Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Consumer Food

Rating :
55/99

BSE: 519105 | NSE: AVTNPL

28.50
-0.45 (-1.55%)
20-Nov-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.80
  •  28.80
  •  28.30
  •  28.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15841
  •  4.51
  •  62.25
  •  25.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 429.44
  • 22.37
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 456.47
  • 1.42%
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.36%
  • 1.32%
  • 20.67%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 3.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.99
  • 1.80
  • 3.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.56
  • -17.74
  • -6.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.79
  • -15.96
  • -2.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 20.56
  • 23.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 2.52
  • 2.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.51
  • 10.98
  • 12.98

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
327.99
311.31
274.49
261.34
292.73
268.88
248.91
147.52
87.56
96.14
Net Sales Growth
-
5.36%
13.41%
5.03%
-10.72%
8.87%
8.02%
68.73%
68.48%
-8.92%
 
Cost Of Goods Sold
-
184.86
166.16
146.29
117.99
124.80
113.18
80.53
77.66
35.57
35.34
Gross Profit
-
143.14
145.15
128.21
143.34
167.93
155.70
168.38
69.86
51.99
60.79
GP Margin
-
43.64%
46.63%
46.71%
54.85%
57.37%
57.91%
67.65%
47.36%
59.38%
63.23%
Total Expenditure
-
295.38
269.28
235.51
214.94
219.24
185.65
159.30
122.21
70.43
78.24
Power & Fuel Cost
-
19.20
18.42
16.76
16.06
15.12
13.70
13.05
9.27
6.17
7.07
% Of Sales
-
5.85%
5.92%
6.11%
6.15%
5.17%
5.10%
5.24%
6.28%
7.05%
7.35%
Employee Cost
-
35.59
31.58
29.17
33.34
26.61
19.41
16.06
12.65
9.27
9.39
% Of Sales
-
10.85%
10.14%
10.63%
12.76%
9.09%
7.22%
6.45%
8.58%
10.59%
9.77%
Manufacturing Exp.
-
34.60
31.42
26.14
27.13
30.95
22.13
21.65
14.44
11.27
9.53
% Of Sales
-
10.55%
10.09%
9.52%
10.38%
10.57%
8.23%
8.70%
9.79%
12.87%
9.91%
General & Admin Exp.
-
11.97
12.75
9.86
10.10
10.25
8.83
7.31
3.73
3.74
4.15
% Of Sales
-
3.65%
4.10%
3.59%
3.86%
3.50%
3.28%
2.94%
2.53%
4.27%
4.32%
Selling & Distn. Exp.
-
7.68
7.70
5.39
6.98
5.25
4.78
7.39
2.63
1.53
1.74
% Of Sales
-
2.34%
2.47%
1.96%
2.67%
1.79%
1.78%
2.97%
1.78%
1.75%
1.81%
Miscellaneous Exp.
-
1.47
1.25
1.90
3.32
6.25
3.62
13.31
1.84
2.87
1.74
% Of Sales
-
0.45%
0.40%
0.69%
1.27%
2.14%
1.35%
5.35%
1.25%
3.28%
11.45%
EBITDA
-
32.61
42.03
38.98
46.40
73.49
83.23
89.61
25.31
17.13
17.90
EBITDA Margin
-
9.94%
13.50%
14.20%
17.75%
25.11%
30.95%
36.00%
17.16%
19.56%
18.62%
Other Income
-
12.92
5.01
1.56
3.68
0.94
0.10
0.61
0.13
0.20
0.35
Interest
-
2.54
1.61
1.29
3.85
2.29
6.43
6.50
5.24
3.87
4.10
Depreciation
-
7.16
7.00
6.18
5.72
4.96
3.98
3.57
3.46
3.14
2.70
PBT
-
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
10.32
11.45
Tax
-
11.62
13.98
11.45
14.12
25.11
25.14
25.37
5.63
3.60
4.34
Tax Rate
-
32.43%
36.38%
34.61%
34.86%
37.37%
34.47%
31.65%
33.63%
34.88%
37.90%
PAT
-
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
6.72
7.12
PAT before Minority Interest
-
24.21
24.45
21.63
26.39
42.08
47.79
54.78
11.11
6.72
7.12
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
7.38%
7.85%
7.88%
10.10%
14.38%
17.77%
22.01%
7.53%
7.67%
7.41%
PAT Growth
-
-0.98%
13.04%
-18.04%
-37.29%
-11.95%
-12.76%
393.07%
65.33%
-5.62%
 
