Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Auto Ancillary

Rating :
34/99

BSE: 500029 | NSE: AUTOLITIND

41.20
0.20 (0.49%)
21-Nov-2018 | 3:45PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.85
  •  41.85
  •  39.60
  •  41.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2216
  •  0.91
  •  87.50
  •  38.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 45.17
  • 7.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 79.27
  • N/A
  • 1.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.00%
  • 5.65%
  • 39.06%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.15%
  • 0.98%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.41
  • 1.89
  • -0.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.16
  • 4.78
  • -5.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -4.90
  • -7.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.59
  • 26.41
  • 85.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.52
  • 1.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 10.91
  • 13.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
124.89
114.04
128.17
121.90
Net Sales Growth
-
9.51%
-11.02%
5.14%
 
Cost Of Goods Sold
-
87.83
77.90
84.44
87.45
Gross Profit
-
37.06
36.14
43.73
34.45
GP Margin
-
29.67%
31.69%
34.12%
28.26%
Total Expenditure
-
117.86
106.25
118.62
115.56
Power & Fuel Cost
-
2.41
2.20
2.12
1.97
% Of Sales
-
1.93%
1.93%
1.65%
1.62%
Employee Cost
-
11.32
10.93
11.07
10.16
% Of Sales
-
9.06%
9.58%
8.64%
8.33%
Manufacturing Exp.
-
8.39
8.57
8.07
6.91
% Of Sales
-
6.72%
7.51%
6.30%
5.67%
General & Admin Exp.
-
3.41
3.13
4.31
2.65
% Of Sales
-
2.73%
2.74%
3.36%
2.17%
Selling & Distn. Exp.
-
4.06
3.19
7.91
5.49
% Of Sales
-
3.25%
2.80%
6.17%
4.50%
Miscellaneous Exp.
-
0.42
0.34
0.71
0.92
% Of Sales
-
0.34%
0.30%
0.55%
0.75%
EBITDA
-
7.03
7.79
9.55
6.34
EBITDA Margin
-
5.63%
6.83%
7.45%
5.20%
Other Income
-
1.39
0.85
0.60
1.23
Interest
-
4.84
5.03
6.36
5.00
Depreciation
-
3.21
2.95
2.34
2.04
PBT
-
0.37
0.66
1.44
0.54
Tax
-
-0.08
0.06
0.83
0.18
Tax Rate
-
-21.62%
9.09%
57.64%
33.33%
PAT
-
0.45
0.60
0.61
0.36
PAT before Minority Interest
-
0.45
0.60
0.61
0.36
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
0.36%
0.53%
0.48%
0.30%
PAT Growth
-
-25.00%
-1.64%
69.44%
 
Unadjusted EPS
-
0.40
0.57
0.57
0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
40.17
39.42
38.39
34.38
Share Capital
11.19
11.19
10.59
10.59
Total Reserves
28.98
28.23
27.53
23.75
Non-Current Liabilities
17.18
17.19
19.44
16.34
Secured Loans
17.30
17.04
19.67
14.14
Unsecured Loans
0.00
0.00
0.00
0.13
Long Term Provisions
2.62
2.69
2.37
2.06
Current Liabilities
50.34
42.10
34.82
32.48
Trade Payables
16.91
12.01
9.90
12.28
Other Current Liabilities
15.79
13.50
10.76
12.52
Short Term Borrowings
16.53
15.62
13.09
6.83
Short Term Provisions
1.10
0.97
1.07
0.84
Total Liabilities
107.69
98.71
92.65
83.20
Net Block
36.45
34.60
21.96
20.36
Gross Block
42.56
37.52
90.55
87.04
Accumulated Depreciation
6.12
2.92
68.60
66.69
Non Current Assets
45.34
43.38
38.17
36.72
Capital Work in Progress
0.29
0.00
0.00
0.00
Non Current Investment
0.57
0.51
0.66
0.70
Long Term Loans & Adv.
4.09
4.25
10.70
9.95
Other Non Current Assets
3.95
4.02
4.85
5.72
Current Assets
62.34
55.34
52.49
44.48
Current Investments
0.00
0.00
0.00
0.52
Inventories
15.90
15.55
16.94
12.44
Sundry Debtors
35.53
30.68
25.77
22.80
Cash & Bank
1.80
1.22
2.36
1.34
Other Current Assets
9.12
2.30
2.02
1.71
Short Term Loans & Adv.
7.65
5.60
5.41
5.68
Net Current Assets
12.01
13.24
17.67
12.01
Total Assets
107.68
98.72
92.65
83.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
11.92
11.14
-2.78
0.00
PBT
0.37
0.66
1.44
0.00
Adjustment
7.12
7.18
6.82
0.00
Changes in Working Capital
5.09
3.33
-10.64
0.00
Cash after chg. in Working capital
12.58
11.17
-2.38
0.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.66
-0.04
-0.39
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.80
-5.56
-3.82
0.00
Net Fixed Assets
-5.33
53.03
-3.51
Net Investments
-0.06
0.15
0.56
Others
-1.41
-58.74
-0.87
Cash from Financing Activity
-4.44
-6.68
7.37
0.00
Net Cash Inflow / Outflow
0.68
-1.11
0.77
0.00
Opening Cash & Equivalents
0.36
1.47
0.70
0.00
Closing Cash & Equivalent
1.04
0.36
1.47
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
35.92
35.25
34.14
30.56
ROA
0.44%
0.63%
0.69%
0.43%
ROE
1.14%
1.60%
1.77%
1.11%
ROCE
6.90%
7.77%
12.28%
10.00%
Fixed Asset Turnover
3.16
1.91
1.52
1.48
Receivable days
95.58
84.07
65.65
64.65
Inventory Days
45.40
48.39
39.70
35.26
Payable days
44.87
37.44
34.23
39.06
Cash Conversion Cycle
96.11
95.02
71.12
60.86
Total Debt/Equity
0.89
0.90
0.98
0.71
Interest Cover
1.08
1.13
1.23
1.11

News Update:


  • Autolite India - Quarterly Results
    14th Aug 2018, 18:39 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.