Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Automobile Two & Three Wheelers

Rating :
58/99

BSE: 531795 | NSE: ATULAUTO

331.65
-4.60 (-1.37%)
15-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  336.60
  •  337.90
  •  329.75
  •  336.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4341
  •  14.40
  •  476.00
  •  269.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 737.62
  • 15.82
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 719.75
  • 1.56%
  • 3.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 3.37%
  • 18.71%
  • FII
  • DII
  • Others
  • 0.07%
  • 13.93%
  • 11.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.82
  • 5.27
  • 1.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.66
  • 9.84
  • -0.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.55
  • 9.17
  • -0.86

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.21
  • 22.90
  • 22.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • 6.10
  • 5.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.69
  • 13.20
  • 13.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
555.98
475.33
531.04
81.75
123.64
130.74
99.16
Net Sales Growth
-
16.97%
-10.49%
549.59%
-33.88%
-5.43%
31.85%
 
Cost Of Goods Sold
-
402.99
345.81
385.36
61.21
98.37
106.20
80.98
Gross Profit
-
152.99
129.52
145.68
20.54
25.28
24.54
18.19
GP Margin
-
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
18.34%
Total Expenditure
-
483.48
415.83
455.21
82.15
118.84
124.52
95.49
Power & Fuel Cost
-
3.17
2.78
3.14
0.28
0.93
0.64
0.59
% Of Sales
-
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
0.59%
Employee Cost
-
37.28
36.43
34.91
6.54
5.97
3.86
2.70
% Of Sales
-
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
2.72%
Manufacturing Exp.
-
10.02
4.94
4.56
2.55
3.76
5.34
4.44
% Of Sales
-
1.80%
1.04%
0.86%
3.12%
3.04%
4.08%
4.48%
General & Admin Exp.
-
11.95
10.83
9.77
3.07
2.00
1.92
2.28
% Of Sales
-
2.15%
2.28%
1.84%
3.76%
1.62%
1.47%
2.30%
Selling & Distn. Exp.
-
15.24
13.72
15.86
0.63
2.30
1.90
1.28
% Of Sales
-
2.74%
2.89%
2.99%
0.77%
1.86%
1.45%
1.29%
Miscellaneous Exp.
-
2.84
1.32
1.60
7.88
5.52
4.66
3.22
% Of Sales
-
0.51%
0.28%
0.30%
9.64%
4.46%
3.56%
3.25%
EBITDA
-
72.50
59.50
75.83
-0.40
4.80
6.22
3.67
EBITDA Margin
-
13.04%
12.52%
14.28%
-0.49%
3.88%
4.76%
3.70%
Other Income
-
2.79
2.56
1.51
14.93
15.20
10.45
5.62
Interest
-
0.42
0.58
0.78
9.39
6.27
3.21
0.99
Depreciation
-
5.26
5.28
5.04
2.93
2.58
2.02
1.12
PBT
-
69.60
56.19
71.53
2.21
11.15
11.44
7.18
Tax
-
23.24
19.05
24.13
1.03
4.48
4.14
2.56
Tax Rate
-
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
35.65%
PAT
-
46.36
37.14
47.40
1.23
4.83
5.78
3.84
PAT before Minority Interest
-
46.36
37.14
47.40
1.19
6.67
7.30
4.62
Minority Interest
-
0.00
0.00
0.00
0.04
-1.84
-1.52
-0.78
PAT Margin
-
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
3.87%
PAT Growth
-
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
50.52%
 
