Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Diversified

Rating :
46/99

BSE: Not Listed | NSE: ASPINWALL

185.75
3.80 (2.09%)
16-Nov-2018 | 3:42PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  185.70
  •  190.95
  •  181.20
  •  181.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2088
  •  3.88
  •  579.50
  •  166.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 142.25
  • 21.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.26
  • 1.92%
  • 1.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.46%
  • 5.68%
  • 26.26%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.96
  • 7.65
  • 5.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.37
  • 12.37
  • 11.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.60
  • 31.32
  • 19.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
282.76
245.40
239.40
225.97
199.59
208.26
240.27
210.58
170.99
192.15
Net Sales Growth
-
15.22%
2.51%
5.94%
13.22%
-4.16%
-13.32%
14.10%
23.15%
-11.01%
 
Cost Of Goods Sold
-
94.89
85.19
96.47
99.98
80.00
92.15
83.32
66.43
58.09
61.41
Gross Profit
-
187.87
160.21
142.93
125.99
119.59
116.11
156.95
144.15
112.90
130.74
GP Margin
-
66.44%
65.29%
59.70%
55.76%
59.92%
55.75%
65.32%
68.45%
66.03%
68.04%
Total Expenditure
-
255.36
224.40
223.44
215.12
183.55
193.95
217.53
190.56
159.01
183.81
Power & Fuel Cost
-
1.61
1.38
1.26
1.35
1.29
1.18
1.04
0.97
0.90
0.83
% Of Sales
-
0.57%
0.56%
0.53%
0.60%
0.65%
0.57%
0.43%
0.46%
0.53%
0.43%
Employee Cost
-
34.98
34.18
32.24
30.76
29.48
27.43
23.40
19.41
17.41
18.79
% Of Sales
-
12.37%
13.93%
13.47%
13.61%
14.77%
13.17%
9.74%
9.22%
10.18%
9.78%
Manufacturing Exp.
-
109.97
90.79
81.45
70.19
61.33
62.11
94.05
18.91
16.14
3.66
% Of Sales
-
38.89%
37.00%
34.02%
31.06%
30.73%
29.82%
39.14%
8.98%
9.44%
1.90%
General & Admin Exp.
-
10.12
10.05
9.78
9.95
9.17
9.11
7.80
7.29
5.38
5.83
% Of Sales
-
3.58%
4.10%
4.09%
4.40%
4.59%
4.37%
3.25%
3.46%
3.15%
3.03%
Selling & Distn. Exp.
-
0.42
0.36
0.28
0.23
0.12
0.12
0.11
74.66
57.22
79.05
% Of Sales
-
0.15%
0.15%
0.12%
0.10%
0.06%
0.06%
0.05%
35.45%
33.46%
41.14%
Miscellaneous Exp.
-
3.37
2.45
1.96
2.66
2.16
1.85
7.81
2.89
3.87
79.05
% Of Sales
-
1.19%
1.00%
0.82%
1.18%
1.08%
0.89%
3.25%
1.37%
2.26%
7.84%
EBITDA
-
27.40
21.00
15.96
10.85
16.04
14.31
22.74
20.02
11.98
8.34
EBITDA Margin
-
9.69%
8.56%
6.67%
4.80%
8.04%
6.87%
9.46%
9.51%
7.01%
4.34%
Other Income
-
3.98
5.95
4.43
5.41
3.97
5.92
5.53
6.15
8.93
10.15
Interest
-
5.14
5.89
5.17
8.44
5.84
5.59
5.23
3.33
2.62
3.11
Depreciation
-
2.51
2.34
2.28
2.13
4.92
5.08
4.99
4.83
3.63
3.37
PBT
-
23.73
18.72
12.94
5.69
9.25
9.56
18.05
18.01
14.66
12.01
Tax
-
7.72
6.59
4.71
0.70
4.48
4.34
9.92
7.27
3.85
3.34
Tax Rate
-
37.42%
39.94%
36.40%
12.30%
48.43%
45.40%
54.96%
40.37%
26.26%
27.81%
PAT
-
12.91
9.91
8.23
4.99
4.77
5.22
8.13
10.74
10.81
8.67
PAT before Minority Interest
-
12.91
9.91
8.23
4.99
4.77
5.22
8.13
10.74
10.81
8.67
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.57%
4.04%
3.44%
2.21%
2.39%
2.51%
3.38%
5.10%
6.32%
4.51%
PAT Growth
-
30.27%
20.41%
64.93%
4.61%
-8.62%
-35.79%
-24.30%
-0.65%
24.68%
 
