Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
77/99

BSE: 500027 | NSE: ATUL

3541.95
13.05 (0.37%)
16-Nov-2018 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3545.90
  •  3546.00
  •  3512.00
  •  3528.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16499
  •  584.39
  •  3546.00
  •  2475.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,482.90
  • 28.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,449.42
  • 0.34%
  • 4.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.67%
  • 2.69%
  • 20.65%
  • FII
  • DII
  • Others
  • 0.78%
  • 22.52%
  • 8.69%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 5.61
  • 8.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.48
  • 6.61
  • 1.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.49
  • 4.91
  • -0.49

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 20.27
  • 25.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 3.70
  • 3.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 12.09
  • 14.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
3,295.77
2,833.94
2,594.59
2,656.39
2,457.75
2,042.88
1,792.40
1,555.33
1,213.67
1,223.64
Net Sales Growth
-
16.30%
9.22%
-2.33%
8.08%
20.31%
13.97%
15.24%
28.15%
-0.81%
 
Cost Of Goods Sold
-
1,803.47
1,435.48
1,326.69
1,445.41
1,334.25
1,158.17
1,069.01
902.48
674.75
691.63
Gross Profit
-
1,492.30
1,398.46
1,267.90
1,210.98
1,123.50
884.71
723.39
652.85
538.92
532.01
GP Margin
-
45.28%
49.35%
48.87%
45.59%
45.71%
43.31%
40.36%
41.98%
44.40%
43.48%
Total Expenditure
-
2,790.58
2,324.49
2,135.36
2,265.01
2,094.02
1,793.77
1,604.41
1,384.52
1,103.35
1,116.26
Power & Fuel Cost
-
348.92
322.91
270.50
298.21
281.44
215.10
167.09
137.61
112.52
110.58
% Of Sales
-
10.59%
11.39%
10.43%
11.23%
11.45%
10.53%
9.32%
8.85%
9.27%
9.04%
Employee Cost
-
213.38
200.14
190.91
163.29
149.67
134.57
121.66
104.33
103.15
92.19
% Of Sales
-
6.47%
7.06%
7.36%
6.15%
6.09%
6.59%
6.79%
6.71%
8.50%
7.53%
Manufacturing Exp.
-
304.09
258.22
252.63
241.06
205.69
169.02
141.71
125.81
69.36
94.21
% Of Sales
-
9.23%
9.11%
9.74%
9.07%
8.37%
8.27%
7.91%
8.09%
5.71%
7.70%
General & Admin Exp.
-
31.88
32.74
30.24
33.48
32.23
28.26
23.82
8.06
17.15
16.37
% Of Sales
-
0.97%
1.16%
1.17%
1.26%
1.31%
1.38%
1.33%
0.52%
1.41%
1.34%
Selling & Distn. Exp.
-
8.49
3.30
4.33
19.22
18.73
13.76
17.86
0.00
57.05
24.64
% Of Sales
-
0.26%
0.12%
0.17%
0.72%
0.76%
0.67%
1.00%
0%
4.70%
2.01%
Miscellaneous Exp.
-
80.35
71.70
60.06
64.34
72.01
74.89
63.26
106.23
69.37
24.64
% Of Sales
-
2.44%
2.53%
2.31%
2.42%
2.93%
3.67%
3.53%
6.83%
5.72%
7.08%
EBITDA
-
505.19
509.45
459.23
391.38
363.73
249.11
187.99
170.81
110.32
107.38
EBITDA Margin
-
15.33%
17.98%
17.70%
14.73%
14.80%
12.19%
10.49%
10.98%
9.09%
8.78%
Other Income
-
25.91
52.55
34.40
20.16
36.27
16.62
29.41
22.90
31.76
16.19
Interest
-
12.74
25.17
27.53
25.69
33.44
33.37
43.31
26.30
25.76
41.41
Depreciation
-
110.38
95.44
66.07
60.27
58.26
51.37
44.02
38.64
37.42
31.87
PBT
-
407.98
441.39
400.03
325.58
308.30
180.99
130.07
128.77
78.90
50.29
Tax
-
130.97
122.71
130.22
99.37
88.09
58.30
35.03
49.20
27.24
10.21
Tax Rate
-
32.10%
27.80%
32.55%
30.52%
28.57%
31.28%
26.93%
35.43%
34.52%
20.30%
PAT
-
272.25
318.30
269.11
226.38
220.47
128.00
95.29
89.71
51.58
40.08
PAT before Minority Interest
-
277.01
318.68
269.81
226.21
220.21
128.07
95.04
89.67
51.66
40.08
Minority Interest
-
-4.76
-0.38
-0.70
0.17
0.26
-0.07
0.25
0.04
-0.08
0.00
PAT Margin
-
8.26%
11.23%
10.37%
8.52%
8.97%
6.27%
5.32%
5.77%
4.25%
3.28%
PAT Growth
-
-14.47%
18.28%
18.88%
2.68%
72.24%
34.33%
6.22%
73.92%
28.69%
 
