Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Engineering - Construction

Rating :
50/99

BSE: 533271 | NSE: ASHOKA

126.15
0.90 (0.72%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  125.50
  •  127.35
  •  122.10
  •  125.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  115431
  •  145.62
  •  196.53
  •  93.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,524.48
  • 12.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,372.79
  • 0.42%
  • 1.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.25%
  • 3.08%
  • 6.92%
  • FII
  • DII
  • Others
  • 0.08%
  • 30.42%
  • 5.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 8.69
  • 15.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 8.14
  • 3.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.36
  • 18.04
  • 19.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 19.88
  • 19.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.79
  • 1.95
  • 1.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.87
  • 10.13
  • 10.95

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,601.02
2,972.82
2,223.64
2,290.08
1,848.03
1,709.20
1,421.32
1,220.11
681.25
518.37
Net Sales Growth
-
21.13%
33.69%
-2.90%
23.92%
8.12%
20.25%
16.49%
79.10%
31.42%
 
Cost Of Goods Sold
-
832.45
597.13
283.02
733.21
476.11
315.16
322.47
313.48
243.87
58.16
Gross Profit
-
2,768.57
2,375.69
1,940.63
1,556.87
1,371.92
1,394.04
1,098.85
906.63
437.38
460.21
GP Margin
-
76.88%
79.91%
87.27%
67.98%
74.24%
81.56%
77.31%
74.31%
64.20%
88.78%
Total Expenditure
-
2,461.50
2,022.26
1,305.37
1,817.09
1,465.88
1,337.32
1,096.30
966.79
467.00
406.89
Power & Fuel Cost
-
110.03
72.11
55.81
65.00
62.79
52.56
48.75
50.32
33.65
0.00
% Of Sales
-
3.06%
2.43%
2.51%
2.84%
3.40%
3.08%
3.43%
4.12%
4.94%
0%
Employee Cost
-
141.09
118.20
95.89
66.86
51.20
45.31
40.96
30.78
19.43
14.62
% Of Sales
-
3.92%
3.98%
4.31%
2.92%
2.77%
2.65%
2.88%
2.52%
2.85%
2.82%
Manufacturing Exp.
-
1,227.59
1,073.44
699.80
739.41
750.42
828.11
616.74
522.43
139.15
264.73
% Of Sales
-
34.09%
36.11%
31.47%
32.29%
40.61%
48.45%
43.39%
42.82%
20.43%
51.07%
General & Admin Exp.
-
107.25
136.71
91.71
95.21
103.40
85.89
59.62
43.16
32.31
16.84
% Of Sales
-
2.98%
4.60%
4.12%
4.16%
5.60%
5.03%
4.19%
3.54%
4.74%
3.25%
Selling & Distn. Exp.
-
0.47
0.52
0.74
6.64
0.12
0.06
0.14
0.00
0.00
0.00
% Of Sales
-
0.01%
0.02%
0.03%
0.29%
0.01%
0.00%
0.01%
0%
0%
0%
Miscellaneous Exp.
-
42.61
24.15
78.40
110.77
21.83
10.23
7.61
6.61
-1.41
0.00
% Of Sales
-
1.18%
0.81%
3.53%
4.84%
1.18%
0.60%
0.54%
0.54%
-0.21%
10.14%
EBITDA
-
1,139.52
950.56
918.27
472.99
382.15
371.88
325.02
253.32
214.25
111.48
EBITDA Margin
-
31.64%
31.98%
41.30%
20.65%
20.68%
21.76%
22.87%
20.76%
31.45%
21.51%
Other Income
-
51.58
81.50
81.12
29.03
29.72
29.40
35.39
32.87
18.63
14.99
Interest
-
993.81
907.80
799.60
272.11
133.54
139.45
114.43
71.62
49.04
64.62
Depreciation
-
291.43
264.01
269.05
151.71
138.91
132.38
84.96
68.98
66.12
11.93
PBT
-
-94.15
-139.75
-69.24
78.20
139.42
129.45
161.02
145.59
117.73
49.92
Tax
-
83.71
69.83
97.35
79.55
68.80
68.50
45.11
42.40
31.85
11.61
Tax Rate
-
-88.91%
-49.97%
-77.10%
101.73%
55.60%
60.21%
28.02%
16.77%
27.05%
23.26%
PAT
-
-170.35
-190.22
-85.35
81.48
97.45
84.19
124.77
208.00
80.37
34.81
PAT before Minority Interest
-
-177.86
-209.58
-223.61
-1.35
54.94
45.26
115.90
210.36
85.88
38.30
Minority Interest
-
7.51
19.36
138.26
82.83
42.51
38.93
8.87
-2.36
-5.51
-3.49
PAT Margin
-
-4.73%
-6.40%
-3.84%
3.56%
5.27%
4.93%
8.78%
17.05%
11.80%
6.72%
PAT Growth
-
-
-
-
-16.39%
15.75%
-32.52%
-40.01%
158.80%
130.88%
 
