Shareholder's Funds
15,992.23
13,811.56
12,806.29
10,130.16
9,470.55
8,410.23
7,603.89
6,524.82
4,742.36
4,039.22
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
Total Reserves
15,869.54
13,702.24
12,710.37
10,034.24
9,374.63
8,314.31
7,507.97
6,428.90
4,646.44
3,943.30
Non-Current Liabilities
1,437.51
1,188.35
1,200.33
1,223.90
1,236.95
574.53
540.98
501.44
389.02
331.41
Secured Loans
65.88
16.16
14.49
18.50
18.81
27.89
40.43
49.63
48.79
7.54
Unsecured Loans
10.27
28.38
0.04
0.13
0.26
0.44
0.64
23.00
29.49
33.86
Long Term Provisions
230.70
218.32
215.21
180.75
155.59
140.12
146.03
121.37
119.89
93.06
Current Liabilities
7,895.93
7,570.99
5,925.86
4,380.38
5,180.09
4,451.07
3,884.87
3,149.08
3,519.45
3,458.75
Trade Payables
3,635.44
4,164.30
3,378.72
2,136.57
2,394.29
2,159.96
1,922.83
1,565.07
1,548.75
1,745.72
Other Current Liabilities
3,145.56
2,504.08
2,015.78
1,679.82
1,966.58
1,646.62
1,266.93
1,199.52
999.67
938.90
Short Term Borrowings
896.06
731.12
325.70
321.48
596.53
492.42
504.43
231.08
331.62
198.63
Short Term Provisions
218.87
171.49
205.66
242.51
222.69
152.07
190.68
153.41
639.41
575.50
Total Liabilities
25,779.33
22,958.43
20,355.34
16,137.97
16,248.84
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
Net Block
5,770.46
5,519.06
5,858.52
6,272.31
6,496.56
3,732.24
3,303.74
3,416.35
2,660.04
2,561.58
Gross Block
9,675.92
8,604.22
8,391.65
8,282.04
7,943.19
4,757.83
3,966.21
3,743.55
4,112.25
3,803.52
Accumulated Depreciation
3,813.67
3,019.09
2,480.68
1,957.28
1,394.18
973.14
610.02
274.75
1,437.57
1,223.35
Non Current Assets
9,244.17
7,806.10
8,328.74
8,557.86
8,621.89
6,849.40
5,439.51
4,824.01
3,575.53
3,160.20
Capital Work in Progress
1,019.59
426.43
182.98
140.24
209.67
1,405.11
257.54
106.59
196.00
71.60
Non Current Investment
1,564.71
1,066.83
1,469.68
1,506.37
1,394.05
1,084.03
1,300.65
1,126.83
400.88
371.13
Long Term Loans & Adv.
577.55
369.55
285.15
622.83
294.80
475.77
364.73
131.20
282.91
137.47
Other Non Current Assets
311.86
424.23
532.41
16.11
226.81
152.25
212.85
43.04
35.70
18.42
Current Assets
16,535.16
15,144.20
12,026.60
7,580.11
7,626.95
6,914.08
6,965.68
5,735.02
5,338.97
4,915.20
Current Investments
2,697.00
2,180.70
3,267.12
512.48
1,174.53
1,056.67
1,351.34
1,585.30
1,186.91
1,052.42
Inventories
6,210.64
6,152.98
3,798.60
3,389.81
3,149.86
2,658.31
2,626.94
1,998.24
2,258.52
2,069.86
Sundry Debtors
4,636.94
3,871.44
2,602.17
1,795.22
1,907.33
1,730.63
1,446.60
1,186.84
1,182.07
1,110.30
Cash & Bank
843.82
864.33
610.75
782.83
444.88
404.65
801.21
424.20
204.39
229.00
Other Current Assets
2,146.76
493.86
257.15
334.32
950.35
1,063.82
739.59
540.44
507.08
453.62
Short Term Loans & Adv.
1,723.03
1,580.89
1,490.81
765.45
579.26
607.07
188.16
272.62
261.95
284.48
Net Current Assets
8,639.23
7,573.21
6,100.74
3,199.73
2,446.86
2,463.01
3,080.81
2,585.94
1,819.52
1,456.45
Total Assets
25,779.33
22,950.30
20,355.34
16,137.97
16,248.84
13,763.48
12,405.19
10,559.03
8,914.50
8,075.40
|