Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Cycles

Rating :
N/A

BSE: 505029 | NSE: ATLASCYCLE

90.00
0.55 (0.61%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  85.50
  •  90.85
  •  85.50
  •  89.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  728
  •  0.66
  •  235.40
  •  75.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.18
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.97
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.64%
  • 0.00%
  • 49.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 7.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 0.18
  • 4.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.86
  • -9.10
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • 1.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.54
  • -
  • 19.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.89
  • 0.94
  • 1.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 18.66
  • 14.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
684.28
570.99
594.59
650.11
678.32
875.32
767.81
654.33
635.16
576.66
Net Sales Growth
-
19.84%
-3.97%
-8.54%
-4.16%
-22.51%
14.00%
17.34%
3.02%
10.14%
 
Cost Of Goods Sold
-
477.34
409.74
458.34
482.56
494.20
671.08
585.31
501.07
469.18
424.99
Gross Profit
-
206.94
161.25
136.26
167.55
184.12
204.24
182.50
153.27
165.99
151.67
GP Margin
-
30.24%
28.24%
22.92%
25.77%
27.14%
23.33%
23.77%
23.42%
26.13%
26.30%
Total Expenditure
-
669.78
564.42
613.37
650.46
654.94
846.00
744.41
639.14
617.37
560.84
Power & Fuel Cost
-
7.77
7.57
8.99
9.93
8.08
9.12
8.64
7.58
7.80
7.07
% Of Sales
-
1.14%
1.33%
1.51%
1.53%
1.19%
1.04%
1.13%
1.16%
1.23%
1.23%
Employee Cost
-
36.91
35.14
36.92
40.08
41.33
43.50
39.32
33.82
34.26
33.55
% Of Sales
-
5.39%
6.15%
6.21%
6.17%
6.09%
4.97%
5.12%
5.17%
5.39%
5.82%
Manufacturing Exp.
-
77.45
61.08
63.00
69.40
61.61
71.21
70.66
67.74
62.69
55.14
% Of Sales
-
11.32%
10.70%
10.60%
10.68%
9.08%
8.14%
9.20%
10.35%
9.87%
9.56%
General & Admin Exp.
-
9.52
9.85
10.14
10.95
12.21
15.56
11.71
10.08
10.61
10.58
% Of Sales
-
1.39%
1.73%
1.71%
1.68%
1.80%
1.78%
1.53%
1.54%
1.67%
1.83%
Selling & Distn. Exp.
-
44.53
29.40
30.59
29.23
30.08
23.38
21.27
9.92
25.97
22.96
% Of Sales
-
6.51%
5.15%
5.14%
4.50%
4.43%
2.67%
2.77%
1.52%
4.09%
3.98%
Miscellaneous Exp.
-
16.27
11.64
5.39
8.30
7.44
12.14
7.50
8.95
6.87
22.96
% Of Sales
-
2.38%
2.04%
0.91%
1.28%
1.10%
1.39%
0.98%
1.37%
1.08%
1.14%
EBITDA
-
14.50
6.57
-18.78
-0.35
23.38
29.32
23.40
15.19
17.79
15.82
EBITDA Margin
-
2.12%
1.15%
-3.16%
-0.05%
3.45%
3.35%
3.05%
2.32%
2.80%
2.74%
Other Income
-
3.83
0.79
8.51
1.79
1.83
2.41
1.50
6.03
3.88
4.94
Interest
-
8.57
7.85
11.07
9.22
14.60
19.46
13.24
10.46
12.31
9.48
Depreciation
-
4.74
5.47
6.63
7.13
7.07
7.23
5.70
5.03
5.13
6.41
PBT
-
5.01
-5.96
-27.98
-14.91
3.54
5.04
5.96
5.72
4.24
4.88
Tax
-
1.98
-2.68
-9.02
-4.83
0.77
1.50
2.20
1.34
2.00
2.42
Tax Rate
-
39.52%
44.97%
32.24%
32.39%
21.75%
29.76%
36.91%
26.02%
51.28%
54.75%
PAT
-
3.04
-3.28
-18.95
-10.08
2.77
3.54
3.76
3.81
1.90
2.00
PAT before Minority Interest
-
3.04
-3.28
-18.95
-10.08
2.77
3.54
3.76
3.81
1.90
2.00
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.44%
-0.57%
-3.19%
-1.55%
0.41%
0.40%
0.49%
0.58%
0.30%
0.35%
PAT Growth
-
-
-
-
-
-21.75%
-5.85%
-1.31%
100.53%
-5.00%
 