Unadjusted EPS
-
16.51
12.67
10.52
6.38
6.10
6.68
10.40
13.73
13.82
11.09

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
136.56
126.51
114.95
108.50
105.64
101.81
98.63
92.77
84.30
75.03
Share Capital
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
7.82
Total Reserves
128.74
118.69
107.13
100.68
97.82
93.99
90.81
84.95
76.48
67.21
Non-Current Liabilities
9.64
15.55
11.57
31.49
3.14
11.15
9.69
9.33
20.23
28.17
Secured Loans
10.48
11.15
9.20
5.54
0.00
0.00
0.00
0.00
14.17
23.74
Unsecured Loans
0.00
0.00
0.48
0.48
0.48
9.42
8.01
6.77
8.88
6.31
Long Term Provisions
2.35
7.32
6.11
30.13
6.84
5.30
5.28
5.27
0.00
0.00
Current Liabilities
113.52
66.14
97.03
63.81
99.02
59.62
87.47
65.44
31.25
50.42
Trade Payables
9.17
4.74
19.22
12.22
13.58
10.64
13.94
15.22
17.93
16.37
Other Current Liabilities
35.37
41.19
21.13
14.48
23.07
8.97
9.77
12.73
3.00
2.71
Short Term Borrowings
54.27
11.78
28.05
31.37
30.07
10.39
30.10
17.23
0.00
0.00
Short Term Provisions
14.71
8.43
28.63
5.74
32.30
29.62
33.66
20.26
10.32
31.34
Total Liabilities
259.72
208.20
223.55
203.80
207.80
172.58
195.80
167.54
135.78
153.62
Net Block
53.04
51.92
51.85
50.04
50.66
52.33
42.87
51.33
43.13
38.36
Gross Block
56.67
53.77
86.59
85.09
85.54
85.20
71.32
75.89
64.62
57.89
Accumulated Depreciation
3.63
1.85
34.74
35.05
34.88
32.87
28.45
24.56
21.49
19.53
Non Current Assets
80.25
72.63
60.84
77.98
54.67
54.32
45.31
54.58
48.65
45.97
Capital Work in Progress
17.82
12.10
5.66
0.04
0.04
0.03
0.04
0.01
5.47
7.58
Non Current Investment
0.03
0.03
0.06
0.06
0.06
0.06
0.06
0.06
0.05
0.03
Long Term Loans & Adv.
4.84
4.32
2.74
27.35
3.42
1.50
2.32
3.15
0.00
0.00
Other Non Current Assets
4.52
4.26
0.53
0.49
0.49
0.40
0.02
0.03
0.00
0.00
Current Assets
179.47
135.57
162.71
125.82
153.13
118.26
150.49
112.96
87.13
107.65
Current Investments
3.34
3.45
2.49
2.21
10.35
7.22
16.76
15.47
13.98
6.37
Inventories
107.93
61.50
58.05
57.56
64.39
35.19
52.41
36.45
32.52
28.78
Sundry Debtors
34.02
26.94
30.40
26.43
16.82
15.31
20.34
20.97
18.45
17.67
Cash & Bank
4.02
6.31
7.22
6.64
5.85
8.18
5.72
6.16
6.11
14.95
Other Current Assets
30.16
31.17
36.36
27.68
55.72
52.36
55.26
33.91
16.07
39.88
Short Term Loans & Adv.
5.63
6.20
28.19
5.30
29.63
27.86
30.43
21.23
15.56
39.35
Net Current Assets
65.95
69.43
65.68
62.01
54.11
58.64
63.02
47.52
55.88
57.23
Total Assets
259.72
208.20
223.55
203.80
207.80
172.58
195.80
167.54
135.78
153.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-30.13
23.59
12.97
6.40
-16.56
29.44
-1.95
6.83
14.35
-0.48
PBT
20.63
16.50
12.94
5.69
9.25
9.56
18.05
18.01
14.66
12.01
Adjustment
7.57
6.56
3.66
6.39
7.47
4.88
7.30
5.36
4.69
4.61
Changes in Working Capital
-51.32
6.53
-0.41
-2.86
-28.35
20.71
-17.03
-8.63
-1.61
-12.20
Cash after chg. in Working capital
-23.12
29.59
16.19
9.22
-11.63
35.15
8.32
14.74
17.74
4.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.01
-6.00
-3.22
-2.82
-4.93
-5.71
-10.27
-7.91
-3.39
-4.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.98
-7.33
-3.34
7.67
1.39
-2.17
-4.29
-7.52
-12.33
2.30
Net Fixed Assets
-8.44
26.31
-8.02
0.45
-0.34
-13.86
4.55
-5.80
-4.62
-20.79
Net Investments
-0.04
0.99
-0.04
6.50
-2.31
9.32
0.19
-1.49
-7.64
23.41
Others
2.50
-34.63
4.72
0.72
4.04
2.37
-9.03
-0.23
-0.07
-0.32
Cash from Financing Activity
34.88
-17.49
-7.94
-14.25
13.48
-25.02
5.55
0.68
-10.86
6.04
Net Cash Inflow / Outflow
-1.23
-1.23
1.69
-0.18
-1.69
2.25
-0.69
-0.01
-8.84
7.86
Opening Cash & Equivalents
4.65
5.88
3.86
4.05
5.63
3.38
4.84
5.98
14.95
7.09
Closing Cash & Equivalent
3.41
4.65
5.55
3.86
3.94
5.63
4.15
5.97
6.11
14.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
174.63
161.78
146.99
138.75
135.09
130.19
126.13
118.63
107.80
47.97
ROA
5.52%
4.59%
3.85%
2.42%
2.51%
2.83%
4.48%
7.08%
7.47%
6.05%
ROE
9.81%
8.21%
7.37%
4.66%
4.60%
5.21%
8.50%
12.13%
13.57%
12.19%
ROCE
14.39%
14.62%
12.08%
9.66%
11.16%
11.53%
17.96%
18.73%
16.27%
15.72%
Fixed Asset Turnover
5.12
3.50
2.79
2.65
2.34
2.66
3.26
3.00
2.79
3.84
Receivable days
39.35
42.64
43.32
34.93
29.38
31.24
31.38
34.16
38.55
36.30
Inventory Days
109.35
88.91
88.13
98.49
91.05
76.76
67.49
59.77
65.43
41.51
Payable days
10.12
20.47
26.70
21.94
23.05
24.16
25.34
32.91
39.68
33.99
Cash Conversion Cycle
138.58
111.08
104.75
111.48
97.38
83.85
73.54
61.03
64.30
43.82
Total Debt/Equity
0.51
0.21
0.34
0.35
0.39
0.22
0.41
0.30
0.27
0.40
Interest Cover
5.01
3.80
3.50
1.67
2.58
2.71
4.45
6.41
6.60
4.86

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.