Nifty
Sensex
:
:
10580.60
35260.00
4.30 (0.04%)
118.01 (0.34%)

Engineering - Construction

Rating :
19/99

BSE: 532759 | NSE: ATLANTA

28.10
-0.10 (-0.35%)
15-Nov-2018 | 9:07AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  28.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  131.70
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 228.61
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,324.81
  • 1.07%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.86%
  • 11.74%
  • 16.73%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 0.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • -16.86
  • -3.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.71
  • -
  • -14.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.86
  • 9.80
  • 10.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.39
  • 1.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.30
  • 7.31
  • 7.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
189.65
254.77
159.28
540.58
359.88
280.95
194.22
284.15
202.17
194.32
Net Sales Growth
-
-25.56%
59.95%
-70.54%
50.21%
28.09%
44.66%
-31.65%
40.55%
4.04%
 
Cost Of Goods Sold
-
29.44
53.96
39.71
120.69
37.63
2.90
42.84
57.00
45.99
42.55
Gross Profit
-
160.21
200.81
119.57
419.89
322.24
278.05
151.38
227.15
156.18
151.77
GP Margin
-
84.48%
78.82%
75.07%
77.67%
89.54%
98.97%
77.94%
79.94%
77.25%
78.10%
Total Expenditure
-
135.67
113.29
147.82
425.71
351.59
198.03
166.48
193.63
123.93
136.92
Power & Fuel Cost
-
0.47
0.48
0.35
0.41
0.32
0.45
0.28
0.38
0.66
0.55
% Of Sales
-
0.25%
0.19%
0.22%
0.08%
0.09%
0.16%
0.14%
0.13%
0.33%
0.28%
Employee Cost
-
6.95
7.93
5.02
9.58
6.94
7.64
6.53
5.08
5.73
5.42
% Of Sales
-
3.66%
3.11%
3.15%
1.77%
1.93%
2.72%
3.36%
1.79%
2.83%
2.79%
Manufacturing Exp.
-
28.60
13.37
47.05
100.08
104.82
63.88
62.66
101.67
46.43
54.92
% Of Sales
-
15.08%
5.25%
29.54%
18.51%
29.13%
22.74%
32.26%
35.78%
22.97%
28.26%
General & Admin Exp.
-
15.97
17.82
8.02
8.41
7.99
8.64
9.78
7.89
7.13
7.74
% Of Sales
-
8.42%
6.99%
5.04%
1.56%
2.22%
3.08%
5.04%
2.78%
3.53%
3.98%
Selling & Distn. Exp.
-
0.15
0.33
0.59
1.39
0.45
0.33
0.30
0.95
0.99
0.71
% Of Sales
-
0.08%
0.13%
0.37%
0.26%
0.13%
0.12%
0.15%
0.33%
0.49%
0.37%
Miscellaneous Exp.
-
54.10
19.40
47.09
185.15
193.43
114.19
44.10
20.67
17.00
0.71
% Of Sales
-
28.53%
7.61%
29.56%
34.25%
53.75%
40.64%
22.71%
7.27%
8.41%
12.88%
EBITDA
-
53.98
141.48
11.46
114.87
8.29
82.92
27.74
90.52
78.24
57.40
EBITDA Margin
-
28.46%
55.53%
7.19%
21.25%
2.30%
29.51%
14.28%
31.86%
38.70%
29.54%
Other Income
-
11.09
2.67
1.68
2.32
104.11
4.63
34.92
16.80
16.59
13.91
Interest
-
76.94
64.33
54.49
49.79
62.38
66.67
53.91
28.55
29.66
32.60
Depreciation
-
33.47
4.95
5.54
11.41
3.94
18.18
13.12
14.17
14.13
14.36
PBT
-
-45.35
74.87
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Tax
-
-12.44
17.67
-7.31
7.12
-8.43
5.20
3.25
20.60
10.64
5.01
Tax Rate
-
16.55%
23.60%
15.59%
12.72%
-18.30%
191.88%
-74.54%
31.89%
20.85%
20.56%
PAT
-
-62.73
57.23
-39.52
48.81
54.46
-2.46
-7.60
44.00
40.39
19.36
PAT before Minority Interest
-
-62.73
57.20
-39.58
48.86
54.51
-2.49
-7.62
44.00
40.39
19.36
Minority Interest
-
0.00
0.03
0.06
-0.05
-0.05
0.03
0.02
0.00
0.00
0.00
PAT Margin
-
-33.08%
22.46%
-24.81%
9.03%
15.13%
-0.88%
-3.91%
15.48%
19.98%
9.96%
PAT Growth
-
-
-
-
-10.37%
-
-
-
8.94%
108.63%
 