Unadjusted EPS
-
94.82
109.01
92.47
81.13
73.90
40.38
30.71
30.43
18.71
14.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
2,243.92
1,965.94
1,614.79
1,038.99
948.62
754.24
654.06
570.57
487.84
456.63
Share Capital
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
Total Reserves
2,214.24
1,936.26
1,585.11
1,009.31
918.94
724.56
624.38
540.89
458.16
426.95
Non-Current Liabilities
175.91
158.82
142.03
140.13
190.68
196.77
177.48
136.00
317.65
387.22
Secured Loans
0.00
0.38
23.35
58.57
119.39
164.33
151.08
102.74
259.01
336.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.10
0.03
0.09
7.62
36.07
33.50
Long Term Provisions
17.84
23.30
17.31
16.04
15.30
5.13
3.54
2.60
0.00
0.00
Current Liabilities
672.16
671.91
706.20
638.27
672.57
607.03
622.70
554.32
327.98
218.26
Trade Payables
459.02
337.49
315.12
272.19
325.10
291.61
268.83
234.92
275.51
177.92
Other Current Liabilities
74.81
92.53
126.59
146.54
120.93
117.61
107.47
106.02
2.53
2.36
Short Term Borrowings
15.91
144.59
256.37
175.98
192.88
161.57
194.61
161.27
0.00
0.00
Short Term Provisions
122.42
97.30
8.12
43.56
33.66
36.24
51.79
52.11
49.94
37.98
Total Liabilities
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84
1,137.46
1,062.11
Net Block
1,035.56
1,032.13
757.80
513.66
570.27
506.13
443.63
390.52
412.48
427.60
Gross Block
1,303.54
1,193.16
823.72
1,295.78
1,295.19
1,190.31
1,075.37
973.08
975.20
952.37
Accumulated Depreciation
267.98
161.03
65.92
761.09
703.89
663.15
610.71
561.53
535.04
497.09
Non Current Assets
1,653.09
1,600.52
1,406.76
782.30
785.18
711.52
648.30
562.61
478.90
498.12
Capital Work in Progress
96.20
58.99
180.44
112.05
59.08
65.93
66.19
35.91
13.08
15.68
Non Current Investment
467.36
429.24
379.87
63.39
62.82
66.71
74.94
85.06
53.34
54.84
Long Term Loans & Adv.
15.32
24.86
57.91
57.82
55.11
49.68
38.08
28.66
0.00
0.00
Other Non Current Assets
38.65
55.30
30.74
35.38
37.90
23.07
25.46
22.46
0.00
0.00
Current Assets
1,458.91
1,211.40
1,058.71
1,040.77
1,032.61
852.36
810.38
702.23
658.56
563.99
Current Investments
5.70
2.92
2.05
2.66
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
411.43
419.24
427.78
415.27
434.17
366.48
333.15
282.00
225.80
212.78
Sundry Debtors
723.40
518.96
441.39
442.42
437.08
351.68
358.88
289.99
263.46
211.28
Cash & Bank
49.39
28.30
22.01
36.62
21.05
14.86
18.64
21.97
32.64
28.86
Other Current Assets
268.99
96.36
104.46
25.57
140.31
119.34
99.71
108.27
136.66
111.07
Short Term Loans & Adv.
104.04
145.62
61.02
118.23
102.88
101.84
82.52
95.27
136.66
111.07
Net Current Assets
786.75
539.49
352.51
402.50
360.04
245.33
187.68
147.91
330.58
345.73
Total Assets
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84
1,137.46
1,062.11

