Shareholder's Funds
26,839.85
24,575.98
21,929.87
16,824.67
13,890.78
11,680.42
9,371.91
7,287.30
5,155.91
3,750.15
Share Capital
58.59
58.59
58.59
58.59
58.59
58.59
58.59
58.52
29.20
29.15
Total Reserves
26,781.26
24,517.39
21,871.28
16,766.08
13,832.13
11,621.76
9,313.22
7,227.50
5,126.71
3,721.00
Non-Current Liabilities
866.87
903.10
807.27
555.09
358.13
594.11
102.07
583.85
1,591.60
1,493.91
Secured Loans
618.96
249.21
168.49
0.00
48.88
451.20
177.59
380.10
773.54
1,101.31
Unsecured Loans
0.00
0.00
0.00
0.00
131.07
0.00
3.81
362.71
587.93
178.05
Long Term Provisions
172.72
171.79
157.11
74.71
46.54
55.86
39.13
23.36
24.35
9.18
Current Liabilities
11,493.78
8,155.98
10,665.05
11,384.64
12,020.57
8,665.89
6,605.60
7,840.22
6,136.40
4,220.04
Trade Payables
3,871.31
2,703.05
2,794.68
2,576.06
2,552.18
2,372.90
2,154.70
2,457.03
2,051.13
1,351.20
Other Current Liabilities
2,979.91
3,106.51
2,684.31
2,874.56
2,510.51
1,967.42
1,286.82
1,577.58
1,364.95
387.68
Short Term Borrowings
4,230.43
2,117.83
4,803.78
5,422.30
6,573.21
4,031.34
2,902.72
3,672.68
2,502.08
2,354.56
Short Term Provisions
412.13
228.59
382.28
511.72
384.67
294.23
261.36
132.93
218.24
126.60
Total Liabilities
39,212.50
33,633.13
33,401.31
28,764.54
26,271.07
20,942.24
16,081.66
15,713.92
12,909.73
9,489.77
Net Block
11,023.69
10,532.09
9,373.58
9,396.47
8,474.85
6,520.68
4,833.78
4,179.69
3,705.64
2,721.67
Gross Block
18,593.32
15,943.09
13,613.33
12,441.26
10,497.62
7,894.78
5,635.49
4,569.83
5,446.13
4,182.96
Accumulated Depreciation
7,569.63
5,411.00
4,239.75
3,044.79
2,022.77
1,374.10
801.71
390.14
1,740.49
1,461.29
Non Current Assets
17,666.83
15,510.44
13,577.80
12,352.03
10,938.77
8,764.08
6,875.48
5,419.57
4,610.93
3,858.59
Capital Work in Progress
5,390.01
3,747.20
3,061.53
1,985.92
1,668.46
1,583.04
1,458.08
848.14
370.35
256.67
Non Current Investment
391.74
618.30
431.22
554.69
360.20
311.52
245.85
122.94
0.14
19.76
Long Term Loans & Adv.
794.00
575.33
658.44
378.34
396.64
261.91
256.48
236.56
455.27
789.04
Other Non Current Assets
67.39
37.52
53.03
36.61
38.62
86.93
81.29
32.24
30.25
18.40
Current Assets
21,459.91
18,043.59
19,823.51
16,412.51
15,332.30
12,178.16
9,206.18
10,294.35
8,298.80
5,631.18
Current Investments
151.00
378.85
159.79
0.02
0.02
0.02
0.02
0.02
19.65
0.03
Inventories
8,511.23
7,553.85
9,026.57
7,699.87
7,245.60
5,858.41
4,330.54
4,056.14
3,611.30
2,367.54
Sundry Debtors
4,466.38
4,012.26
3,503.28
4,315.16
3,413.78
3,080.20
2,765.33
4,606.68
3,539.17
2,636.57
Cash & Bank
6,084.20
4,190.01
5,474.28
2,842.15
1,957.18
1,262.25
513.48
800.26
469.11
178.58
Other Current Assets
2,247.10
393.95
601.29
489.35
2,715.72
1,977.28
1,596.81
831.25
659.57
448.46
Short Term Loans & Adv.
1,692.39
1,514.67
1,058.30
1,065.96
795.90
753.96
512.09
366.88
387.90
237.22
Net Current Assets
9,966.13
9,887.61
9,158.46
5,027.87
3,311.73
3,512.27
2,600.58
2,454.13
2,162.40
1,411.14
Total Assets
39,126.74
33,554.03
33,401.31
28,764.54
26,271.07
20,942.24
16,081.66
15,713.92
12,909.73
9,489.77
|