Unadjusted EPS
-
1.59
1.61
1.42
1.73
2.76
3.14
71.94
14.59
8.83
9.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
238.35
224.16
200.41
186.26
167.68
138.45
101.43
56.58
50.15
45.89
Share Capital
15.23
15.23
15.23
15.23
15.23
7.61
7.61
7.61
7.61
7.61
Total Reserves
223.12
208.93
185.18
171.03
152.45
130.84
93.81
48.96
42.53
38.28
Non-Current Liabilities
11.10
12.31
6.56
5.81
5.55
6.28
7.80
9.98
52.67
44.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.56
1.46
2.93
46.67
39.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.06
0.38
1.18
1.91
1.68
1.02
Long Term Provisions
5.60
5.92
1.75
1.45
1.06
0.92
0.86
0.89
0.00
0.00
Current Liabilities
80.15
38.78
42.26
44.94
63.68
83.04
86.47
72.91
16.61
12.54
Trade Payables
34.69
17.78
11.12
11.92
20.07
12.53
13.00
9.00
7.87
3.91
Other Current Liabilities
6.62
3.17
1.27
1.16
1.36
3.37
7.13
1.99
0.73
0.67
Short Term Borrowings
36.07
15.32
9.75
6.80
5.08
32.16
33.57
49.62
0.00
0.00
Short Term Provisions
2.77
2.51
20.11
25.05
37.16
34.98
32.77
12.30
8.01
7.96
Total Liabilities
329.60
275.25
249.23
237.01
236.91
227.77
195.70
139.47
119.43
102.90
Net Block
56.07
57.45
58.14
53.44
50.56
45.05
38.67
36.96
37.95
29.88
Gross Block
70.09
64.36
101.76
91.62
84.70
77.50
71.05
66.70
64.87
53.94
Accumulated Depreciation
14.02
6.91
43.62
38.18
34.13
32.45
32.38
29.74
26.92
24.06
Non Current Assets
106.08
67.75
60.70
56.40
51.80
49.06
39.19
37.43
37.95
32.75
Capital Work in Progress
28.42
0.00
0.92
1.59
0.18
2.59
0.00
0.00
0.00
2.87
Non Current Investment
0.01
0.01
0.00
0.00
0.00
0.77
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.55
2.71
1.64
1.37
1.05
0.65
0.52
0.47
0.00
0.00
Other Non Current Assets
14.03
7.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
223.51
207.51
188.52
180.62
185.11
178.72
156.51
102.03
81.48
70.14
Current Investments
30.10
37.84
27.87
7.05
15.13
0.00
0.00
0.00
0.00
0.00
Inventories
93.97
93.31
73.88
90.02
84.89
90.21
66.16
29.76
32.92
32.83
Sundry Debtors
63.36
55.44
51.87
41.61
37.19
44.64
51.34
58.94
36.36
27.21
Cash & Bank
9.05
12.66
11.21
15.06
15.59
9.09
7.84
2.64
3.28
2.54
Other Current Assets
27.03
3.75
1.21
0.75
32.31
34.79
31.16
10.69
8.91
7.57
Short Term Loans & Adv.
4.75
4.52
22.47
26.12
31.69
34.14
30.64
10.60
8.76
7.49
Net Current Assets
143.36
168.73
146.26
135.67
121.43
95.67
70.04
29.13
64.87
57.61
Total Assets
329.59
275.26
249.22
237.02
236.91
227.78
195.70
139.46
119.43
102.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
14.22
15.52
33.65
11.58
68.35
35.68
40.11
1.56
7.45
11.84
PBT
35.83
38.43
33.08
40.51
67.19
72.93
80.15
16.74
10.32
11.45
Adjustment
6.04
6.24
6.52
8.95
6.35
10.10
9.77
8.40
6.90
6.80
Changes in Working Capital
-15.52
-17.14
4.91
-22.88
18.96
-22.18
-25.46
-18.53
-6.60
-3.80
Cash after chg. in Working capital
26.35
27.53
44.51
26.58
92.50
60.85
64.46
6.61
10.63
14.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.13
-12.01
-10.86
-15.00
-24.15
-25.17
-24.35
-5.05
-3.18
-2.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.77
-9.54
-30.95
0.13
-21.86
-13.77
-4.81
-2.57
-8.53
-11.24
Net Fixed Assets
-34.12
38.19
-9.42
-10.50
-4.81
-8.91
-4.22
-1.73
-8.06
-10.71
Net Investments
7.74
-9.98
-21.75
7.15
-17.87
-1.99
0.00
0.00
0.00
0.00
Others
-2.39
-37.75
0.22
3.48
0.82
-2.87
-0.59
-0.84
-0.47
-0.53
Cash from Financing Activity
10.88
-3.37
-6.73
-12.24
-41.39
-18.02
-34.06
0.32
1.83
-1.38
Net Cash Inflow / Outflow
-3.67
2.61
-4.04
-0.53
5.11
3.89
1.24
-0.69
0.75
-0.78
Opening Cash & Equivalents
10.58
7.97
12.01
12.54
7.43
3.55
2.30
3.00
2.54
3.32
Closing Cash & Equivalent
6.91
10.58
7.97
12.01
12.54
7.43
3.55
2.30
3.28
2.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
15.65
14.72
13.16
12.23
11.01
9.09
6.66
3.72
3.29
3.01
ROA
8.00%
9.32%
8.90%
11.14%
18.11%
22.57%
32.69%
8.58%
6.05%
7.18%
ROE
10.47%
11.52%
11.19%
14.91%
27.49%
39.85%
69.34%
20.82%
14.00%
16.41%
ROCE
14.93%
17.81%
17.05%
24.23%
40.03%
50.52%
68.60%
20.84%
15.35%
19.14%
Fixed Asset Turnover
4.88
3.75
2.84
2.97
3.61
3.62
3.61
2.25
1.48
1.95
Receivable days
66.04
62.80
62.13
55.02
51.00
65.10
80.83
117.62
132.38
111.46
Inventory Days
104.11
97.85
108.92
122.11
109.13
106.06
70.31
77.36
136.93
108.38
Payable days
32.70
19.78
19.75
27.36
26.88
24.49
22.94
26.42
32.84
24.13
Cash Conversion Cycle
137.46
140.87
151.30
149.76
133.25
146.66
128.21
168.56
236.47
195.71
Total Debt/Equity
0.15
0.07
0.05
0.04
0.03
0.26
0.38
0.99
0.96
0.88
Interest Cover
15.13
24.83
26.66
11.52
30.39
12.35
13.33
4.20
3.66
3.79

Top Investors:

News Update:


  • AVT Natural Prod - Quarterly Results
    8th Nov 2018, 12:43 PM

    Read More
  • AVT Natural Products to suspend, reevaluate OTC brand Nutraceutical business
    14th Aug 2018, 10:50 AM

    The Board of Directors of the company at their meeting held on August 14, 2018, decided the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.