Nifty
Sensex
:
:
11844.60
39389.25
106.70 (0.91%)
279.04 (0.71%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
39/99

BSE: 502015 | NSE: ASOCSTONE

16.87
2.45 (16.99%)
23-May-2019 | 12:20PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.80
  •  17.30
  •  15.22
  •  14.42
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114561
  •  19.33
  •  31.95
  •  11.06

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 119.48
  • 6.52
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 295.89
  • 2.08%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.43%
  • 5.20%
  • 20.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.57
  • 19.16
  • 16.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 11.90
  • 4.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.32
  • 13.85
  • 35.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 9.94
  • 10.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.94
  • 1.41
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.95
  • 5.87
  • 7.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
80.03
75.99
5.32%
56.56
86.60
-34.69%
52.70
68.96
-23.58%
70.61
82.55
-14.46%
Expenses
61.75
61.73
0.03%
45.39
80.65
-43.72%
55.44
64.50
-14.05%
54.20
60.74
-10.77%
EBITDA
18.28
14.26
28.19%
11.17
5.95
87.73%
-2.74
4.46
-
16.41
21.81
-24.76%
EBIDTM
22.84%
18.77%
19.76%
6.88%
-5.20%
6.47%
23.24%
26.42%
Other Income
3.49
1.01
245.54%
1.06
2.42
-56.20%
4.60
1.49
208.72%
3.12
1.31
138.17%
Interest
2.26
2.54
-11.02%
2.21
2.42
-8.68%
2.33
2.88
-19.10%
2.33
2.83
-17.67%
Depreciation
4.04
3.72
8.60%
4.14
3.89
6.43%
3.84
3.97
-3.27%
3.89
4.09
-4.89%
PBT
15.47
9.02
71.51%
5.89
2.07
184.54%
-4.31
-0.90
-
13.31
16.21
-17.89%
Tax
4.95
2.63
88.21%
0.77
0.15
413.33%
-1.36
-0.92
-
3.53
5.26
-32.89%
PAT
10.52
6.39
64.63%
5.12
1.92
166.67%
-2.96
0.02
-
9.78
10.94
-10.60%
PATM
13.14%
8.40%
9.05%
2.21%
-5.61%
0.02%
13.85%
13.26%
EPS
1.27
0.77
64.94%
0.62
0.23
169.57%
-0.36
0.00
-
1.18
1.32
-10.61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
259.90
314.11
307.63
197.02
208.78
130.74
Net Sales Growth
-17.26%
2.11%
56.14%
-5.63%
59.69%
 
Cost Of Goods Sold
39.29
102.28
108.16
44.62
88.37
22.11
Gross Profit
220.61
211.83
199.47
152.40
120.41
108.63
GP Margin
84.88%
67.44%
64.84%
77.35%
57.67%
83.09%
Total Expenditure
216.78
267.62
256.10
159.15
172.98
104.24
Power & Fuel Cost
-
39.86
33.50
23.30
20.15
21.53
% Of Sales
-
12.69%
10.89%
11.83%
9.65%
16.47%
Employee Cost
-
41.76
38.53
34.96
29.63
28.42
% Of Sales
-
13.29%
12.52%
17.74%
14.19%
21.74%
Manufacturing Exp.
-
62.74
58.82
40.88
25.40
23.83
% Of Sales
-
19.97%
19.12%
20.75%
12.17%
18.23%
General & Admin Exp.
-
13.44
10.41
10.36
5.83
4.91
% Of Sales
-
4.28%
3.38%
5.26%
2.79%
3.76%
Selling & Distn. Exp.
-
6.85
5.92
4.53
3.21
3.31
% Of Sales
-
2.18%
1.92%
2.30%
1.54%
2.53%
Miscellaneous Exp.
-
0.70
0.76
0.51
0.38
0.14
% Of Sales
-
0.22%
0.25%
0.26%
0.18%
0.11%
EBITDA
43.12
46.49
51.53
37.87
35.80
26.50
EBITDA Margin
16.59%
14.80%
16.75%
19.22%
17.15%
20.27%
Other Income
12.27
6.23
8.17
5.15
3.77
2.74
Interest
9.13
10.67
11.99
13.64
8.23
5.78
Depreciation
15.91
15.66
16.67
14.10
6.43
7.91
PBT
30.36
26.39
31.05
15.27
24.90
15.53
Tax
7.89
7.13
7.52
8.79
13.02
5.46
Tax Rate
25.99%
27.02%
24.22%
53.11%
47.40%
35.16%
PAT
22.46
19.26
23.52
7.76
14.45
10.07
PAT before Minority Interest
22.46
19.26
23.52
7.76
14.45
10.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.64%
6.13%
7.65%
3.94%
6.92%
7.70%
PAT Growth
16.55%
-18.11%
203.09%
-46.30%
43.50%
 
