Nifty
Sensex
:
:
11456.90
38164.61
-64.15 (-0.56%)
-222.14 (-0.58%)

Automobile Two & Three Wheelers

Rating :
71/99

BSE: 532977 | NSE: BAJAJ-AUTO

2949.75
0.10 (0.00%)
22-Mar-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2960.00
  •  2998.85
  •  2930.05
  •  2949.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  622630
  •  18366.03
  •  3194.95
  •  2420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 85,308.29
  • 18.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 84,636.40
  • 2.04%
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.30%
  • 7.89%
  • 16.40%
  • FII
  • DII
  • Others
  • 0.2%
  • 7.95%
  • 18.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 4.54
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 3.02
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 3.77
  • 0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.96
  • 20.52
  • 20.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.41
  • 5.27
  • 4.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.25
  • 14.05
  • 14.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
7,409.36
6,387.64
16.00%
7,986.79
6,566.43
21.63%
7,419.29
5,854.19
26.73%
6,773.30
5,212.83
29.94%
Expenses
6,254.01
5,138.73
21.70%
6,644.60
5,268.96
26.11%
6,138.82
4,916.26
24.87%
5,457.67
4,307.89
26.69%
EBITDA
1,155.35
1,248.91
-7.49%
1,342.19
1,297.47
3.45%
1,280.47
937.93
36.52%
1,315.63
904.94
45.38%
EBIDTM
15.59%
19.55%
16.81%
19.76%
17.26%
16.02%
19.42%
17.36%
Other Income
469.98
207.58
126.41%
381.52
297.18
28.38%
310.05
323.47
-4.15%
365.74
293.74
24.51%
Interest
3.57
0.30
1,090.00%
0.31
0.47
-34.04%
0.31
0.24
29.17%
0.30
0.24
25.00%
Depreciation
63.38
74.68
-15.13%
71.51
76.97
-7.09%
69.97
75.26
-7.03%
87.89
75.70
16.10%
PBT
1,558.38
1,381.51
12.80%
1,651.89
1,517.21
8.88%
1,520.24
1,153.90
31.75%
1,593.18
1,122.74
41.90%
Tax
457.22
430.90
6.11%
500.17
405.53
23.34%
500.32
364.20
37.38%
513.84
321.82
59.67%
PAT
1,101.16
950.61
15.84%
1,151.72
1,111.68
3.60%
1,019.92
789.70
29.15%
1,079.34
800.92
34.76%
PATM
14.86%
14.88%
14.42%
16.93%
13.75%
13.49%
15.94%
15.36%
EPS
42.19
35.01
20.51%
43.42
41.25
5.26%
36.00
28.92
24.48%
40.62
29.80
36.31%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
29,588.74
25,164.92
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
11,543.16
8,446.03
Net Sales Growth
23.18%
15.61%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
42.33%
36.67%
 
Cost Of Goods Sold
21,176.22
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
8,103.81
6,461.57
Gross Profit
8,412.52
7,754.83
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
3,439.35
1,984.46
GP Margin
28.43%
30.82%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
29.80%
23.50%
Total Expenditure
24,495.10
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
9,386.94
7,690.78
Power & Fuel Cost
-
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
70.35
60.92
% Of Sales
-
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
0.61%
0.72%
Employee Cost
-
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
403.30
357.36
% Of Sales
-
4.25%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
3.49%
4.23%
Manufacturing Exp.
-
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
310.43
305.10
% Of Sales
-
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
2.69%
3.61%
General & Admin Exp.
-
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
31.47
31.17
% Of Sales
-
0.33%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
0.27%
0.37%
Selling & Distn. Exp.
-
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
315.01
282.82
% Of Sales
-
2.67%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
2.73%
3.35%
Miscellaneous Exp.
-
421.45
403.09
371.80
380.83
314.84
309.33
256.07
182.72
168.24
282.82
% Of Sales
-
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
1.46%
2.44%
EBITDA
5,093.64
4,781.62
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
2,156.22
755.25
EBITDA Margin
17.21%
19.00%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
18.68%
8.94%
Other Income
1,527.29
1,212.29
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
553.49
490.96
Interest
4.49
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
6.75
21.89
Depreciation
292.75
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
137.41
130.62
PBT
6,323.69
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
2,565.55
1,093.70
Tax
1,971.55
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
703.45
288.88
Tax Rate
31.18%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
29.26%
32.51%
PAT
4,352.14
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
1,700.88
600.17
PAT before Minority Interest
4,352.15
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
1,700.60
599.72
Minority Interest
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
0.28
0.45
PAT Margin
14.71%
15.62%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
14.73%
7.11%
PAT Growth
19.14%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
101.76%
183.40%
 
