PBT
0.42
0.40
0.67
1.44
0.53
0.80
0.84
0.70
0.95
0.17
Adjustment
7.99
7.12
7.18
6.80
6.17
6.16
4.44
1.71
6.45
6.56
Changes in Working Capital
4.38
4.95
3.15
-10.45
-10.32
-2.38
1.35
-0.14
0.70
-4.09
Cash after chg. in Working capital
12.79
12.48
11.00
-2.21
-3.62
4.58
6.63
2.27
8.11
2.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.66
-0.04
-0.39
-0.21
-0.19
-0.16
-0.17
-0.07
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.89
-0.18