57
2,375.69
1,940.63
1,556.87
1,371.92
1,394.04
1,098.85
906.63
437.38
460.21
GP Margin
-
76.88%
79.91%
87.27%
67.98%
74.24%
81.56%
77.31%
74.31%
64.20%
88.78%
Total Expenditure
-
2,461.50
2,022.26
1,305.37
1,817.09
1,465.88
1,337.32
1,096.30
966.79
467.00
406.89
Power & Fuel Cost
-
110.03
72.11
55.81
65.00
62.79
52.56
48.75
50.32
33.65
0.00
% Of Sales
-
3.06%
2.43%
2.51%
2.84%
3.40%
3.08%
3.43%
4.12%
4.94%
0%
Employee Cost
-
141.09
118.20
95.89
66.86
51.20
45.31
40.96
30.78
19.43
14.62
% Of Sales
-
3.92%
3.98%
4.31%
2.92%
2.77%
2.65%
2.88%
2.52%
2.85%
2.82%
Manufacturing Exp.
-
1,227.59
1,073.44
699.80
739.41
750.42
828.11
616.74
522.43
139.15
264.73
% Of Sales
-
34.09%
36.11%
31.47%
32.29%
40.61%
48.45%
43.39%
42.82%
20.43%
51.07%
General & Admin Exp.
-
107.25
136.71
91.71
95.21
103.40
85.89
59.62
43.16
32.31
16.84
% Of Sales
-
2.98%
4.60%
4.12%
4.16%
5.60%
5.03%
4.19%
3.54%
4.74%
3.25%
Selling & Distn. Exp.
-
0.47
0.52
0.74
6.64
0.12
0.06
0.14
0.00
0.00
0.00
% Of Sales
-
0.01%
0.02%
0.03%
0.29%
0.01%
0.00%
0.01%
0%
0%
0%
Miscellaneous Exp.
-
42.61
24.15
78.40
110.77
21.83
10.23
7.61
6.61
-1.41
0.00
% Of Sales
-
1.18%
0.81%
3.53%
4.84%
1.18%
0.60%
0.54%
0.54%
-0.21%
10.14%
EBITDA
-
1,139.52
950.56
918.27
472.99
382.15
371.88
325.02
253.32
214.25
111.48
EBITDA Margin
-
31.64%
31.98%
41.30%
20.65%
20.68%
21.76%
22.87%
20.76%
31.45%
21.51%
Other Income
-
51.58
81.50
81.12
29.03
29.72
29.40
35.39
32.87
18.63
14.99
Interest
-
993.81
907.80
799.60
272.11
133.54
139.45
114.43
71.62
49.04
64.62
Depreciation
-
291.43
264.01
269.05
151.71
138.91
132.38
84.96
68.98
66.12
11.93
PBT
-
-94.15
-139.75
-69.24
78.20
139.42
129.45
161.02
145.59
117.73
49.92
Tax
-
83.71
69.83
97.35
79.55
68.80
68.50
45.11
42.40
31.85
11.61
Tax Rate
-
-88.91%
-49.97%
-77.10%
101.73%
55.60%
60.21%
28.02%
16.77%
27.05%
23.26%
PAT
-
-170.35
-190.22
-85.35
81.48
97.45
84.19
124.77
208.00
80.37
34.81
PAT before Minority Interest
-
-177.86
-209.58
-223.61
-1.35
54.94
45.26
115.90
210.36
85.88
38.30
Minority Interest
-
7.51
19.36
138.26
82.83
42.51
38.93
8.87
-2.36
-5.51
-3.49
PAT Margin
-
-4.73%
-6.40%
-3.84%
3.56%
5.27%
4.93%
8.78%
17.05%
11.80%
6.72%
PAT Growth
-
-
-
-
-16.39%
15.75%
-32.52%
-40.01%
158.80%
130.88%
 