Unadjusted EPS
-
-7.66
7.02
-4.94
5.84
6.53
-0.57
0.00
5.31
4.87
11.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
391.98
745.21
689.12
725.71
648.05
573.61
305.28
315.08
273.83
173.71
Share Capital
16.30
18.80
18.80
18.80
18.80
18.80
18.80
18.80
18.80
18.80
Total Reserves
375.68
726.41
670.32
706.91
629.25
554.81
286.48
296.28
255.03
154.91
Non-Current Liabilities
895.38
509.44
531.66
910.24
744.88
494.90
482.27
399.65
364.84
323.13
Secured Loans
844.13
480.44
501.81
670.49
549.66
293.07
321.33
300.31
325.09
283.31
Unsecured Loans
12.37
6.42
8.97
15.91
8.25
75.72
24.75
84.88
25.78
25.89
Long Term Provisions
54.32
15.03
34.00
228.50
187.71
110.18
2.53
0.46
0.00
0.00
Current Liabilities
358.36
667.38
552.46
328.28
278.09
318.00
366.42
227.22
104.67
128.23
Trade Payables
15.52
89.29
100.07
112.04
93.72
59.00
100.46
125.55
46.74
76.14
Other Current Liabilities
128.88
529.10
429.01
62.73
40.33
154.62
157.72
49.03
14.63
19.77
Short Term Borrowings
209.71
27.15
16.82
142.21
138.54
102.22
74.61
14.86
0.00
0.00
Short Term Provisions
4.26
21.84
6.56
11.30
5.49
2.16
33.63
37.78
43.30
32.32
Total Liabilities
1,646.82
1,923.45
1,774.63
1,965.73
1,672.41
1,387.60
1,155.19
942.44
743.63
625.33
Net Block
625.43
315.79
314.61
320.69
333.19
818.31
574.67
181.66
180.75
202.62
Gross Block
809.83
399.65
393.48
396.46
391.32
908.54
648.83
261.78
249.53
259.32
Accumulated Depreciation
184.39
83.87
78.87
75.78
58.12
90.23
74.16
80.13
68.78
56.70
Non Current Assets
1,365.09
1,093.71
1,170.69
1,153.34
853.86
1,148.50
909.99
683.34
432.79
325.15
Capital Work in Progress
669.41
615.48
776.22
635.91
419.27
181.98
59.25
346.27
250.42
121.42
Non Current Investment
11.52
0.41
0.36
0.38
0.90
2.75
0.44
1.12
1.62
1.11
Long Term Loans & Adv.
58.72
162.04
79.50
196.37
100.49
144.98
266.76
146.07
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.47
8.88
8.22
0.00
0.00
Current Assets
281.74
302.70
313.89
472.05
339.32
239.10
245.19
259.10
310.84
300.20
Current Investments
0.00
6.61
15.08
14.45
13.00
12.30
10.62
7.93
0.00
0.00
Inventories
78.57
131.35
156.83
174.67
184.40
162.20
95.09
95.46
62.88
20.46
Sundry Debtors
176.95
104.88
89.91
215.99
61.67
27.15
67.23
73.07
155.69
177.46
Cash & Bank
7.29
10.19
13.16
20.23
33.88
12.94
28.35
13.08
26.00
17.65
Other Current Assets
18.94
29.85
16.71
18.90
46.38
24.51
43.89
69.57
66.28
84.62
Short Term Loans & Adv.
10.47
19.83
22.20
27.81
21.13
16.59
43.88
69.57
62.73
80.93
