Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Telecommunication - Equipment

Rating :
N/A

BSE: 532493 | NSE: ASTRAMICRO

78.65
-1.25 (-1.56%)
15-Nov-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  80.00
  •  80.00
  •  78.05
  •  79.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  182687
  •  143.68
  •  128.70
  •  74.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 689.00
  • 13.90
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 754.71
  • 1.51%
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.26%
  • 20.84%
  • 30.37%
  • FII
  • DII
  • Others
  • 0.1%
  • 13.50%
  • 21.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.82
  • -7.65
  • -5.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.17
  • 4.72
  • 2.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.47
  • 3.73
  • 2.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.42
  • 17.16
  • 18.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.33
  • 2.65
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.98
  • 9.26
  • 10.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
362.20
389.79
418.83
633.56
531.16
227.47
162.69
108.10
117.85
127.19
Net Sales Growth
-
-7.08%
-6.93%
-33.89%
19.28%
133.51%
39.82%
50.50%
-8.27%
-7.34%
 
Cost Of Goods Sold
-
147.12
187.52
215.34
423.50
347.92
100.52
73.79
46.20
48.60
46.54
Gross Profit
-
215.09
202.27
203.49
210.07
183.24
126.96
88.90
61.89
69.25
80.64
GP Margin
-
59.38%
51.89%
48.59%
33.16%
34.50%
55.81%
54.64%
57.25%
58.76%
63.40%
Total Expenditure
-
248.77
286.64
318.03
517.82
442.43
163.06
120.33
83.46
85.51
85.11
Power & Fuel Cost
-
3.29
2.81
2.36
2.82
3.07
2.15
1.26
1.03
0.82
0.76
% Of Sales
-
0.91%
0.72%
0.56%
0.45%
0.58%
0.95%
0.77%
0.95%
0.70%
0.60%
Employee Cost
-
63.97
56.76
47.94
36.08
32.71
24.36
24.09
17.84
17.60
18.96
% Of Sales
-
17.66%
14.56%
11.45%
5.69%
6.16%
10.71%
14.81%
16.50%
14.93%
14.91%
Manufacturing Exp.
-
7.84
11.62
8.66
9.18
7.12
6.54
4.04
3.65
2.59
2.93
% Of Sales
-
2.16%
2.98%
2.07%
1.45%
1.34%
2.88%
2.48%
3.38%
2.20%
2.30%
General & Admin Exp.
-
20.32
19.49
23.09
20.26
28.87
21.04
9.09
8.88
8.30
9.15
% Of Sales
-
5.61%
5.00%
5.51%
3.20%
5.44%
9.25%
5.59%
8.21%
7.04%
7.19%
Selling & Distn. Exp.
-
2.33
3.85
17.22
17.76
8.99
7.32
8.00
5.28
6.67
6.58
% Of Sales
-
0.64%
0.99%
4.11%
2.80%
1.69%
3.22%
4.92%
4.88%
5.66%
5.17%
Miscellaneous Exp.
-
3.91
4.59
3.44
8.23
13.75
1.15
0.06
0.57
0.91
6.58
% Of Sales
-
1.08%
1.18%
0.82%
1.30%
2.59%
0.51%
0.04%
0.53%
0.77%
0.14%
EBITDA
-
113.43
103.15
100.80
115.74
88.73
64.41
42.36
24.64
32.34
42.08
EBITDA Margin
-
31.32%
26.46%
24.07%
18.27%
16.70%
28.32%
26.04%
22.79%
27.44%
33.08%
Other Income
-
9.22
6.03
8.50
6.25
7.81
6.91
1.97
1.71
1.34
1.76
Interest
-
14.88
15.24
14.09
15.17
11.87
7.40
7.10
3.93
3.37
4.91
Depreciation
-
27.41
24.49
24.04
22.05
14.81
13.35
12.80
11.66
8.99
8.56
PBT
-
80.36
69.45
71.17
84.79
69.86
50.57
24.43
10.76
21.32
30.37
Tax
-
18.92
12.10
14.82
21.95
18.78
13.25
5.82
2.75
5.61
10.06
Tax Rate
-
23.54%
17.42%
20.81%
25.91%
26.98%
26.27%
23.82%
25.56%
26.31%
33.12%
PAT
-
61.44
57.35
56.37
62.77
50.84
37.19
18.61
8.02
15.70
20.31
PAT before Minority Interest
-
61.44
57.35
56.37
62.77
50.84
37.19
18.61
8.00
15.71
20.31
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
-0.01
0.00
PAT Margin
-
16.96%
14.71%
13.46%
9.91%
9.57%
16.35%
11.44%
7.42%
13.32%
15.97%
PAT Growth
-
7.13%
1.74%
-10.20%
23.47%
36.70%
99.84%
132.04%
-48.92%
-22.70%
 
