Nifty
Sensex
:
:
10582.95
35142.48
-73.25 (-0.69%)
-332.03 (-0.94%)

Pesticides & Agrochemicals

Rating :
71/99

BSE: 533138 | NSE: ASTEC

524.00
-3.40 (-0.64%)
21-Nov-2018 | 10:54AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  531.00
  •  531.00
  •  522.40
  •  527.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1759
  •  9.22
  •  783.00
  •  491.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,026.72
  • 27.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,149.80
  • 0.29%
  • 5.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.35%
  • 3.81%
  • 22.58%
  • FII
  • DII
  • Others
  • 0.25%
  • 2.18%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.85
  • 12.17
  • 14.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 14.23
  • 16.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.52
  • 32.13
  • 91.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.93
  • 20.14
  • 37.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 4.75
  • 6.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.48
  • 15.10
  • 21.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
112.72
95.93
17.50%
65.47
72.27
-9.41%
128.36
90.50
41.83%
74.28
62.39
19.06%
Expenses
89.27
81.21
9.92%
56.31
62.79
-10.32%
97.17
74.06
31.20%
60.89
51.12
19.11%
EBITDA
23.45
14.72
59.31%
9.16
9.48
-3.38%
31.19
16.44
89.72%
13.40
11.27
18.90%
EBIDTM
20.81%
15.34%
13.99%
13.12%
24.30%
18.17%
18.04%
18.06%
Other Income
1.85
1.69
9.47%
0.02
2.95
-99.32%
1.78
0.84
111.90%
1.69
1.33
27.07%
Interest
2.93
2.79
5.02%
2.68
2.99
-10.37%
2.31
2.70
-14.44%
2.58
3.07
-15.96%
Depreciation
4.47
3.53
26.63%
4.05
3.48
16.38%
4.00
4.42
-9.50%
3.67
2.08
76.44%
PBT
17.91
10.08
77.68%
2.45
5.97
-58.96%
26.66
4.13
545.52%
13.00
4.47
190.83%
Tax
6.34
3.37
88.13%
0.96
1.98
-51.52%
9.48
0.67
1,314.93%
5.85
3.76
55.59%
PAT
11.57
6.72
72.17%
1.48
3.99
-62.91%
17.19
3.46
396.82%
7.15
0.71
907.04%
PATM
10.27%
7.00%
2.27%
5.52%
13.39%
3.82%
9.62%
1.14%
EPS
5.92
3.44
72.09%
0.76
1.99
-61.81%
8.79
1.77
396.61%
3.67
0.36
919.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
380.83
367.58
298.67
246.99
266.88
206.97
174.77
112.84
109.44
111.94
84.41
Net Sales Growth
18.61%
23.07%
20.92%
-7.45%
28.95%
18.42%
54.88%
3.11%
-2.23%
32.61%
 
