Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

IT - Software

Rating :
36/99

BSE: 532395 | NSE: AXISCADES

61.70
-3.95 (-6.02%)
20-Mar-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  66.40
  •  66.85
  •  58.00
  •  65.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  116140
  •  71.66
  •  187.20
  •  50.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 248.08
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 323.94
  • N/A
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.65%
  • 4.43%
  • 27.39%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 1.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.61
  • 11.09
  • 11.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.83
  • -8.70
  • -19.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 25.98
  • 26.49

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 3.22
  • 2.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 14.33
  • 15.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
159.87
144.16
10.90%
162.81
116.25
40.05%
122.63
110.22
11.26%
148.53
109.85
35.21%
Expenses
148.50
129.66
14.53%
168.91
111.78
51.11%
124.47
104.47
19.14%
155.67
106.42
46.28%
EBITDA
11.37
14.50
-21.59%
-6.10
4.47
-
-1.84
5.76
-
-7.14
3.43
-
EBIDTM
7.11%
10.06%
-3.75%
3.85%
-1.50%
5.22%
-4.81%
3.12%
Other Income
0.92
0.97
-5.15%
1.09
3.12
-65.06%
2.14
2.58
-17.05%
8.40
9.25
-9.19%
Interest
6.13
3.82
60.47%
4.17
1.56
167.31%
5.52
2.16
155.56%
6.15
3.40
80.88%
Depreciation
4.79
5.42
-11.62%
4.91
4.49
9.35%
5.20
4.40
18.18%
4.46
1.60
178.75%
PBT
1.37
5.00
-72.60%
0.42
1.40
-70.00%
-10.43
0.16
-
-9.35
8.61
-
Tax
1.98
1.31
51.15%
0.34
0.47
-27.66%
-2.50
0.12
-
3.13
5.47
-42.78%
PAT
-0.62
3.69
-
0.08
0.93
-91.40%
-7.93
0.05
-
-12.48
3.13
-
PATM
-0.38%
2.56%
0.05%
0.80%
-6.47%
0.04%
-8.40%
2.85%
EPS
-0.19
0.95
-
-0.01
0.21
-
-2.13
-0.01
-
-3.33
0.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
593.84
519.16
486.77
375.39
317.59
306.81
286.00
228.59
164.25
77.24
41.94
Net Sales Growth
23.59%
6.65%
29.67%
18.20%
3.51%
7.28%
25.11%
39.17%
112.65%
84.17%
 
Cost Of Goods Sold
92.79
54.88
66.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
501.05
464.27
419.81
375.39
317.59
306.81
286.00
228.59
164.25
77.24
41.94
GP Margin
84.38%
89.43%
86.24%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
597.55
500.80
447.60
321.72
275.62
277.87
260.08
205.96
148.03
70.18
36.45
Power & Fuel Cost
-
3.60
3.26
2.60
2.48
2.29
2.30
1.69
1.44
0.84
0.43
% Of Sales
-
0.69%
0.67%
0.69%
0.78%
0.75%
0.80%
0.74%
0.88%
1.09%
1.03%
Employee Cost
-
283.66
251.12
228.08
201.16
195.04
197.34
155.59
108.45
52.41
29.26
% Of Sales
-
54.64%
51.59%
60.76%
63.34%
63.57%
69.00%
68.07%
66.03%
67.85%
69.77%
Manufacturing Exp.
-
64.82
50.67
6.11
22.13
29.07
20.12
16.39
11.23
4.09
0.86
% Of Sales
-
12.49%
10.41%
1.63%
6.97%
9.47%
7.03%
7.17%
6.84%
5.30%
2.05%
General & Admin Exp.
-
66.65
55.56
44.37
40.64
43.32
27.67
27.36
20.21
8.21
4.94
% Of Sales
-
12.84%
11.41%
11.82%
12.80%
14.12%
9.67%
11.97%
12.30%
10.63%
11.78%
Selling & Distn. Exp.
-
6.05
8.11
3.36
1.78
1.09
3.69
2.28
4.93
2.60
0.54
% Of Sales
-
1.17%
1.67%
0.90%
0.56%
0.36%
1.29%
1.00%
3.00%
3.37%
1.29%
Miscellaneous Exp.
-
10.68
3.43
0.82
1.06
1.19
4.03
0.21
1.06
2.02
0.54
% Of Sales
-
2.06%
0.70%
0.22%
0.33%
0.39%
1.41%
0.09%
0.65%
2.62%
0.98%
EBITDA
-3.71
18.36
39.17
53.67
41.97
28.94
25.92
22.63
16.22
7.06
5.49
EBITDA Margin
-0.62%
3.54%
8.05%
14.30%
13.22%
9.43%
9.06%
9.90%
9.88%
9.14%
13.09%
Other Income
12.55
15.07
14.60
3.92
1.65
3.08
0.70
1.87
0.75
0.94
0.86
Interest
21.97
14.46
13.25
2.06
2.51
3.95
3.91
3.25
3.37
1.52
0.42
Depreciation
19.36
18.76
12.20
10.19
9.34
8.16
7.73
5.92
3.74
1.84
1.04
PBT
-17.99
0.20
28.31
45.34
31.78
19.90
14.98
15.34
9.85
4.65
4.88
Tax
2.95
5.03
14.28
15.76
9.01
3.58
0.36
3.12
0.87
-0.25
1.49
Tax Rate
-16.40%
-180.29%
49.53%
35.22%
31.27%
18.31%
2.40%
20.34%
8.83%
-5.38%
30.53%
PAT
-20.95
-8.25
14.12
28.58
19.41
15.07
12.07
12.06
7.92
3.24
3.40
PAT before Minority Interest
-21.40
-7.81
14.55
28.99
19.81
15.98
14.62
12.22
8.99
4.89
3.40
Minority Interest
-0.45
-0.44
-0.43
-0.41
-0.40
-0.91
-2.55
-0.16
-1.07
-1.65
0.00
PAT Margin
-3.53%
-1.59%
2.90%
7.61%
6.11%
4.91%
4.22%
5.28%
4.82%
4.19%
8.11%
PAT Growth
-368.59%
-
-50.59%
47.24%
28.80%
24.86%
0.08%
52.27%
144.44%
-4.71%
 
