Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

IT - Software

Rating :
54/99

BSE: 532668 | NSE: AURIONPRO

155.15
0.45 (0.29%)
19-Nov-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  152.40
  •  156.90
  •  152.00
  •  154.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3205
  •  4.97
  •  287.70
  •  137.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 368.14
  • 3.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 306.21
  • 1.28%
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.70%
  • 11.36%
  • 43.93%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.07%
  • 17.65%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.31
  • -8.40
  • -16.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.87
  • 0.54
  • -4.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.19
  • 8.09
  • 17.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.63
  • 5.09
  • 5.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.61
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.39
  • 5.06
  • 5.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
133.94
119.13
12.43%
120.18
94.85
26.71%
124.48
148.53
-16.19%
166.06
146.62
13.26%
Expenses
104.90
98.55
6.44%
96.08
77.14
24.55%
100.07
135.34
-26.06%
139.04
132.83
4.68%
EBITDA
29.04
20.57
41.18%
24.11
17.71
36.14%
24.41
13.18
85.20%
27.02
13.79
95.94%
EBIDTM
21.68%
17.27%
20.06%
18.67%
19.61%
8.88%
16.27%
9.40%
Other Income
3.67
-0.47
-
2.99
1.38
116.67%
2.90
5.90
-50.85%
0.78
6.24
-87.50%
Interest
2.93
3.08
-4.87%
2.60
3.76
-30.85%
5.03
5.31
-5.27%
6.07
7.23
-16.04%
Depreciation
7.74
8.20
-5.61%
7.68
8.14
-5.65%
8.50
12.27
-30.73%
8.41
6.36
32.23%
PBT
22.05
8.83
149.72%
16.81
7.18
134.12%
13.78
1.51
812.58%
13.32
6.43
107.15%
Tax
2.81
1.28
119.53%
4.16
0.55
656.36%
2.41
0.91
164.84%
-0.01
1.37
-
PAT
19.25
7.55
154.97%
12.65
6.64
90.51%
11.36
0.60
1,793.33%
13.33
5.06
163.44%
PATM
14.37%
6.34%
10.53%
7.00%
9.13%
0.41%
8.03%
3.45%
EPS
7.85
4.92
59.55%
5.59
3.93
42.24%
21.86
0.94
2,225.53%
5.91
3.18
85.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
544.66
418.46
492.95
710.43
736.91
648.74
568.32
482.65
423.73
336.70
274.41
Net Sales Growth
6.98%
-15.11%
-30.61%
-3.59%
13.59%
14.15%
17.75%
13.91%
25.85%
22.70%
 
Cost Of Goods Sold
167.91
-6.83
-2.21
-0.59
7.46
0.24
-2.70
-0.14
-2.12
0.30
0.75
Gross Profit
376.75
425.29
495.16
711.02
729.45
648.50
571.01
482.79
425.85
336.39
273.66
GP Margin
69.17%
101.63%
100.45%
100.08%
98.99%
99.96%
100.47%
100.03%
100.50%
99.91%
99.73%
Total Expenditure
440.09
338.59
447.03
610.28
611.91
571.00
489.42
406.87
334.52
259.69
229.24
Power & Fuel Cost
-
2.49
2.04
2.26
2.06
2.08
1.55
0.97
0.93
0.84
1.02
% Of Sales
-
0.60%
0.41%
0.32%
0.28%
0.32%
0.27%
0.20%
0.22%
0.25%
0.37%
Employee Cost
-
174.29
209.57
303.10
269.90
260.13
249.65
208.19
164.51
141.23
121.15
% Of Sales
-
41.65%
42.51%
42.66%
36.63%
40.10%
43.93%
43.13%
38.82%
41.95%
44.15%
Manufacturing Exp.
-
0.00
0.00
4.50
250.37
5.57
4.11
3.58
3.24
1.73
1.07
% Of Sales
-
0%
0%
0.63%
33.98%
0.86%
0.72%
0.74%
0.76%
0.51%
0.39%
General & Admin Exp.
-
31.60
37.30
55.04
49.93
51.13
42.75
43.22
36.60
20.24
23.87
% Of Sales
-
7.55%
7.57%
7.75%
6.78%
7.88%
7.52%
8.95%
8.64%
6.01%
8.70%
Selling & Distn. Exp.
-
0.00
0.00
6.15
3.72
3.64
2.62
2.13
2.74
0.13
1.97
% Of Sales
-
0%
0%
0.87%
0.50%
0.56%
0.46%
0.44%
0.65%
0.04%
0.72%
Miscellaneous Exp.
-
7.91
24.07
0.33
10.51
16.69
13.58
4.58
2.92
16.69
1.97
% Of Sales
-
1.89%
4.88%
0.05%
1.43%
2.57%
2.39%
0.95%
0.69%
4.96%
4.73%
EBITDA
104.58
79.87
45.92
100.15
125.00
77.74
78.90
75.78
89.21
77.01
45.17
EBITDA Margin
19.20%
19.09%
9.32%
14.10%
16.96%
11.98%
13.88%
15.70%
21.05%
22.87%
16.46%
Other Income
10.34
113.76
21.35
2.14
17.53
25.47
13.05
15.75
6.59
3.78
28.59
Interest
16.63
13.97
16.37
23.46
22.95
17.89
17.55
13.05
9.99
12.13
6.78
Depreciation
32.33
32.25
29.53
16.53
37.70
36.18
32.26
32.84
26.55
22.20
19.07
PBT
65.96
147.41
21.37
62.30
81.89
49.14
42.13
45.65
59.27
46.46
47.91
Tax
9.37
33.16
6.79
7.21
2.83
-11.25
-3.72
2.11
9.31
5.96
7.07
Tax Rate
14.21%
22.50%
13.87%
11.57%
-2.01%
-22.89%
-8.83%
4.62%
15.71%
12.83%
14.76%
PAT
56.59
88.56
45.02
54.17
-143.76
60.03
45.83
43.45
50.07
40.50
40.31
PAT before Minority Interest
30.27
114.25
42.18
55.09
-143.87
60.39
45.85
43.53
49.96
40.50
40.83
Minority Interest
-26.32
-25.69
2.84
-0.92
0.11
-0.36
-0.02
-0.08
0.11
0.00
-0.52
PAT Margin
10.39%
21.16%
9.13%
7.62%
-19.51%
9.25%
8.06%
9.00%
11.82%
12.03%
14.69%
PAT Growth
185.09%
96.71%
-16.89%
-
-
30.98%
5.48%
-13.22%
23.63%
0.47%
 