Cost Of Goods Sold
232.69
235.05
179.94
160.93
178.74
133.37
118.05
77.67
81.40
76.42
53.47
Gross Profit
148.14
132.54
118.74
86.05
88.14
73.60
56.72
35.17
28.05
35.53
30.95
GP Margin
38.90%
36.06%
39.76%
34.84%
33.03%
35.56%
32.45%
31.17%
25.63%
31.74%
36.67%
Total Expenditure
303.64
298.79
236.27
215.43
212.77
171.60
147.77
97.35
93.80
86.52
63.16
Power & Fuel Cost
-
17.87
15.75
13.84
3.56
6.90
9.15
5.46
2.77
2.39
2.81
% Of Sales
-
4.86%
5.27%
5.60%
1.33%
3.33%
5.24%
4.84%
2.53%
2.14%
3.33%
Employee Cost
-
21.71
20.38
15.89
12.27
11.38
8.73
5.58
4.02
3.22
2.49
% Of Sales
-
5.91%
6.82%
6.43%
4.60%
5.50%
5.00%
4.95%
3.67%
2.88%
2.95%
Manufacturing Exp.
-
7.41
6.67
4.71
0.89
5.61
0.47
0.31
1.12
0.77
0.81
% Of Sales
-
2.02%
2.23%
1.91%
0.33%
2.71%
0.27%
0.27%
1.02%
0.69%
0.96%
General & Admin Exp.
-
8.92
7.86
9.60
9.03
6.55
4.91
3.18
1.81
1.72
1.74
% Of Sales
-
2.43%
2.63%
3.89%
3.38%
3.16%
2.81%
2.82%
1.65%
1.54%
2.06%
Selling & Distn. Exp.
-
5.40
2.91
3.97
5.37
5.32
5.00
2.06
1.92
1.75
1.45
% Of Sales
-
1.47%
0.97%
1.61%
2.01%
2.57%
2.86%
1.83%
1.75%
1.56%
1.72%
Miscellaneous Exp.
-
2.43
2.77
6.49
2.90
2.47
1.46
3.08
0.77
0.27
1.45
% Of Sales
-
0.66%
0.93%
2.63%
1.09%
1.19%
0.84%
2.73%
0.70%
0.24%
0.47%
EBITDA
77.20
68.79
62.40
31.56
54.11
35.37
27.00
15.49
15.64
25.42
21.25
EBITDA Margin
20.27%
18.71%
20.89%
12.78%
20.28%
17.09%
15.45%
13.73%
14.29%
22.71%
25.17%
Other Income
5.34
8.11
2.86
7.21
0.93
0.37
1.06
0.61
1.21
1.06
0.52
Interest
10.50
10.66
12.24
12.81
12.84
9.25
7.48
5.66
4.06
5.13
6.09
Depreciation
16.19
14.68
13.68
10.40
12.69
14.77
11.87
8.64
5.83
4.16
3.27
PBT
60.02
51.56
39.34
15.57
29.52
11.72
8.71
1.81
6.96
17.18
12.42
Tax
22.63
20.67
9.56
7.36
-2.20
2.50
2.81
0.54
2.09
3.34
1.69
Tax Rate
37.70%
37.10%
33.26%
59.26%
-17.49%
22.42%
32.26%
29.83%
30.03%
19.44%
13.61%
PAT
37.39
34.91
19.12
4.97
14.77
8.67
5.95
1.36
4.88
13.84
10.73
PAT before Minority Interest
37.37
35.04
19.18
5.07
14.78
8.65
5.90
1.27
4.88
13.84
10.73
Minority Interest
-0.02
-0.13
-0.06
-0.10
-0.01
0.02
0.05
0.09
0.00
0.00
0.00
PAT Margin
9.82%
9.50%
6.40%
2.01%
5.53%
4.19%
3.40%
1.21%
4.46%
12.36%
12.71%
PAT Growth
151.28%
82.58%
284.71%
-66.35%
70.36%
45.71%
337.50%
-72.13%
-64.74%
28.98%
 