Net Current Assets
-76.62
-364.68
-238.57
143.77
61.23
-78.90
-121.23
31.88
206.17
171.96
Total Assets
1,646.83
1,923.45
1,774.63
1,965.71
1,672.41
1,387.60
1,155.18
942.44
743.63
625.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-18.62
-114.28
493.28
218.61
-371.46
90.32
31.80
21.71
57.10
49.12
PBT
-75.18
74.87
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Adjustment
107.83
68.85
59.85
59.82
64.66
86.40
50.03
40.37
43.01
44.87
Changes in Working Capital
-28.72
-247.73
481.54
110.32
-475.97
5.04
10.63
-70.89
-28.17
-5.42
Cash after chg. in Working capital
3.93
-104.01
494.51
226.12
-365.23
94.15
56.30
34.08
65.87
63.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.56
-10.27
-1.22
-7.51
-6.22
-3.84
-24.50
-12.36
-8.77
-14.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.79
163.27
-141.10
-225.41
248.92
-150.77
-99.49
-109.59
-73.10
-7.76
Net Fixed Assets
-1.83
-6.09
2.75
-4.97
159.66
1.49
-5.49
-11.48
9.82
Net Investments
-129.80
8.30
-0.25
-58.59
-10.17
5.06
-103.91
-37.05
-33.17
Others
115.84
161.06
-143.60
-161.85
99.43
-157.32
9.91
-61.06
-49.75
Cash from Financing Activity
34.94
-52.72
-357.30
-6.59
141.33
44.39
81.51
70.91
24.34
-33.91
Net Cash Inflow / Outflow
0.52
-3.74
-5.11
-13.40
18.79
-16.06
13.82
-16.97
8.34
7.45
Opening Cash & Equivalents
2.51
6.34
11.46
24.85
6.07
22.13
8.31
26.00
17.65
10.20
Closing Cash & Equivalent
3.03
2.60
6.34
11.46
24.85
6.07
22.13
9.03
26.00
17.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
48.10
26.21
48.40
46.71
20.13
69.79
36.85
38.04
32.96
19.83
ROA
-3.74%
3.09%
-2.12%
2.69%
3.56%
-0.20%
-0.73%
5.22%
5.90%
3.10%
ROE
-14.64%
18.82%
-10.21%
17.94%
14.88%
-0.57%
-2.50%
15.21%
18.78%
11.98%
ROCE
0.12%
10.70%
0.58%
9.74%
10.41%
6.80%
6.13%
13.49%
14.74%
12.04%
Fixed Asset Turnover
0.23
0.64
0.40
1.37
0.55
0.36
0.43
1.11
0.79
0.75
Receivable days
281.35
139.54
350.48
93.74
45.04
61.31
131.83
146.92
300.73
333.32
Inventory Days
167.71
206.44
379.82
121.22
175.77
167.13
179.05
101.69
75.23
38.43
Payable days
179.51
389.56
388.85
153.32
178.72
306.76
324.23
173.62
194.67
233.15
Cash Conversion Cycle
269.54
-43.58
341.45
61.64
42.09
-78.32
-13.36
75.00
181.29
138.60
Total Debt/Equity
2.82
4.79
2.40
2.32
4.40
1.07
1.83
1.43
1.29
1.88
Interest Cover
0.02
2.16
0.14
2.12
1.74
1.04
0.92
3.26
2.72
1.75

News Update:


  • Atlanta - Quarterly Results
    14th Aug 2018, 14:01 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.