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
355.71
391.74
400.97
306.26
151.71
187.09
88.61
58.61
109.72
190.99
PBT
412.21
446.06
404.49
325.58
308.30
186.37
130.07
138.87
78.90
50.29
Adjustment
108.35
82.82
106.46
67.29
72.65
89.35
63.82
48.43
54.46
94.63
Changes in Working Capital
-59.43
-55.13
-0.21
-10.08
-155.04
-34.04
-63.30
-82.80
-1.91
48.15
Cash after chg. in Working capital
461.13
473.75
510.74
382.79
225.91
241.68
130.59
104.50
131.45
193.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-105.42
-82.01
-109.77
-76.53
-74.20
-54.59
-41.98
-45.89
-21.73
-2.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-130.13
-173.21
-374.78
-166.62
-83.06
-115.74
-103.96
-61.67
-3.71
-57.11
Net Fixed Assets
-125.31
-173.00
400.65
-60.43
-82.40
-102.31
-98.23
-16.07
-18.65
-30.68
Net Investments
-63.24
-85.76
-300.21
-12.35
-7.91
-3.56
-41.68
-18.30
0.11
0.00
Others
58.42
85.55
-475.22
-93.84
7.25
-9.87
35.95
-27.30
14.83
-26.43
Cash from Financing Activity
-207.40
-211.83
-39.34
-123.83
-60.48
-77.77
16.16
-5.12
-102.23
-136.17
Net Cash Inflow / Outflow
18.18
6.70
-13.15
15.81
8.17
-6.42
0.81
-8.18
3.78
-2.29
Opening Cash & Equivalents
23.44
18.07
30.99
18.06
9.89
16.31
15.50
23.68
28.86
31.16
Closing Cash & Equivalent
42.67
23.44
18.07
33.87
18.06
9.89
16.31
15.50
33.20
28.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
756.54
662.82
544.43
350.29
283.08
216.66
181.99
155.76
127.17
115.95
ROA
9.35%
12.08%
12.58%
12.43%
13.02%
8.47%
6.98%
7.47%
4.70%
3.67%
ROE
13.16%
17.80%
20.33%
24.08%
29.71%
21.66%
18.97%
21.37%
14.33%
12.23%
ROCE
19.15%
22.96%
26.16%
27.61%
30.85%
22.64%
20.14%
22.60%
15.11%
12.60%
Fixed Asset Turnover
2.67
2.97
2.60
2.18
2.10
1.91
1.87
1.69
1.32
1.41
Receivable days
67.93
58.50
58.55
56.77
55.06
59.79
61.80
61.52
68.14
66.15
Inventory Days
45.42
51.59
55.85
54.83
55.89
58.87
58.59
56.44
62.95
62.84
Payable days
52.70
51.43
49.94
48.96
53.89
57.69
58.09
68.28
71.20
60.95
Cash Conversion Cycle
60.64
58.67
64.45
62.64
57.06
60.97
62.30
49.68
59.89
68.04
Total Debt/Equity
0.01
0.09
0.20
0.29
0.44
0.57
0.73
0.71
0.78
1.07
Interest Cover
33.02
18.54
15.53
13.67
10.22
6.58
4.00
6.28
4.06
2.21

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.