Unadjusted EPS
-
-5.94
-10.97
-4.60
5.15
6.17
5.33
23.70
42.51
17.59
6.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
315.91
469.48
1,714.57
1,356.92
1,262.84
1,050.71
1,034.11
893.02
462.32
347.28
Share Capital
93.57
93.57
93.57
79.31
78.98
52.65
55.22
62.82
58.13
58.73
Total Reserves
222.34
375.90
1,620.99
1,277.60
1,168.97
983.16
964.00
829.85
404.19
283.57
Non-Current Liabilities
7,838.70
7,364.58
6,937.77
11,456.75
10,792.60
10,114.45
3,591.91
1,091.00
1,125.11
724.44
Secured Loans
4,515.27
4,245.38
4,057.70
3,091.73
2,816.27
2,036.01
1,343.50
720.24
967.76
696.38
Unsecured Loans
355.09
303.37
171.54
492.01
145.82
137.50
113.70
307.33
154.34
26.22
Long Term Provisions
237.23
133.55
114.65
103.28
71.95
104.20
39.41
20.86
0.00
0.00
Current Liabilities
3,261.88
2,820.27
1,740.08
1,338.28
996.24
994.18
684.84
561.98
393.21
165.25
Trade Payables
649.28
574.35
540.01
633.17
570.15
507.01
375.66
91.17
233.04
99.31
Other Current Liabilities
2,477.89
2,009.15
830.06
409.99
206.14
280.98
139.46
278.83
160.17
42.36
Short Term Borrowings
63.19
88.22
194.40
200.58
141.11
173.39
169.45
191.99
0.00
0.00
Short Term Provisions
71.53
148.55
175.62
94.54
78.84
32.80
0.28
0.00
0.00
23.58
Total Liabilities
11,510.17
10,771.24
10,954.91
14,656.70
13,516.20
12,438.03
5,373.84
2,657.22
2,061.97
1,260.72
Net Block
7,874.80
8,016.12
8,514.81
12,571.23
4,025.04
1,499.99
1,625.81
1,020.34
460.54
490.55
Gross Block
9,349.65
9,260.04
9,110.85
13,202.33
4,671.77
2,026.44
2,076.07
1,388.68
790.57
749.33
Accumulated Depreciation
1,474.85
1,243.92
596.04
631.09
646.73
526.45
450.26
368.34
330.03
258.78
Non Current Assets
9,128.51
8,725.77
9,055.30
13,392.83
12,485.70
11,563.97
4,718.96
1,975.27
1,398.67
954.66
Capital Work in Progress
46.39
36.56
19.97
150.52
7,962.06
9,609.96
2,678.01
604.20
814.42
373.02
Non Current Investment
196.36
146.16
157.30
225.59
195.14
166.62
168.63
138.36
123.70
91.09
Long Term Loans & Adv.
303.58
242.77
74.87
444.92
300.79
271.70
246.51
212.37
0.00
0.00
Other Non Current Assets
707.38
284.16
288.35
0.58
2.66
15.69
0.00
0.00
0.00
0.00
Current Assets
2,381.67
2,045.47
1,899.60
1,263.85
1,030.50
874.07
654.89
681.96
663.30
306.06
Current Investments
50.79
40.16
70.30
14.73
89.55
115.76
36.55
1.09
25.04
0.00
Inventories
419.43
359.55
1,073.11
728.56
627.18
539.87
262.62
241.31
196.39
67.00
Sundry Debtors
688.98
360.95
516.15
364.44
130.51
86.21
146.71
207.65
182.02
34.95
Cash & Bank
253.23
102.28
170.87
40.98
94.49
51.73
50.04
71.10
84.55
69.18
Other Current Assets
969.25
1,080.10
8.82
17.22
88.77
80.50
158.97
160.79
175.31
134.92
Short Term Loans & Adv.
90.39
102.44