Unadjusted EPS
-
7.05
6.65
6.76
7.67
6.21
4.54
2.27
0.86
2.90
3.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
501.04
449.95
399.30
291.82
241.19
200.88
145.89
130.25
125.07
112.45
Share Capital
17.32
17.32
17.32
16.37
16.37
16.37
16.37
10.83
10.81
10.75
Total Reserves
483.71
432.63
381.98
275.46
224.82
184.52
129.53
118.37
113.91
100.66
Non-Current Liabilities
19.68
71.06
71.47
46.97
36.89
21.32
40.34
52.95
47.17
74.45
Secured Loans
14.26
67.32
54.89
31.11
24.41
11.67
33.44
45.16
39.03
67.20
Unsecured Loans
0.00
0.00
1.03
1.52
1.74
1.85
2.53
2.24
2.24
2.24
Long Term Provisions
1.33
1.38
4.79
3.43
2.41
2.21
0.00
0.00
0.00
0.00
Current Liabilities
171.05
142.79
80.56
156.60
286.55
276.58
82.99
79.32
51.03
44.80
Trade Payables
14.69
17.59
40.54
75.23
224.18
219.38
19.65
14.54
16.97
23.90
Other Current Liabilities
112.45
43.28
23.99
19.66
20.06
16.11
55.20
59.10
28.65
14.51
Short Term Borrowings
21.73
63.92
1.02
48.89
25.68
28.20
0.00
0.00
0.00
0.00
Short Term Provisions
22.19
18.00
15.01
12.82
16.64
12.88
8.14
5.67
5.41
6.39
Total Liabilities
691.77
663.80
551.33
495.39
564.63
498.78
269.45
262.75
223.29
231.71
Net Block
194.48
149.73
136.84
141.60
126.05
107.92
93.02
97.70
84.76
67.94
Gross Block
245.66
174.05
287.87
269.12
231.61
198.80
161.56
154.30
129.97
104.20
Accumulated Depreciation
51.18
24.32
151.03
127.51
105.56
90.88
68.54
56.60
45.21
36.26
Non Current Assets
212.94
214.58
141.08
143.91
135.00
111.18
93.03
97.71
94.11
90.05
Capital Work in Progress
0.73
37.20
1.25
0.00
0.00
0.00
0.00
0.00
9.33
22.08
Non Current Investment
0.00
0.00
0.00
0.11
0.26
0.26
0.01
0.01
0.01
0.03
Long Term Loans & Adv.
1.14
3.62
2.61
1.75
8.34
1.21
0.00
0.00
0.00
0.00
Other Non Current Assets
16.60
24.02
0.37
0.45
0.35
1.79
0.00
0.00
0.00
0.00
Current Assets
478.83
449.22
410.25
351.49
429.63
387.61
176.43
165.04
129.18
141.67
Current Investments
125.73
57.30
0.00
0.00
2.00
23.30
0.00
0.00
0.28
0.00
Inventories
107.18
129.56
122.37
173.21
158.47
73.84
55.81
47.11
34.85
40.40
Sundry Debtors
190.41
219.56
177.33
111.87
131.31
143.37
82.13
83.07
62.10
76.74
Cash & Bank
29.68
2.38
87.14
29.05
63.67
113.27
19.60
21.91
17.87
11.23
Other Current Assets
25.84
1.86
5.98
7.93
74.18
33.84
18.89
12.94
14.08
13.30
Short Term Loans & Adv.
23.60
38.56
17.44
29.43
69.10
28.65
14.90
10.81
12.83