Unadjusted EPS
41.21
12.76
15.87
26.44
-73.70
34.51
28.03
27.27
31.51
27.63
28.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
409.51
323.69
594.19
483.52
600.20
472.20
396.43
348.16
293.02
261.39
Share Capital
23.61
21.95
21.77
19.85
18.10
16.81
15.94
14.85
14.80
14.80
Total Reserves
373.35
281.87
565.60
463.85
582.36
441.82
380.49
332.24
278.22
238.37
Non-Current Liabilities
-13.06
5.02
8.16
34.46
8.18
12.42
65.99
66.64
75.72
50.92
Secured Loans
18.38
32.79
32.12
53.69
24.56
16.02
57.11
40.39
68.07
43.28
Unsecured Loans
1.30
0.15
0.00
0.15
0.22
0.00
7.43
19.58
2.16
0.22
Long Term Provisions
3.40
1.69
2.31
2.11
0.66
0.71
0.82
0.75
0.00
0.00
Current Liabilities
284.77
247.61
293.93
284.02
301.89
240.06
154.20
134.59
64.49
31.42
Trade Payables
67.15
54.38
50.29
60.75
86.39
54.33
28.45
26.63
36.12
11.57
Other Current Liabilities
156.71
133.48
104.91
84.30
76.15
50.67
58.36
62.13
15.24
12.94
Short Term Borrowings
33.05
49.64
119.27
123.99
127.22
127.06
61.79
37.57
0.00
0.00
Short Term Provisions
27.86
10.11
19.46
14.99
12.14
8.00
5.60
8.26
13.13
6.91
Total Liabilities
802.10
671.26
897.65
802.75
910.90
724.91
616.79
549.46
433.23
348.75
Net Block
309.55
369.56
224.87
200.89
360.36
328.65
297.79
250.81
215.69
156.44
Gross Block
719.33
752.77
622.73
592.00
505.47
438.76
434.12
349.16
284.36
207.05
Accumulated Depreciation
409.78
383.21
397.86
391.11
145.12
110.11
136.33
98.35
68.67
50.60
Non Current Assets
362.14
413.03
441.71
410.27
498.55
392.61
368.63
328.05
247.74
186.94
Capital Work in Progress
27.51
23.15
105.73
104.52
97.56
35.70
41.62
36.91
19.90
21.94
Non Current Investment
3.38
3.30
4.20
4.20
0.01
0.08
6.14
8.99
12.15
8.56
Long Term Loans & Adv.
18.45
8.25
103.52
95.94
38.61
27.28
23.08
31.34
0.00
0.00
Other Non Current Assets
3.25
8.78
3.39
4.71
2.01
0.91
0.00
0.00
0.00
0.00
Current Assets
439.96
258.22
455.94
392.48
412.34
332.30
248.16
221.42
185.49
161.81
Current Investments
0.00
0.00
1.35
0.12
0.15
0.19
0.00
0.00
0.15
0.00
Inventories
15.60
8.77
7.29
6.70
7.54
7.78
5.08
4.94
2.82
3.12
Sundry Debtors
127.50
126.46
182.24
182.74
193.62
195.99
157.42
146.42
115.35
87.02
Cash & Bank
135.12
36.90
31.52
25.35
31.81
14.00
12.25
10.29
14.23
19.94
Other Current Assets
161.75
71.47
25.67
23.82
179.22
114.34
73.41
59.76
52.94
51.72
Short Term Loans & Adv.
17.11
14.62
207.87
153.74
160.62
98.54
73.41
0.00
52.94
51.72
Net Current Assets
155.19
10.62
162.01
108.46
110.46
92.24
93.96
86.82
121.00
130.39
Total Assets
802.10
671.25
897.65
802.75
910.89
724.91
616.79
549.47
433.23
348.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
132.12
109.44
32.85
77.15
63.85
48.14
54.57
64.77
22.29
37.47
PBT
147.41
48.96
62.30
-141.04
49.14
42.13
45.65
59.27
46.46
47.91
Adjustment
81.43
37.32
35.06
281.18
52.17
54.27
48.29
31.47
30.15
16.21
Changes in Working Capital
-69.47
33.74
-61.13
-56.84
-28.45
-35.03
-36.80
-18.14
-49.62
-20.96
Cash after chg. in Working capital
159.37
120.02
36.22
83.30
72.86
61.37
57.14
72.60
26.99
43.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.24
-10.57
-3.37
-6.16
-9.01
-13.23
-2.57
-7.82
-4.70
-5.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.77
-51.32
-42.60
-98.48
-63.39
-65.34
-63.84
-103.37
-47.16
-92.03
Net Fixed Assets
1.62
-10.30
-16.04
-21.93
8.44
11.79
-11.92
-21.03
-0.91
-16.94
Net Investments
0.18
76.04
-60.71
-0.58
52.05
-5.02
-5.59
-14.56
-40.76
-38.82
Others
-9.57
-117.06
34.15
-75.97
-123.88
-72.11
-46.33
-67.78
-5.49
-36.27
Cash from Financing Activity
-35.38
-52.15
13.96
7.70
19.26
19.33
11.77
34.42
18.52
45.34
Net Cash Inflow / Outflow
88.97
5.97
4.20
-13.63
19.73
2.13
2.50
-4.17
-6.35
-9.22
Opening Cash & Equivalents
35.55
31.44
23.45
30.14
12.84
10.52
9.74
13.93
19.94
28.97
Closing Cash & Equivalent
124.52
35.55
27.70
23.45
30.14
12.84
12.25
9.74
13.93
19.94