Unadjusted EPS
-
-5.94
-10.97
-4.60
5.15
6.17
5.33
23.70
42.51
17.59
6.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
315.91
469.48
1,714.57
1,356.92
1,262.84
1,050.71
1,034.11
893.02
462.32
347.28
Share Capital
93.57
93.57
93.57
79.31
78.98
52.65
55.22
62.82
58.13
58.73
Total Reserves
222.34
375.90
1,620.99
1,277.60
1,168.97
983.16
964.00
829.85
404.19
283.57
Non-Current Liabilities
7,838.70
7,364.58
6,937.77
11,456.75
10,792.60
10,114.45
3,591.91
1,091.00
1,125.11
724.44
Secured Loans
4,515.27
4,245.38
4,057.70
3,091.73
2,816.27
2,036.01
1,343.50
720.24
967.76
696.38
Unsecured Loans
355.09
303.37
171.54
492.01
145.82
137.50
113.70
307.33
154.34
26.22
Long Term Provisions
237.23
133.55
114.65
103.28
71.95
104.20
39.41
20.86
0.00
0.00
Current Liabilities
3,261.88
2,820.27
1,740.08
1,338.28
996.24
994.18
684.84
561.98
393.21
165.25
Trade Payables
649.28
574.35
540.01
633.17
570.15
507.01
375.66
91.17
233.04
99.31
Other Current Liabilities
2,477.89
2,009.15
830.06
409.99
206.14
280.98
139.46
278.83
160.17
42.36
Short Term Borrowings
63.19
88.22
194.40
200.58
141.11
173.39
169.45
191.99
0.00
0.00
Short Term Provisions
71.53
148.55
175.62
94.54
78.84
32.80
0.28
0.00
0.00
23.58
Total Liabilities
11,510.17
10,771.24
10,954.91
14,656.70
13,516.20
12,438.03
5,373.84
2,657.22
2,061.97
1,260.72
Net Block
7,874.80
8,016.12
8,514.81
12,571.23
4,025.04
1,499.99
1,625.81
1,020.34
460.54
490.55
Gross Block
9,349.65
9,260.04
9,110.85
13,202.33
4,671.77
2,026.44
2,076.07
1,388.68
790.57
749.33
Accumulated Depreciation
1,474.85
1,243.92
596.04
631.09
646.73
526.45
450.26
368.34
330.03
258.78
Non Current Assets
9,128.51
8,725.77
9,055.30
13,392.83
12,485.70
11,563.97
4,718.96
1,975.27
1,398.67
954.66
Capital Work in Progress
46.39
36.56
19.97
150.52
7,962.06
9,609.96
2,678.01
604.20
814.42
373.02
Non Current Investment
196.36
146.16
157.30
225.59
195.14
166.62
168.63
138.36
123.70
91.09
Long Term Loans & Adv.
303.58
242.77
74.87
444.92
300.79
271.70
246.51
212.37
0.00
0.00
Other Non Current Assets
707.38
284.16
288.35
0.58
2.66
15.69
0.00
0.00
0.00
0.00
Current Assets
2,381.67
2,045.47
1,899.60
1,263.85
1,030.50
874.07
654.89
681.96
663.30
306.06
Current Investments
50.79
40.16
70.30
14.73
89.55
115.76
36.55
1.09
25.04
0.00
Inventories
419.43
359.55
1,073.11
728.56
627.18
539.87
262.62
241.31
196.39
67.00
Sundry Debtors
688.98
360.95
516.15
364.44
130.51
86.21
146.71
207.65
182.02
34.95
Cash & Bank
253.23
102.28
170.87
40.98
94.49
51.73
50.04
71.10
84.55
69.18
Other Current Assets
969.25
1,080.10
8.82
17.22
88.77
80.50
158.97
160.79
175.31
134.92
Short Term Loans & Adv.
90.39
102.44
60.34
97.92
78.35
74.25
156.80
155.94
174.52
134.92
Net Current Assets
-880.22
-774.80
159.52
-74.42
34.26
-120.12
-29.96
119.97
270.09
140.81
Total Assets
11,510.18
10,771.24
10,954.90
14,656.68
13,516.20
12,438.04
5,373.85
2,657.23
2,061.97
1,260.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,015.02
827.25
250.74
389.82
385.79
6,499.90
2,471.89
134.14
155.26
209.32
PBT
-34.95
-154.82
-126.28
78.20
139.42
129.45
161.02
252.75
117.73
49.91
Adjustment
1,265.04
1,119.62
1,012.01
458.52
293.96
278.98
188.43
129.07
111.87
125.08
Changes in Working Capital
-95.43
-44.21
-652.44
-131.67
-3.84
6,123.02
2,159.47
-201.23
-37.88
49.13
Cash after chg. in Working capital
1,134.67
920.59
233.28
405.05
429.53
6,531.45
2,508.93
180.60
191.72
224.12
Interest Paid
0.00
0.00
0.00
72.21
26.41
38.67
8.61
-2.62
0.00
0.00
Tax Paid
-119.65
-93.34
-109.54
-87.44
-70.16
-70.22
-45.65
-43.85
-30.68
-11.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
127.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-177.89
-62.76
-104.29
-812.20
-922.25
-7,074.03
-2,798.12
-431.60
-488.72
-381.84
Net Fixed Assets
-98.69
-79.88
143.92
-5.36
-9.40
37.62
-37.58
-60.34
-19.67
-42.32
Net Investments
-11.74
-76.51
-132.98
-121.33
-230.23
-303.06
-152.07
-74.32
-22.44
-28.16
Others
-67.46
93.63
-115.23
-685.51
-682.62
-6,808.59
-2,608.47
-296.94
-446.61
-311.36
Cash from Financing Activity
-591.65
-865.94
25.04
369.36
578.99
575.82
305.13
285.11
348.82
142.33
Net Cash Inflow / Outflow
245.48
-101.45
171.50
-53.02
42.53
1.69
-21.10
-12.35
15.36
-30.19
Opening Cash & Equivalents
54.81
156.25
154.60
68.86
26.33
50.04
71.10
67.08
69.18
99.38
Closing Cash & Equivalent
300.28
54.81
326.09
15.83
68.86
51.73
50.01
54.72
84.55
69.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.25
16.72
61.08
57.03
52.67
43.72
42.91
37.26
21.88
16.01
ROA
-1.60%
-1.93%
-1.75%
-0.01%
0.42%
0.51%
2.89%
8.91%
5.17%
3.51%
ROE
-45.29%
-19.19%
-14.56%
-0.10%
4.81%
4.41%
12.21%
31.58%
22.05%
12.21%
ROCE
16.91%
13.21%
11.39%
7.10%
6.46%
8.11%
11.20%
17.25%
12.57%
12.10%
Fixed Asset Turnover
0.39
0.32
0.20
0.26
0.55
0.84
0.82
1.12
0.88
0.76
Receivable days
53.18
53.72
72.09
39.35
21.35
24.81
45.46
58.27
58.12
24.05
Inventory Days
39.46
87.75
147.49
107.80
114.96
85.47
64.65
65.46
70.56
55.47
Payable days
81.86
89.40
132.38
101.49
107.71
86.20
62.47
59.72
119.97
81.25
Cash Conversion Cycle
10.78
52.07
87.20
45.66
28.60
24.07
47.63
64.01
8.72
-1.73
Total Debt/Equity
16.15
10.13
2.74
2.99
2.56
2.37
1.67
1.44
2.43
2.11
Interest Cover
0.91
0.85
0.84
1.29
1.93
1.82
2.41
4.53
3.40
1.77