12.80
Net Current Assets
307.78
306.43
329.69
194.88
143.08
111.03
93.44
85.72
78.16
96.87
Total Assets
691.77
663.80
551.33
495.40
564.63
498.79
269.46
262.75
223.29
231.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
178.83
14.39
58.55
-5.08
-25.66
113.81
28.38
4.81
51.41
4.12
PBT
79.74
69.72
71.19
84.79
69.86
50.57
24.43
10.76
21.32
30.37
Adjustment
32.00
30.54
14.85
6.80
-0.30
1.90
17.71
14.13
2.39
12.34
Changes in Working Capital
81.84
-69.12
-27.47
-96.67
-95.21
61.34
-7.58
-14.91
27.70
-28.99
Cash after chg. in Working capital
193.58
31.14
58.58
-5.08
-25.66
113.81
34.56
9.98
51.41
13.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.75
-16.75
0.00
0.00
0.00
0.00
-6.18
-5.16
0.00
-9.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-94.35
-123.41
-18.01
-27.84
-13.62
-47.05
-5.62
-12.47
-8.74
-32.74
Net Fixed Assets
-35.07
77.19
-19.82
-35.01
-32.39
-42.46
-7.14
-14.95
-17.25
-31.35
Net Investments
-68.17
-59.71
-3.07
2.00
21.20
-21.38
0.00
0.28
3.22
-0.50
Others
8.89
-140.89
4.88
5.17
-2.43
16.79
1.52
2.20
5.29
-0.89
Cash from Financing Activity
-64.75
45.91
21.10
11.16
0.46
-23.90
-19.36
1.30
-33.95
25.03
Net Cash Inflow / Outflow
19.73
-63.11
61.64
-21.77
-38.82
42.86
3.40
-6.35
8.72
-3.59
Opening Cash & Equivalents
1.61
64.73
3.08
24.85
63.67
20.81
2.82
9.17
0.45
4.04
Closing Cash & Equivalent
21.34
1.61
64.73
3.08
24.85
63.67
6.22
2.82
9.17
0.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
57.85
51.95
46.10
35.66
29.48
24.55
17.83
15.91
15.38
13.82
ROA
9.06%
9.44%
10.77%
11.84%
9.56%
9.68%
6.99%
3.29%
6.91%
9.73%
ROE
12.92%
13.51%
16.31%
23.55%
23.00%
21.45%
13.53%
6.30%
13.31%
20.11%
ROCE
16.09%
16.03%
20.00%
29.12%
29.68%
26.96%
17.54%
8.54%
14.18%
22.80%
Fixed Asset Turnover
1.74
1.82
1.57
2.57
2.53
1.32
1.06
0.79
1.04
1.46
Receivable days
204.50
172.49
120.86
68.98
92.11
172.71
180.92
236.65
207.27
194.30
Inventory Days
118.09
109.49
123.53
94.08
77.90
99.29
112.72
133.61
112.33
98.09
Payable days
22.81
36.80
65.86
105.36
192.34
274.71
49.63
66.45
87.90
79.51
Cash Conversion Cycle
299.77
245.19
178.52
57.70
-22.33
-2.71
244.01
303.81
231.70
212.87
Total Debt/Equity
0.19
0.31
0.17
0.32
0.25
0.23
0.25
0.37
0.33
0.62
Interest Cover
6.40
5.56
6.05
6.59
6.87
7.81
4.44
3.73
7.33
7.19

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.