Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Automobile Two & Three Wheelers

Rating :
74/99

BSE: 532977 | NSE: BAJAJ-AUTO

3077.90
12.90 (0.42%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3065.00
  •  3098.90
  •  3005.00
  •  3065.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  529984
  •  16312.38
  •  3194.95
  •  2420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 89,046.91
  • 18.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88,375.02
  • 1.95%
  • 3.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.18%
  • 7.49%
  • 15.64%
  • FII
  • DII
  • Others
  • 0.12%
  • 7.25%
  • 18.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 4.54
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 3.02
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 3.77
  • 0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 20.53
  • 20.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 5.21
  • 4.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.29
  • 14.08
  • 14.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
7,395.19
6,788.43
8.94%
7,409.36
6,387.64
16.00%
7,986.79
6,566.43
21.63%
7,419.29
5,854.19
26.73%
Expenses
6,233.54
5,457.67
14.22%
6,254.01
5,138.73
21.70%
6,644.60
5,268.96
26.11%
6,138.82
4,916.26
24.87%
EBITDA
1,161.65
1,330.76
-12.71%
1,155.35
1,248.91
-7.49%
1,342.19
1,297.47
3.45%
1,280.47
937.93
36.52%
EBIDTM
15.71%
19.60%
15.59%
19.55%
16.81%
19.76%
17.26%
16.02%
Other Income
432.79
350.61
23.44%
469.98
207.58
126.41%
381.52
297.18
28.38%
310.05
323.47
-4.15%
Interest
0.29
0.30
-3.33%
3.57
0.30
1,090.00%
0.31
0.47
-34.04%
0.31
0.24
29.17%
Depreciation
60.83
87.89
-30.79%
63.38
74.68
-15.13%
71.51
76.97
-7.09%
69.97
75.26
-7.03%
PBT
1,875.32
1,593.18
17.71%
1,558.38
1,381.51
12.80%
1,651.89
1,517.21
8.88%
1,520.24
1,153.90
31.75%
Tax
570.27
513.84
10.98%
457.22
430.90
6.11%
500.17
405.53
23.34%
500.32
364.20
37.38%
PAT
1,305.05
1,079.34
20.91%
1,101.16
950.61
15.84%
1,151.72
1,111.68
3.60%
1,019.92
789.70
29.15%
PATM
17.65%
15.90%
14.86%
14.88%
14.42%
16.93%
13.75%
13.49%
EPS
48.67
40.62
19.82%
42.19
35.01
20.51%
43.42
41.25
5.26%
36.00
28.92
24.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
30,210.63
25,164.92
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
11,543.16
8,446.03
Net Sales Growth
18.03%
15.61%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
42.33%
36.67%
 
Cost Of Goods Sold
21,824.31
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
8,103.81
6,461.57
Gross Profit
8,386.32
7,754.83
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
3,439.35
1,984.46
GP Margin
27.76%
30.82%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
29.80%
23.50%
Total Expenditure
25,270.97
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
9,386.94
7,690.78
Power & Fuel Cost
-
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
70.35
60.92
% Of Sales
-
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
0.61%
0.72%
Employee Cost
-
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
403.30
357.36
% Of Sales
-
4.25%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
3.49%
4.23%
Manufacturing Exp.
-
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
310.43
305.10
% Of Sales
-
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
2.69%
3.61%
General & Admin Exp.
-
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
31.47
31.17
% Of Sales
-
0.33%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
0.27%
0.37%
Selling & Distn. Exp.
-
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
315.01
282.82
% Of Sales
-
2.67%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
2.73%
3.35%
Miscellaneous Exp.
-
421.45
403.09
371.80
380.83
314.84
309.33
256.07
182.72
168.24
282.82
% Of Sales
-
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
1.46%
2.44%
EBITDA
4,939.66
4,781.62
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
2,156.22
755.25
EBITDA Margin
16.35%
19.00%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
18.68%
8.94%
Other Income
1,594.34
1,212.29
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
553.49
490.96
Interest
4.48
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
6.75
21.89
Depreciation
265.69
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
137.41
130.62
PBT
6,605.83
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
2,565.55
1,093.70
Tax
2,027.98
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
703.45
288.88
Tax Rate
30.70%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
29.26%
32.51%
PAT
4,577.85
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
1,700.88
600.17
PAT before Minority Interest
4,577.86
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
1,700.60
599.72
Minority Interest
0.01
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
0.28
0.45
PAT Margin
15.15%
15.62%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
14.73%
7.11%
PAT Growth
16.45%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
101.76%
183.40%
 