Unadjusted EPS
162.23
145.80
141.00
140.30
104.60
116.80
108.30
105.20
119.40
55.20
37.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
2,716.93
1,812.79
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
144.68
144.68
Total Reserves
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
2,572.25
1,668.11
Non-Current Liabilities
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
1,328.90
1,573.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.98
0.00
Unsecured Loans
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
1,348.05
1,595.36
Long Term Provisions
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
0.00
0.00
Current Liabilities
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
5,698.40
2,458.10
Trade Payables
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
1,576.33
820.33
Other Current Liabilities
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
455.46
413.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
0.00
0.00
Short Term Provisions
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
3,666.61
1,224.15
Total Liabilities
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08
Net Block
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
1,812.33
1,913.61
Gross Block
4,583.07
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
3,714.49
3,723.00
Accumulated Depreciation
2,761.85
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
1,902.16
1,809.39
Non Current Assets
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
3,628.88
3,329.57
Capital Work in Progress
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
41.52
22.06
Non Current Investment
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
1,775.03
1,393.90
Long Term Loans & Adv.
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
0.00
0.00
Other Non Current Assets
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
0.00
0.00
Current Assets
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
6,115.73
2,331.21
Current Investments
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
1,670.20
29.29
Inventories
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
458.39
371.76
Sundry Debtors
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
238.52
280.94
Cash & Bank
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
107.30
142.64
Other Current Assets
458.31
1,238.39
987.20
1,508.98
1,396.42
1,525.46
1,323.46
1,213.85
3,641.32
1,506.58
Short Term Loans & Adv.
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
3,105.43
1,028.60
Net Current Assets
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
417.33
-126.89
Total Assets
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
2,564.08
328.68
PBT
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
2,301.29
826.36
Adjustment
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
177.85
251.70
Changes in Working Capital
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
784.68
-425.59
Cash after chg. in Working capital
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
3,263.82
652.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
-699.74
-323.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
-1,935.04
-173.01
Net Fixed Assets
-64.16
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
-48.51
-342.84
Net Investments
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
-2,213.00
48.62
Others
866.48
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
326.47
121.21
Cash from Financing Activity
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
-664.38
-84.27
Net Cash Inflow / Outflow
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
-35.34
71.40
Opening Cash & Equivalents
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
142.64
71.24
Closing Cash & Equivalent
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50
107.30
142.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
93.89
56.31
ROA
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
21.82%
11.21%
ROE
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
78.25%
36.87%
ROCE
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
66.02%
29.40%
Fixed Asset Turnover
5.61
5.15
5.27
4.81
4.64
5.15
5.40
4.64
3.27
2.58
Receivable days
17.46
13.21
10.96
12.26
13.20
9.79
6.58
6.07
7.80
10.75
Inventory Days
10.50
11.44
11.72
11.79
11.08
11.62
11.37
10.88
12.47
14.87
Payable days
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
46.64
40.85
Cash Conversion Cycle
-21.49
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
-26.37
-15.24
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
0.50
0.98
Interest Cover
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89
357.16
41.59

News Update:


  • Pierer Industrie in talks with Bajaj Auto for 48% stake in KTM
    22nd Mar 2019, 11:56 AM

    The transaction decision is targeted to be made in the second quarter of 2019

    Read More
  • Bajaj Auto reports 10% rise in February sales
    1st Mar 2019, 09:42 AM

    The sales of the motorcycles increased by 10% and stood at 327,985 units in the month

    Read More
  • Bajaj Auto reports 15% rise in January sales
    4th Feb 2019, 10:08 AM

    The company’s total exports out of the above stood at 175,689 units, a gain of 16%

    Read More
  • Bajaj Auto reports 20% rise in Q3 consolidated net profit
    30th Jan 2019, 14:33 PM

    Total consolidated income of the company increased by 19.47% at Rs 7,879.34 crore for Q3FY19

    Read More
  • Bajaj Auto - Quarterly Results
    30th Jan 2019, 14:01 PM

    Read More
  • Bajaj Auto planning to foray into electric vehicles next year
    22nd Jan 2019, 10:27 AM

    The company also plans to launch electric version of its quadricycle Qute along with electric three wheelers next year

    Read More
  • Bajaj Auto to launch new models under brand Husqvarna: Report
    22nd Jan 2019, 10:01 AM

    The Swedish premium motorcycle brand is owned by KTM and Bajaj

    Read More
  • Bajaj Auto unveils new brand identity ‘The World's Favourite Indian’
    22nd Jan 2019, 09:30 AM

    This is essentially to reflect its dramatic transition from a local scooter maker to a global motorcycle

    Read More
  • Bajaj Auto reports 18% rise in December sales
    2nd Jan 2019, 09:55 AM

    The company’s sales of the motorcycles increased by 31%

    Read More
  • Bajaj Auto may hike prices of 125cc motorcycles: Report
    27th Dec 2018, 11:25 AM

    The company may hike prices of motorcycles between Rs 4,000-10,000 post-April 2019

    Read More
  • Bajaj Auto unveils new Platina 110 at Rs 49,197
    18th Dec 2018, 10:14 AM

    The new version comes with various features like anti-skid braking system and tubeless tyres as standard fitment

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.