Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Consumer Food

Rating :
64/99

BSE: 500215 | NSE: ATFL

522.70
7.45 (1.45%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  516.50
  •  527.00
  •  512.60
  •  515.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2499
  •  13.06
  •  819.00
  •  459.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,292.67
  • 40.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,261.85
  • 0.47%
  • 3.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 0.00%
  • 20.41%
  • FII
  • DII
  • Others
  • 0.07%
  • 4.86%
  • 22.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.47
  • 1.18
  • 1.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.31
  • -1.30
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.26
  • -5.98
  • 10.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.69
  • 42.03
  • 46.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.57
  • 4.24
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.40
  • 21.84
  • 21.82

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
810.96
804.91
782.09
759.74
764.22
788.92
704.54
720.71
649.57
773.61
Net Sales Growth
-
0.75%
2.92%
2.94%
-0.59%
-3.13%
11.98%
-2.24%
10.95%
-16.03%
 
Cost Of Goods Sold
-
481.93
478.21
461.60
436.87
467.36
497.38
455.52
485.45
426.06
573.15
Gross Profit
-
329.02
326.70
320.49
322.87
296.86
291.53
249.02
235.25
223.52
200.46
GP Margin
-
40.57%
40.59%
40.98%
42.50%
38.84%
36.95%
35.35%
32.64%
34.41%
25.91%
Total Expenditure
-
744.85
743.66
725.83
698.88
694.36
724.22
650.36
691.00
623.74
757.76
Power & Fuel Cost
-
4.01
2.95
3.92
2.86
2.34
1.74
0.95
1.70
1.67
0.93
% Of Sales
-
0.49%
0.37%
0.50%
0.38%
0.31%
0.22%
0.13%
0.24%
0.26%
0.12%
Employee Cost
-
53.97
50.67
47.17
42.14
42.06
41.10
36.63
32.05
25.75
27.89
% Of Sales
-
6.66%
6.30%
6.03%
5.55%
5.50%
5.21%
5.20%
4.45%
3.96%
3.61%
Manufacturing Exp.
-
71.20
66.96
85.11
82.71
68.48
65.29
56.10
56.19
45.47
43.11
% Of Sales
-
8.78%
8.32%
10.88%
10.89%
8.96%
8.28%
7.96%
7.80%
7.00%
5.57%
General & Admin Exp.
-
51.10
53.35
36.00
40.29
36.83
35.99
35.79
32.53
28.58
25.39
% Of Sales
-
6.30%
6.63%
4.60%
5.30%
4.82%
4.56%
5.08%
4.51%
4.40%
3.28%
Selling & Distn. Exp.
-
78.54
85.90
86.04
86.42
72.19
77.99
60.77
79.42
92.35
82.54
% Of Sales
-
9.68%
10.67%
11.00%
11.37%
9.45%
9.89%
8.63%
11.02%
14.22%
10.67%
Miscellaneous Exp.
-
4.08
5.61
5.98
7.58
5.10
4.73
4.60
3.65
3.86
82.54
% Of Sales
-
0.50%
0.70%
0.76%
1.00%
0.67%
0.60%
0.65%
0.51%
0.59%
0.61%
EBITDA
-
66.11
61.25
56.26
60.86
69.86
64.70
54.18
29.71
25.83
15.85
EBITDA Margin
-
8.15%
7.61%
7.19%
8.01%
9.14%
8.20%
7.69%
4.12%
3.98%
2.05%
Other Income
-
0.94
0.31
0.73
0.02
0.16
2.97
2.47
4.93
10.66
11.11
Interest
-
0.34
4.57
5.52
1.30
2.15
0.14
0.17
0.32
0.35
0.90
Depreciation
-
17.95
16.52
16.01
14.76
10.77
6.67
5.69
4.60
3.04
2.44
PBT
-
48.76
40.47
35.46
44.83
57.10
60.85
50.79
29.71
33.11
23.62
Tax
-
17.20
17.01
12.27
7.91
14.48
18.95
14.51
15.33
7.97
6.79
Tax Rate
-
35.27%
38.07%
34.60%
17.64%
25.36%
31.14%
28.57%
32.51%
24.07%
24.57%
PAT
-
31.56
27.67
23.19
36.92
42.63
41.90
36.28
31.82
25.14
20.85
PAT before Minority Interest
-
31.56
27.67
23.19
36.92
42.63
41.90
36.28
31.82
25.14
20.85
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.89%
3.44%
2.97%
4.86%
5.58%
5.31%
5.15%
4.42%
3.87%
2.70%
PAT Growth
-
14.06%
19.32%
-37.19%
-13.39%
1.74%
15.49%
14.02%
26.57%
20.58%
 