Unadjusted EPS
170.28
145.80
141.00
140.30
104.60
116.80
108.30
105.20
119.40
55.20
37.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
2,716.93
1,812.79
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
144.68
144.68
Total Reserves
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
2,572.25
1,668.11
Non-Current Liabilities
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
1,328.90
1,573.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.98
0.00
Unsecured Loans
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
1,348.05
1,595.36
Long Term Provisions
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
0.00
0.00
Current Liabilities
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
5,698.40
2,458.10
Trade Payables
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
1,576.33
820.33
Other Current Liabilities
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
455.46
413.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
0.00
0.00
Short Term Provisions
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
3,666.61
1,224.15
Total Liabilities
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08
Net Block
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
1,812.33
1,913.61
Gross Block
4,583.07
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
3,714.49
3,723.00
Accumulated Depreciation
2,761.85
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
1,902.16
1,809.39
Non Current Assets
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
3,628.88
3,329.57
Capital Work in Progress
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
41.52
22.06
Non Current Investment
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
1,775.03
1,393.90
Long Term Loans & Adv.
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
0.00
0.00
Other Non Current Assets
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
0.00
0.00
Current Assets
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
6,115.73
2,331.21
Current Investments
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
1,670.20
29.29
Inventories
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
458.39
371.76
Sundry Debtors
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
238.52
280.94
Cash & Bank
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
107.30
142.64
Other Current Assets
458.31
1,238.39
987.20
1,508.98
1,396.42
1,525.46
1,323.46
1,213.85
3,641.32
1,506.58
Short Term Loans & Adv.
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
3,105.43
1,028.60
Net Current Assets
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
417.33
-126.89
Total Assets
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
2,564.08
328.68
PBT
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
2,301.29
826.36
Adjustment
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
177.85
251.70
Changes in Working Capital
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
784.68
-425.59
Cash after chg. in Working capital
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
3,263.82
652.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
-699.74
-323.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
-1,935.04
-173.01
Net Fixed Assets
-64.16
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
-48.51
-342.84
Net Investments
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
-2,213.00
48.62
Others
866.48
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
326.47
121.21
Cash from Financing Activity
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
-664.38
-84.27
Net Cash Inflow / Outflow
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
-35.34
71.40
Opening Cash & Equivalents
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
142.64
71.24
Closing Cash & Equivalent
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50
107.30
142.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
93.89
56.31
ROA
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
21.82%
11.21%
ROE
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
78.25%
36.87%
ROCE
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
66.02%
29.40%
Fixed Asset Turnover
5.61
5.15
5.27
4.81
4.64
5.15
5.40
4.64
3.27
2.58
Receivable days
17.46
13.21
10.96
12.26
13.20
9.79
6.58
6.07
7.80
10.75
Inventory Days
10.50
11.44
11.72
11.79
11.08
11.62
11.37
10.88
12.47
14.87
Payable days
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
46.64
40.85
Cash Conversion Cycle
-21.49
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
-26.37
-15.24
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
0.50
0.98
Interest Cover
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89
357.16
41.59

News Update:


  • Bajaj Auto reports 20% rise in Q4 consolidated net profit
    17th May 2019, 15:36 PM

    Total consolidated income of the company rose 9.65% at Rs 7,827.98 crore for quarter ended March 31, 2019

    Read More
  • Bajaj Auto - Quarterly Results
    17th May 2019, 14:47 PM

    Read More
  • Bajaj Auto launches new version of Avenger Street 160
    10th May 2019, 14:08 PM

    The new Avenger Street 160 has a single channel ABS along with a roadster design headlamp with LED DRLs

    Read More
  • Bajaj Auto reports marginal rise in April sales
    2nd May 2019, 10:12 AM

    The sales of the motorcycles increased by 5% and stood at 366,268 units in April 2019 under review against 349,617 units in April 2018

    Read More
  • Bajaj Auto launches 2019 edition of its premium motorcycle Dominar 400
    4th Apr 2019, 14:09 PM

    The new Dominar 400 comes with a liquid cooled 373.3cc engine that delivers significantly higher 40 PS power, up from 35 PS in the previous generation

    Read More
  • Bajaj Auto reports 18% rise in March sales
    2nd Apr 2019, 09:53 AM

    The sales of the motorcycles increased by 20% and stood at 323,538 units in the month under review against 269,939 units in March 2018

    Read More
  • Bajaj Auto launches quadricycle ‘Qute’ in Rajasthan
    27th Mar 2019, 10:17 AM

    It is designed in response to evolving requirements of low running cost, eco-friendly and safe alternative to intra-city commute

    Read More
  • Pierer Industrie in talks with Bajaj Auto for 48% stake in KTM
    22nd Mar 2019, 11:56 AM

    The transaction decision is targeted to be made in the second quarter of 2019

    Read More
  • Bajaj Auto reports 10% rise in February sales
    1st Mar 2019, 09:42 AM

    The sales of the motorcycles increased by 10% and stood at 327,985 units in the month

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.