News Update:


  • Ashoka Buildcon’s arm achieves financial closure for Karnataka road project
    7th May 2019, 12:53 PM

    Ashoka Belgaum Khanapur Road has received a letter from National Highways Authority of India for the approval of financial closure

    Read More
  • Ashoka Buildcon’s JV receives LoA from Rail Vikas Nigam
    18th Apr 2019, 09:00 AM

    The accepted Bid Value of the Project is Rs 443.23 crore

    Read More
  • Ashoka Buildcon receives Arbitration Award for Govindpur Chas-West Bengal Border section
    25th Mar 2019, 15:10 PM

    The company has received Arbitration Award aggregating Rs 36.29 crore inclusive of interest till the date of the arbitration award March 25, 2019

    Read More
  • Ashoka Buildcon receives LoI from JBVNL
    18th Mar 2019, 09:50 AM

    The accepted bid value for the project is Rs 169.22 crore

    Read More
  • Ashoka Buildcon’s arm receives Arbitration Award for PNG Road project
    18th Mar 2019, 09:30 AM

    PNG Tollway was running project of 6 laning of existing 2 laning of the Pimpalgaon-Nashik Gondhe section

    Read More
  • Ashoka Buildcon’s arm receives LOA for Karnataka project
    11th Mar 2019, 11:25 AM

    Ashoka Concessions has received a Letter of Award from National Highways Authority of India

    Read More
  • Ashoka Buildcon emerges as lowest bidder for Rail Vikas Nigam
    5th Mar 2019, 10:27 AM

    The Quoted Value for the project is Rs 443.23 crore, with a completion period of 36 months for Package

    Read More
  • Ashoka Buildcon’s arm emerges lowest bidder for project in Karnataka
    22nd Feb 2019, 10:20 AM

    The quoted bid project cost for the project is Rs 1,382 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.