Unadjusted EPS
-
9.34
-10.09
-58.28
-30.99
8.53
10.88
11.57
11.71
5.84
6.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
97.02
93.99
97.27
116.22
126.30
125.24
123.40
121.34
119.24
119.05
Share Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Total Reserves
93.77
90.74
94.02
112.97
123.04
121.98
120.15
118.09
115.99
115.80
Non-Current Liabilities
21.00
18.83
-1.10
16.47
19.84
16.12
16.05
106.26
73.79
91.49
Secured Loans
1.61
1.61
0.79
0.79
1.97
4.08
4.13
88.01
60.52
79.57
Unsecured Loans
0.00
0.00
0.00
8.60
7.08
1.47
1.90
10.97
6.34
5.49
Long Term Provisions
0.76
0.65
0.82
0.73
0.73
0.60
0.64
0.00
0.00
0.00
Current Liabilities
233.04
215.94
257.67
297.34
310.84
315.59
310.97
185.81
212.11
177.06
Trade Payables
125.85
112.48
99.16
126.12
121.74
131.75
128.23
138.29
164.96
143.40
Other Current Liabilities
10.97
19.91
38.70
50.12
67.21
70.79
68.60
1.50
16.63
4.15
Short Term Borrowings
83.54
58.95
94.45
82.96
79.91
73.29
75.66
0.00
0.00
0.00
Short Term Provisions
12.68
24.60
25.36
38.14
41.98
39.76
38.48
46.02
30.52
29.51
Total Liabilities
351.06
328.76
353.84
430.03
456.98
456.95
450.42
413.41
405.14
387.60
Net Block
86.98
93.32
92.16
90.37
90.94
92.39
94.11
80.27
76.41
72.22
Gross Block
187.72
191.14
193.48
186.42
180.50
175.28
170.74
153.36
144.96
136.59
Accumulated Depreciation
100.75
97.82
101.32
96.05
89.56
82.89
76.64
73.10
68.55
64.37
Non Current Assets
105.28
111.15
115.10
112.92
120.34
118.90
123.26
84.17
79.54
77.18
Capital Work in Progress
0.45
0.00
4.28
4.40
4.18
3.16
5.96
3.16
3.12
4.95
Non Current Investment
0.26
0.77
0.50
1.17
1.51
1.41
5.07
0.74
0.01
0.01
Long Term Loans & Adv.
14.83
14.68
14.65
16.93
23.57
21.75
17.92
0.00
0.00
0.00
Other Non Current Assets
2.76
2.38
3.52
0.06
0.14
0.19
0.20
0.00
0.00
0.00
Current Assets
245.71
217.55
238.67
317.04
336.58
337.72
327.12
329.20
325.57
310.39
Current Investments
12.65
12.25
12.35
10.73
13.53
10.81
21.15
7.68
15.89
23.03
Inventories
49.00
38.65
44.78
92.68
112.74
113.53
106.27
77.79
73.86
83.29
Sundry Debtors
138.53
105.45
118.54
162.38
136.03
148.88
146.04
162.66
152.92
141.60
Cash & Bank
14.04
2.24
5.62
2.96
15.72
13.32
6.31
18.38
11.93
6.20
Other Current Assets
31.50
24.01
0.42
0.48
58.56
51.17
47.35
62.70
70.98
56.27
Short Term Loans & Adv.
28.06
34.95
56.97
47.81
58.12
50.49
46.71
62.17
70.45
56.14
Net Current Assets
12.67
1.61
-19.00
19.70
25.74
22.13
16.15
143.40
113.46
133.33
Total Assets
351.06
328.77
353.84
430.02
456.98
456.95
450.42
413.40
405.14
387.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-6.81
40.73
20.99
-2.41
32.32
7.02
51.27
-13.70
37.05
-5.44
PBT
5.01
-5.96
-25.23
-6.33
16.70
22.34
17.59
14.60
15.33
11.20
Adjustment
17.02
13.67
6.63
7.13
7.07
6.94
5.70
5.03
5.13
6.41
Changes in Working Capital
-22.61
33.18
40.40
-2.01
8.39
-21.22
32.06
-32.02
20.78
-13.39
Cash after chg. in Working capital
-0.57
40.89
21.79
-1.21
32.16
8.06
55.35
-12.38
41.23
4.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.19
0.54
-0.80
-1.20
0.16
-1.03
-4.07
-1.32
-4.18
-9.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-7.42
-0.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.88
-2.29
-1.20
-3.33
-8.38
13.25
-40.25
-1.20
0.22
-21.57
Net Fixed Assets
2.97
6.62
-6.94
-6.14
-6.24
-1.74
-20.18
-8.44
-6.54
-16.35
Net Investments
0.11
-0.17
-0.95
3.14
-2.82
14.00
-17.80
7.48
7.14
-5.78
Others
1.80
-8.74
6.69
-0.33
0.68
0.99
-2.27
-0.24
-0.38
0.56
Cash from Financing Activity
13.71
-41.11
-17.52
-7.10
-19.30
-13.79
-25.03
21.34
-31.53
4.12
Net Cash Inflow / Outflow
11.79
-2.67
2.27
-12.84
4.64
6.48
-14.00
6.44
5.74
-22.89
Opening Cash & Equivalents
2.24
4.91
2.64
15.39
10.75
4.38
18.38
11.93
6.20
29.09
Closing Cash & Equivalent
14.04
2.24
4.91
2.55
15.39
10.86
4.38
18.38
11.93
6.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
143.09
138.42
143.46
172.60
188.11
186.06
183.68
180.52
177.30
177.01
ROA
0.89%
-0.96%
-4.84%
-2.27%
0.61%
0.78%
0.87%
0.93%
0.48%
0.53%
ROE
3.32%
-3.58%
-18.44%
-8.59%
2.28%
2.94%
3.18%
3.27%
1.65%
1.71%
ROCE
7.88%
1.06%
-8.08%
-2.52%
7.89%
10.80%
8.74%
7.83%
8.48%
7.13%
Fixed Asset Turnover
3.83
3.16
3.30
3.73
4.00
5.24
4.91
4.54
4.60
4.57
Receivable days
61.29
67.18
81.80
79.53
73.10
59.39
70.78
85.08
83.02
91.56
Inventory Days
22.02
25.02
40.03
54.75
58.06
44.26
42.20
40.88
44.29
46.05
Payable days
66.23
70.79
68.41
70.79
72.24
57.59
65.96
89.83
92.25
92.94
Cash Conversion Cycle
17.08
21.41
53.42
63.48
58.92
46.06
47.03
36.14
35.06
44.67
Total Debt/Equity
0.99
0.77
1.10
0.98
0.87
0.91
0.86
0.84
0.58
0.74
Interest Cover
1.59
0.24
-1.53
-0.62
1.24
1.26
1.45
1.49
1.32
1.47

News Update:


  • Atlas Cycle(Haryana) - Quarterly Results
    29th Aug 2018, 21:05 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.