Unadjusted EPS
19.14
17.88
9.81
2.55
7.91
4.74
3.43
0.81
2.89
10.98
11.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
169.65
138.02
118.03
135.34
113.49
105.75
98.53
96.80
92.88
32.30
Share Capital
19.53
19.51
19.46
19.46
18.53
18.04
16.93
16.93
16.93
9.43
Total Reserves
149.23
117.78
97.83
115.88
94.96
87.29
80.24
79.87
75.95
22.87
Non-Current Liabilities
4.86
1.70
6.47
48.94
53.76
52.89
36.26
46.01
38.45
45.39
Secured Loans
0.25
0.40
8.18
12.72
17.64
21.46
11.08
41.19
33.91
41.07
Unsecured Loans
0.00
0.00
0.00
0.50
0.50
0.00
0.71
2.38
2.83
2.90
Long Term Provisions
0.17
0.07
0.45
0.74
0.73
1.19
0.34
0.00
0.00
0.00
Current Liabilities
238.39
193.72
202.97
177.58
117.17
102.31
96.47
36.13
22.17
19.71
Trade Payables
99.93
57.07
68.00
87.84
45.65
46.09
30.98
22.86
14.52
15.38
Other Current Liabilities
13.84
10.16
25.04
7.64
10.28
6.29
5.27
6.14
0.89
0.68
Short Term Borrowings
124.17
126.00
108.57
77.38
57.27
47.15
59.15
0.00
0.00
0.00
Short Term Provisions
0.44
0.50
1.37
4.72
3.96
2.79
1.07
7.13
6.76
3.66
Total Liabilities
413.18
333.59
327.56
361.91
284.46
261.08
231.44
179.17
153.73
97.63
Net Block
115.07
102.94
94.67
133.06
132.23
120.73
76.24
72.51
43.51
32.99
Gross Block
150.15
124.45
105.04
201.03
187.64
160.92
105.03
92.37
57.66
42.98
Accumulated Depreciation
35.08
21.51
10.37
67.96
55.40
40.20
28.79
19.86
14.15
9.99
Non Current Assets
181.50
135.22
136.37
158.40
149.57
142.51
123.12
89.51
77.21
33.11
Capital Work in Progress
41.87
7.56
19.85
12.25
5.84
13.07
43.62
8.99
7.94
0.00
Non Current Investment
0.01
0.01
0.01
0.02
0.01
0.08
0.01
8.01
25.76
0.12
Long Term Loans & Adv.
24.56
21.56
18.05
13.06
11.48
8.64
3.25
0.00
0.00
0.00
Other Non Current Assets
0.00
3.16
3.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
231.68
198.37
191.19
203.51
134.90
118.57
108.32
89.60
76.33
63.23
Current Investments
0.00
0.00
0.00
0.09
0.05
0.02
11.81
0.00
0.00
0.00
Inventories
78.48
65.55
71.25
71.93
76.59
50.66
50.38
36.85
33.25
29.06
Sundry Debtors
123.15
110.66
80.61
103.63
51.39
62.65
31.87
34.26
32.35
28.75
Cash & Bank
1.50
4.23
6.05
12.02
4.47
5.14
4.11
3.06
1.85
1.09
Other Current Assets
28.56
0.61
2.22
0.54
2.39
0.09
10.14
15.43
8.88
4.33
Short Term Loans & Adv.
27.28
17.32
31.05
15.30
2.39
0.09
10.14
15.43
8.88
4.33
Net Current Assets
-6.71
4.65
-11.79
25.93
17.73
16.25
11.84
53.47
54.17
43.52
Total Assets
413.18
333.59
327.56
361.91
284.47
261.08
231.44
179.16
153.72
97.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
64.67
19.23
-12.53
7.48
14.58
16.43
8.65
16.39
10.49
-2.39
PBT
55.71
28.74
12.42
18.98
8.65
5.90
1.37
4.88
13.84
10.73
Adjustment
17.94
34.84
18.77
23.30
24.87
20.12
14.70
10.44
11.36
10.16
Changes in Working Capital
6.37
-37.69
-38.75
-32.19
-17.02
-8.09
-6.38
4.16
-11.32
-21.71
Cash after chg. in Working capital
80.02
25.89
-7.55
10.08
16.50
17.94
9.68
19.48
13.87
-0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.35
-6.66
-4.98
-2.60
-1.92
-1.50
-1.04
-3.09
-3.39
-1.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-48.94
-17.70
-16.05
-19.22
-18.69
-13.33
-50.01
-16.83
-58.88
-3.31
Net Fixed Assets
-60.02
-7.11
79.50
-15.46
-17.12
-25.75
-46.69
-35.76
-22.63
-2.73
Net Investments
0.00
0.00
0.60
-0.04
-0.03
11.71
-3.88
17.26
-25.63
0.00
Others
11.08
-10.59
-96.15
-3.72
-1.54
0.71
0.56
1.67
-10.62
-0.58
Cash from Financing Activity
-18.25
-0.94
30.68
11.66
3.44
-2.07
42.41
1.65
49.16
5.22
Net Cash Inflow / Outflow
-2.51
0.60
2.09
-0.08
-0.67
1.04
1.05
1.21
0.76
-0.48
Opening Cash & Equivalents
2.84
2.25
0.68
0.78
5.14
4.11
3.06
1.85
1.09
1.57
Closing Cash & Equivalent
0.33
2.84
2.25
0.70
4.47
5.14
4.11
3.06
1.85
1.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
86.42
70.36
60.28
69.56
61.25
58.38
57.40
57.14
54.76
32.90
ROA
9.38%
5.80%
1.47%
4.57%
3.17%
2.40%
0.62%
2.93%
11.01%
12.18%
ROE
22.90%
15.07%
4.01%
11.88%
7.91%
5.83%
1.31%
5.15%
22.38%
40.64%
ROCE
23.75%
16.08%
10.65%
11.96%
10.88%
9.28%
4.81%
8.17%
21.83%
28.49%
Fixed Asset Turnover
2.70
2.73
1.61
1.46
1.26
1.46
1.21
1.51
2.32
2.15
Receivable days
115.06
111.38
136.14
99.91
94.59
88.78
101.10
107.04
95.73
95.46
Inventory Days
70.88
79.66
105.79
95.72
105.53
94.90
133.36
112.65
97.62
97.84
Payable days
94.02
100.09
137.14
112.44
87.72
93.42
92.01
70.96
62.92
40.48
Cash Conversion Cycle
91.92
90.96
104.80
83.18
112.40
90.26
142.45
148.73
130.43
152.82
Total Debt/Equity
0.74
0.92
1.08
0.69
0.73
0.69
0.74
0.45
0.40
1.42
Interest Cover
6.23
3.35
1.97
1.98
2.21
2.16
1.32
2.72
4.35
3.04

News Update:


  • Astec Lifesciences - Quarterly Results
    26th Oct 2018, 16:59 PM

    Read More
  • Astec LifeSciences wins ICC Award for excellence in Management of Health, Safety
    1st Oct 2018, 09:10 AM

    The company has won ICC award on September 28, 2018

    Read More
  • Astec Lifesciences commissions new manufacturing unit in Maharashtra
    28th Sep 2018, 09:08 AM

    This Manufacturing Unit has been set up for manufacture and supply of agrochemicals and intermediates

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.