Unadjusted EPS
-5.66
-2.18
3.74
10.51
7.69
7.55
6.05
6.04
3.96
1.63
1.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
291.72
301.45
157.70
125.27
101.30
76.16
61.96
49.58
26.18
24.76
Share Capital
18.90
18.90
13.61
13.61
10.00
10.00
10.00
10.00
10.00
10.00
Total Reserves
272.80
282.56
144.09
111.66
87.69
66.16
51.97
39.58
16.18
14.76
Non-Current Liabilities
214.38
74.94
1.21
3.16
7.73
-2.23
13.68
18.53
33.97
2.18
Secured Loans
72.64
0.00
0.00
0.95
7.50
0.00
12.07
3.81
6.79
1.99
Unsecured Loans
0.00
27.22
0.00
0.00
0.77
0.40
0.00
12.90
27.30
0.01
Long Term Provisions
54.36
56.15
3.93
4.85
3.17
2.10
1.78
1.95
0.00
0.00
Current Liabilities
275.64
121.72
79.23
54.89
60.48
74.72
62.64
44.17
18.19
4.61
Trade Payables
50.04
27.51
18.27
11.67
19.10
14.29
15.34
10.47
5.21
0.65
Other Current Liabilities
151.35
35.86
27.93
16.90
22.28
20.60
17.27
15.40
11.25
2.00
Short Term Borrowings
65.15
53.96
27.33
24.87
18.77
38.74
27.93
18.03
0.00
0.00
Short Term Provisions
9.09
4.39
5.71
1.45
0.33
1.10
2.10
0.26
1.73
1.96
Total Liabilities
785.18
501.12
240.71
185.49
171.28
168.46
155.54
129.38
79.04
31.55
Net Block
343.75
159.40
47.57
48.79
33.56
41.11
37.95
34.70
31.83
17.45
Gross Block
376.07
169.75
118.54
109.06
84.12
80.68
73.39
63.47
56.86
27.66
Accumulated Depreciation
32.32
10.35
70.97
60.26
50.57
39.57
35.44
28.77
25.03
10.21
Non Current Assets
439.43
265.08
75.69
62.77
68.02
73.22
63.62
50.80
33.35
18.04
Capital Work in Progress
0.50
5.88
1.12
0.00
14.24
16.47
9.70
1.37
0.93
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.74
1.09
1.09
1.08
0.59
0.59
Long Term Loans & Adv.
92.02
93.42
24.82
12.51
13.56
10.49
13.55
12.48
0.00
0.00
Other Non Current Assets
3.16
6.39
2.18
1.46
5.93
4.05
1.33
1.17
0.00
0.00
Current Assets
345.76
236.04
165.03
122.72
103.26
95.25
91.82
78.41
45.44
13.51
Current Investments
6.25
0.35
0.00
0.36
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
30.13
1.95
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
165.89
84.22
84.23
60.61
71.98
64.02
68.24
51.83
31.06
7.68
Cash & Bank
61.93
71.94
33.54
26.40
9.83
10.36
5.24
16.64
2.81
3.13
Other Current Assets
81.55
16.08
43.16
33.01
21.44
20.87
18.34
9.94
11.57
2.69
Short Term Loans & Adv.
55.71
61.49
4.10
2.34
1.80
1.74
1.68
1.66
9.34
2.21
Net Current Assets
70.12
114.31
85.79
67.83
42.78
20.53
29.17
34.25
27.24
8.90
Total Assets
785.19
501.12
240.72