Unadjusted EPS
-
21.83
16.74
21.60
2.22
12.47
13.65
8.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
220.82
183.98
153.61
33.43
32.87
28.70
23.56
Share Capital
10.97
10.97
11.20
5.58
5.58
5.58
5.58
Total Reserves
209.85
173.01
142.41
27.84
27.28
23.11
17.97
Non-Current Liabilities
5.48
6.35
5.48
92.40
88.76
58.77
29.74
Secured Loans
0.00
0.00
0.00
82.28
78.75
49.17
23.98
Unsecured Loans
0.00
0.00
0.00
4.26
4.13
4.57
2.66
Long Term Provisions
0.15
1.18
0.51
0.00
0.00
0.00
0.00
Current Liabilities
74.43
54.71
61.42
12.74
17.38
19.37
6.70
Trade Payables
49.40
35.96
36.00
7.18
10.53
13.10
3.97
Other Current Liabilities
21.69
16.28
13.92
2.85
2.89
3.57
2.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.34
2.47
11.51
2.71
3.96
2.70
0.17
Total Liabilities
300.73
245.04
220.51
147.26
147.74
113.98
65.62
Net Block
86.03
86.18
84.60
33.54
35.64
29.35
21.04
Gross Block
138.44
133.37
127.17
46.10
45.47
36.63
26.30
Accumulated Depreciation
52.42
47.20
42.38
12.56
9.82
7.28
5.26
Non Current Assets
110.20
100.90
92.17
43.83
36.04
31.57
22.01
Capital Work in Progress
5.26
3.16
2.86
10.28
0.39
2.22
0.97
Non Current Investment
15.16
8.52
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.66
2.99
3.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.09
0.06
0.90
0.00
0.00
0.00
0.00
Current Assets
190.53
144.14
128.35
103.43
111.69
82.41
43.60
Current Investments
45.34
15.89
0.00
0.00
0.00
0.00
0.00
Inventories
46.03
36.23
34.72
19.36
20.76
10.04
7.23
Sundry Debtors
78.22
47.19
76.35
4.02
8.24
9.10
6.41
Cash & Bank
17.87
42.53
12.82
3.47
3.11
1.93
1.33
Other Current Assets
3.07
1.41
1.12
0.00
79.59
61.35
28.64
Short Term Loans & Adv.
1.46
0.89
3.33
76.57
79.22
60.59
28.26
Net Current Assets
116.10
89.43
66.92
90.69
94.32
63.04
36.91
Total Assets
300.73
245.04
220.52
147.26
147.73
113.98
65.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
26.11
71.11
10.86
0.81
-4.14
2.75
4.72
PBT
71.13
55.77
47.40
2.51
10.73
11.38
7.17
Adjustment
1.94
3.33
29.45
3.02
2.61
2.02
1.15
Changes in Working Capital
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
-2.44
Cash after chg. in Working capital
49.30
90.64
36.23
3.30
-0.43
4.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
-14.16
Net Fixed Assets
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
-11.23
-13.87
-13.87
9.36
12.40
9.44
8.26
Net Cash Inflow / Outflow
-24.30
28.20
-13.01
0.37
1.18
0.60
-1.18
Opening Cash & Equivalents
40.79
12.50
25.80
3.11
1.93
1.33
2.51
Closing Cash & Equivalent
16.49
40.79
12.82
3.47
3.11
1.93
1.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
100.63
83.84
69.90
17.59
17.29
15.08
12.36
10.33
ROA
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
8.66%
9.79%
ROE
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
21.56%
21.94%
ROCE
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
20.91%
27.01%
Fixed Asset Turnover
4.19
4.08
6.87
2.03
3.47
4.82
5.05
5.29
Receivable days
40.20
42.38
24.63
24.12
22.19
18.65
21.18
27.20
Inventory Days
26.37
24.35
16.57
78.95
39.42
20.77
21.48
28.32
Payable days
32.62
31.71
17.33
43.89
37.22
25.74
13.05
24.81
Cash Conversion Cycle
33.95
35.02
23.87
59.19
24.40
13.68
29.60
30.71
Total Debt/Equity
0.00
0.00
0.00
2.59
2.52
1.87
1.13
0.42
Interest Cover
166.04
97.93
92.57
1.24
2.78
4.57
8.22
8.05

News Update:


  • Atul Auto - Quarterly Results
    5th Nov 2018, 14:44 PM

    Read More
  • Atul Auto reports 57.41% growth in sales in October
    1st Nov 2018, 14:11 PM

    Total sales from April to October (2018-19) stood at 29,432 units as against 24,675 units sold during the same period of 2017-18

    Read More
  • Atul Auto reports 6% growth in sales in September
    1st Oct 2018, 14:19 PM

    Total sales from April to September (2018-19) stood at 23,959 units as against 21,198 units sold during the same period of 2017-18

    Read More
  • Atul Auto reports 10% growth in sales in August 2018
    1st Sep 2018, 17:09 PM

    Total sales from April to August (2018-19) stood at 18,853 units as against 16,399 units sold during the same period of 2017-18

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.