60.34
97.92
78.35
74.25
156.80
155.94
174.52
134.92
Net Current Assets
-880.22
-774.80
159.52
-74.42
34.26
-120.12
-29.96
119.97
270.09
140.81
Total Assets
11,510.18
10,771.24
10,954.90
14,656.68
13,516.20
12,438.04
5,373.85
2,657.23
2,061.97
1,260.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,015.02
827.25
250.74
389.82
385.79
6,499.90
2,471.89
134.14
155.26
209.32
PBT
-34.95
-154.82
-126.28
78.20
139.42
129.45
161.02
252.75
117.73
49.91
Adjustment
1,265.04
1,119.62
1,012.01
458.52
293.96
278.98
188.43
129.07
111.87
125.08
Changes in Working Capital
-95.43
-44.21
-652.44
-131.67
-3.84
6,123.02
2,159.47
-201.23
-37.88
49.13
Cash after chg. in Working capital
1,134.67
920.59
233.28
405.05
429.53
6,531.45
2,508.93
180.60
191.72
224.12
Interest Paid
0.00
0.00
0.00
72.21
26.41
38.67
8.61
-2.62
0.00
0.00
Tax Paid
-119.65
-93.34
-109.54
-87.44
-70.16
-70.22
-45.65
-43.85
-30.68
-11.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
127.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-177.89
-62.76
-104.29
-812.20
-922.25
-7,074.03
-2,798.12
-431.60
-488.72
-381.84
Net Fixed Assets
-98.69
-79.88
143.92
-5.36
-9.40
37.62
-37.58
-60.34
-19.67
-42.32
Net Investments
-11.74
-76.51
-132.98
-121.33
-230.23
-303.06
-152.07
-74.32
-22.44
-28.16
Others
-67.46
93.63
-115.23
-685.51
-682.62
-6,808.59
-2,608.47
-296.94
-446.61
-311.36
Cash from Financing Activity
-591.65
-865.94
25.04
369.36
578.99
575.82
305.13
285.11
348.82
142.33
Net Cash Inflow / Outflow
245.48
-101.45
171.50
-53.02
42.53
1.69
-21.10
-12.35
15.36
-30.19
Opening Cash & Equivalents
54.81
156.25
154.60
68.86
26.33
50.04
71.10
67.08
69.18
99.38
Closing Cash & Equivalent
300.28
54.81
326.09
15.83
68.86
51.73
50.01
54.72
84.55
69.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
11.25
16.72
61.08
57.03
52.67
43.72
42.91
37.26
21.88
16.01
ROA
-1.60%
-1.93%
-1.75%
-0.01%
0.42%
0.51%
2.89%
8.91%
5.17%
3.51%
ROE
-45.29%
-19.19%
-14.56%
-0.10%
4.81%
4.41%
12.21%
31.58%
22.05%
12.21%
ROCE
16.91%
13.21%
11.39%
7.10%
6.46%
8.11%
11.20%
17.25%
12.57%
12.10%
Fixed Asset Turnover
0.39
0.32
0.20
0.26
0.55
0.84
0.82
1.12
0.88
0.76
Receivable days
53.18
53.72
72.09
39.35
21.35
24.81
45.46
58.27
58.12
24.05
Inventory Days
39.46
87.75
147.49
107.80
114.96
85.47
64.65
65.46
70.56
55.47
Payable days
81.86
89.40
132.38
101.49
107.71
86.20
62.47
59.72
119.97
81.25
Cash Conversion Cycle
10.78
52.07
87.20
45.66
28.60
24.07
47.63
64.01
8.72
-1.73
Total Debt/Equity
16.15
10.13
2.74
2.99
2.56
2.37
1.67
1.44
2.43
2.11
Interest Cover
0.91
0.85
0.84
1.29
1.93
1.82
2.41
4.53
3.40
1.77

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.