PBT
20.37
35.29
41.95
40.91
51.50
48.93
44.08
35.59
45.30
57.55
Adjustment
24.75
18.51
23.68
16.09
14.26
18.29
22.66
21.31
16.20
12.31
Changes in Working Capital
-16.59
-73.34
7.25
-1.17
-14.48
9.36
49.49
-66.17
-11.29
-25.39
Cash after chg. in Working capital
28.54
-19.55
72.89
55.84
51.27
76.59
116.23
-9.27
50.20
44.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.16
-9.29
-10.20
-11.82
-18.87
-15.10
-15.40
-8.82
-9.39
-9.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00