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
168.10
138.41
269.82
243.63
331.78
272.83
248.77
233.78
198.00
171.06
ROA
15.51%
5.38%
6.48%
-16.79%
7.38%
6.83%
7.47%
10.17%
10.36%
14.02%
ROE
32.61%
9.47%
10.29%
-26.54%
11.40%
10.72%
11.71%
15.61%
14.83%
20.59%
ROCE
35.23%
10.69%
11.58%
-16.03%
9.54%
10.29%
11.77%
16.79%
17.54%
21.77%
Fixed Asset Turnover
0.57
0.72
1.17
1.35
1.37
1.30
1.23
1.34
1.37
1.60
Receivable days
110.73
114.07
93.70
93.05
109.60
113.49
114.89
112.74
109.69
98.86
Inventory Days
10.63
5.93
3.59
3.52
4.31
4.13
3.79
3.34
3.22
4.65
Payable days
106.11
79.22
60.73
47.60
83.37
51.86
40.45
58.24
51.98
35.38
Cash Conversion Cycle
15.25
40.78
36.57
48.98
30.55
65.76
78.23
57.85
60.94
68.14
Total Debt/Equity
0.18
0.36
0.33
0.43
0.30
0.33
0.35
0.33
0.24
0.17
Interest Cover
11.55
3.99
3.66
-5.15
3.75
3.40
4.50
6.93
4.83
8.07

News Update:


  • Aurionpro Solutions’ arm inks agreement to acquire stake in SC Soft
    17th Oct 2018, 09:19 AM

    The company will make investment in tranches by subscribing to the fresh equity shares

    Read More
  • Aurionpro Solutions’ arm to acquire majority stake in Neo.Bnk
    3rd Oct 2018, 11:41 AM

    The acquisition of Neo.Bnk is in line with this strategy of integrating and scaling up its current product suite to next generation platform

    Read More
  • Bank of Khartoum Group selects Aurionpro Solutions’ iCashpro+ cash management platform
    18th Sep 2018, 10:11 AM

    The solution will enable BOK to effectively manage and facilitate its cash management services

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.