185.49
171.28
168.47
155.54
129.37
79.05
31.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-37.96
8.62
30.73
30.94
16.36
28.30
3.00
-7.62
-5.35
4.02
PBT
-2.78
28.83
44.75
28.81
19.55
14.98
15.34
9.85
4.65
4.88
Adjustment
28.28
10.95
11.76
13.26
11.69
13.74
9.73
6.66
3.34
1.36
Changes in Working Capital
-54.91
-8.07
-13.55
-5.62
-14.50
2.34
-19.58
-23.93
-10.58
-1.95
Cash after chg. in Working capital
-29.42
31.71
42.95
36.45
16.75
31.05
5.48
-7.42
-2.59
4.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.54
-23.09
-12.22
-5.51
-0.39
-2.76
-2.48
-0.21
-2.77
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-43.58
1.31
-20.65
-7.65
-6.33
-16.38
-8.40
-19.23
-13.52
0.35
Net Fixed Assets
-7.38
40.63
-8.43
-4.07
-48.38
-5.30
-1.70
-2.24
-0.78
-0.46
Net Investments
-242.14
-119.80
0.00
0.74
3.51
-0.20
-0.01
-3.09
-10.85
0.36
Others
205.94
80.48
-12.22
-4.32
38.54
-10.88
-6.69
-13.90
-1.89
0.45
Cash from Financing Activity
47.13
2.31
-0.87
-9.17
-16.01
-5.50
2.08
28.83
13.65
-2.35
Net Cash Inflow / Outflow
-34.41
12.24
9.21
14.11
-5.97
6.43
-3.32
1.97
-5.22
2.02
Opening Cash & Equivalents
36.10
24.21
16.51
3.35
7.32
0.89
4.42
2.54
3.13
1.12
Closing Cash & Equivalent
13.23
36.10
26.29
16.51
3.35
7.32
1.10
4.42
2.81
3.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
77.25
79.83
57.99
46.07
48.93
38.15
30.98
24.75
12.98
12.40
ROA
-1.21%
3.92%
13.60%
11.10%
9.41%
9.03%
8.58%
8.62%
8.85%
11.50%
ROE
-2.63%
6.34%
20.49%
17.77%
18.39%
21.19%
21.97%
23.86%
19.32%
14.75%
ROCE
2.88%
14.83%
27.80%
21.90%
18.79%
17.29%
19.84%
18.28%
14.22%
20.36%
Fixed Asset Turnover
1.90
3.38
3.30
3.29
3.72
3.71
3.34
2.73
1.83
1.58
Receivable days
87.92
63.15
70.42
76.19
80.90
84.40
95.86
92.10
91.54
55.92
Inventory Days
11.28
1.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
32.61
21.19
21.65
23.58
25.75
23.33
25.85
22.03
17.20
9.82
Cash Conversion Cycle
66.59
43.43
48.76
52.61
55.15
61.07
70.01
70.07
74.34
46.10
Total Debt/Equity
0.47
0.27
0.17
0.21
0.34
0.52
0.66
0.71
1.32
0.08
Interest Cover
0.81
3.18
22.76
12.50
5.95
4.83
5.72
3.92
4.06
12.56

News Update:


  • AXISCADES logs robust margin growth in Q3FY19
    4th Feb 2019, 11:25 AM

    During Q3FY19, Company has won contracts totaling to $ 20 million

    Read More
  • Axiscades Engg. Tech - Quarterly Results
    2nd Feb 2019, 17:07 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.