Unadjusted EPS
2.71
2.32
2.84
0.94
2.18
7.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
236.10
219.85
194.21
187.46
176.32
Share Capital
8.29
8.29
6.63
6.63
6.63
Total Reserves
227.81
211.57
187.58
180.83
169.69
Non-Current Liabilities
109.60
117.48
131.32
46.05
19.68
Secured Loans
64.53
72.13
87.95
30.74
16.90
Unsecured Loans
40.50
39.42
39.73
11.60
0.00
Long Term Provisions
0.00
1.08
0.00
0.00
0.00
Current Liabilities
126.13
128.02
101.58
153.95
46.85
Trade Payables
4.36
11.49
25.99
62.34
0.00
Other Current Liabilities
62.37
53.48
42.64
33.99
23.00
Short Term Borrowings
57.92
60.18
31.58
52.48
20.85
Short Term Provisions
1.49
2.87
1.37
5.15
3.00
Total Liabilities
471.83
465.35
427.11
387.46
242.85
Net Block
277.56
260.74
269.12
191.44
166.97
Gross Block
307.84
276.98
388.18
306.99
208.10
Accumulated Depreciation
30.28
16.24
119.06
115.55
41.13
Non Current Assets
289.86
273.30
276.19
224.90
173.03
Capital Work in Progress
0.17
0.18
2.23
26.83
0.15
Non Current Investment
8.14
10.43
0.41
0.41
0.41
Long Term Loans & Adv.
3.96
1.87
4.33
6.21
5.50
Other Non Current Assets
0.03
0.07
0.10
0.00
0.00
Current Assets
181.97
192.05
150.93
162.57
69.82
Current Investments
0.10
0.00
0.00
0.00
4.00
Inventories
33.77
25.57
23.45
17.30
11.95
Sundry Debtors
107.33
113.31
87.32
116.52
41.48
Cash & Bank
10.73
18.41
19.28
16.94
4.30
Other Current Assets
30.03
4.75
1.04
1.06
8.08
Short Term Loans & Adv.
23.79
30.01
19.84
10.76
7.04
Net Current Assets
55.84
64.03
49.34
8.62
22.98
Total Assets
471.83
465.35
427.12
387.47
242.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
30.89
41.06
-27.97
42.89
2.60
PBT
26.39
31.05
16.55
27.47
15.53
Adjustment
21.95
22.86
24.84
12.81
11.63
Changes in Working Capital
-9.04
-4.85
-43.79
16.89
-12.45
Cash after chg. in Working capital
39.30
49.06
-2.40
57.16
14.72
Interest Paid
0.00
0.00
-13.47
-8.26
0.00
Tax Paid
-8.41
-8.01
-12.08
-5.91
-6.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.02
-0.10
0.00
Cash From Investing Activity
-21.76
-12.05
-62.83
-55.63
-2.52
Net Fixed Assets
-15.69
41.07
-2.93
2.56
Net Investments
2.20
-10.03
-26.66
2.64
Others
-8.27
-43.09
-33.24
-60.83
Cash from Financing Activity
-17.82
-24.70
93.14
25.37
-8.62
Net Cash Inflow / Outflow
-8.70
4.30
2.35
12.63
-8.54
Opening Cash & Equivalents
13.43
9.13
16.94
4.30
12.85
Closing Cash & Equivalent
4.73
13.43
19.28
16.94
4.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
17.94
15.98
12.87
2.40
10.55
ROA
4.11%
5.27%
1.90%
4.59%
4.15%
ROE
13.71%
19.68%
7.53%
15.48%
11.52%
ROCE
11.24%
14.18%
12.46%
21.52%
16.33%
Fixed Asset Turnover
1.07
0.92
0.57
0.81
0.63
Receivable days
128.19
119.02
188.81
138.11
115.82
Inventory Days
34.48
29.08
37.74
25.57
33.38
Payable days
10.50
25.96
92.77
130.48
0.00
Cash Conversion Cycle
152.17
122.14
133.78
33.20
149.19
Total Debt/Equity
1.26
1.44
1.66
1.03
0.49
Interest Cover
3.47
3.59
2.21
4.34
3.69

News Update:


  • ASI Industries - Quarterly Results
    13th Feb 2019, 13:13 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.