Unadjusted EPS
-
13.56
11.90
9.52
15.15
17.49
17.19
14.89
13.06
10.32
8.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
339.68
306.32
337.22
313.79
282.50
245.28
208.92
177.60
150.74
129.88
Share Capital
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
Total Reserves
299.31
265.63
312.86
289.43
258.13
220.91
184.55
153.23
126.37
105.51
Non-Current Liabilities
14.47
12.48
21.49
19.03
16.49
10.67
7.63
5.55
-1.39
-1.69
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.64
1.58
1.67
1.71
1.84
1.89
1.47
1.44
0.00
0.00
Current Liabilities
81.23
90.48
149.06
92.22
76.87
68.00
61.04
83.19
120.34
93.61
Trade Payables
64.75
53.16
41.32
39.81
40.29
43.92
41.44
65.88
79.88
64.65
Other Current Liabilities
9.79
13.06
10.81
19.56
15.01
17.34
13.83
11.88
9.50
9.80
Short Term Borrowings
0.00
17.62
95.65
25.86
15.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.69
6.64
1.27
6.98
6.57
6.73
5.77
5.42
30.96
19.17
Total Liabilities
435.38
409.28
507.77
425.04
375.86
323.95
277.59
266.34
269.69
221.80
Net Block
193.20
196.58
178.40
152.14
125.19
78.71
58.95
49.59
41.01
36.82
Gross Block
227.66
213.10
247.41
206.32
165.23
109.07
83.87
69.81
60.16
58.91
Accumulated Depreciation
34.47
16.52
68.01
53.20
39.02
29.75
24.37
19.62
18.54
20.10
Non Current Assets
243.49
242.30
302.13
277.15
242.01
186.13
130.66
96.71
53.41
37.52
Capital Work in Progress
15.24
16.42
43.44
47.35
38.43
47.98
28.46
17.77
12.40
0.71
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
28.73
22.91
80.28
25.02
25.62
21.21
18.13
14.92
0.00
0.00
Other Non Current Assets
6.32
6.39
0.00
52.64
52.77
38.23
25.11
14.43
0.00
0.00
Current Assets
191.89
166.99
205.65
147.89
133.86
137.81
146.94
169.62
216.27
184.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
94.53
116.10
145.70
105.68
99.03
57.34
64.50
67.39
57.41
43.57
Sundry Debtors
50.00
39.44
43.13
25.48
20.81
42.68
34.65
35.11
17.82
15.94
Cash & Bank
30.81
4.36
6.67
9.64
6.34
10.96
41.00
44.76
89.04
87.68
Other Current Assets
16.56
0.64
2.74
1.16
7.68
26.83
6.79
22.37
52.02
37.08
Short Term Loans & Adv.
16.24
6.45
7.40
5.93
7.66
26.47
5.41
21.16
38.86
28.06
Net Current Assets
110.67
76.50
56.59
55.67
56.98
69.81
85.89
86.44
95.93
90.66
Total Assets
435.38
409.29
507.78
425.04
375.87
323.94
277.60
266.33
269.68
221.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
60.36
99.46
-18.50
40.94
35.15
17.83
27.70
-42.38
13.96
85.73
PBT
48.76
44.68
35.46
44.83
57.10
60.85
50.79
47.16
33.11
27.63
Adjustment
18.71
22.58
21.41
16.31
12.90
4.30
3.08
-17.92
-3.83
-1.16
Changes in Working Capital
8.38
47.88
-66.36
-10.75
-22.05
-29.81
-12.57
-54.07
-8.29
55.78
Cash after chg. in Working capital
75.84
115.14
-9.49
50.39
47.95
35.35
41.30
-24.83
20.99
82.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.49
-15.68
-9.00
-9.46
-12.81
-17.51
-13.59
-17.55
-7.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-37.98
-13.84
-43.44
-41.85
-47.36
-43.09
-26.49
2.46
-9.71
-2.54
Net Fixed Assets
-13.52
61.46
-35.34
-47.71
-43.07
-43.05
-24.75
-15.02
-12.94
-2.84
Net Investments
0.00
0.00
-4.32
-2.39
-4.57
-3.32
0.00
0.00
0.00
0.01
Others
-24.46
-75.30
-3.78
8.25
0.28
3.28
-1.74
17.48
3.23
0.29
Cash from Financing Activity
-14.36
-82.02
58.73
3.98
7.29
-4.94
-4.97
-4.36
-2.89
-11.99
Net Cash Inflow / Outflow
8.02
3.61
-3.20
3.06
-4.92
-30.19
-3.76
-44.28
1.36
71.19
Opening Cash & Equivalents
1.08
-1.94
9.64
6.34
10.96
41.00
44.76
89.04
87.68
16.49
Closing Cash & Equivalent
8.63
1.08
6.67
9.64
6.34
10.96
41.00
44.76
89.04
87.68

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
132.82
119.00
138.38
128.77
115.92
100.65
85.73
72.88
61.86
53.30
ROA
7.47%
6.03%
4.97%
9.22%
12.18%
13.93%
13.34%
11.87%
10.23%
10.13%
ROE
10.29%
8.82%
7.12%
12.38%
16.15%
18.45%
18.77%
19.38%
17.92%
17.25%
ROCE
14.80%
13.02%
10.61%
14.48%
21.83%
26.86%
26.37%
28.92%
23.85%
22.50%
Fixed Asset Turnover
3.68
3.51
3.45
4.09
5.57
8.19
9.18
11.10
10.91
13.40
Receivable days
20.11
18.65
15.98
11.11
15.15
17.87
18.06
13.40
9.48
11.89
Inventory Days
47.36
59.12
58.54
49.14
37.33
28.15
34.14
31.59
28.37
27.86
Payable days
30.24
24.35
21.20
21.75
23.27
22.43
31.33
40.55
44.05
30.84
Cash Conversion Cycle
37.23
53.41
53.32
38.50
29.21
23.59
20.87
4.44
-6.20
8.91
Total Debt/Equity
0.00
0.06
0.28
0.08
0.05
0.00
0.00
0.00
0.00
0.00
Interest Cover
143.99
10.77
7.43
35.48
27.62
445.18
298.01
146.54
96.15
31.74

Annual Reports:

News Update:


  • Agro Tech Food - Quarterly Results
    24th Oct 2018, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.