Nifty
Sensex
:
:
10576.30
35141.99
-6.20 (-0.06%)
-2.50 (-0.01%)

Automobile Two & Three Wheelers

Rating :
63/99

BSE: 532977 | NSE: BAJAJ-AUTO

2676.50
11.00 (0.41%)
14-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2675.00
  •  2714.90
  •  2652.00
  •  2665.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  302299
  •  8091.03
  •  3468.35
  •  2420.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 77,599.55
  • 17.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76,927.66
  • 2.24%
  • 3.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.30%
  • 7.91%
  • 16.30%
  • FII
  • DII
  • Others
  • 0.19%
  • 7.78%
  • 18.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.54
  • 4.54
  • 3.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.27
  • 3.02
  • 0.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.68
  • 3.77
  • 0.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.39
  • 20.52
  • 21.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 5.49
  • 4.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 14.07
  • 14.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
7,986.79
6,566.43
21.63%
7,419.29
5,854.19
26.73%
6,773.30
5,212.83
29.94%
6,369.34
5,354.13
18.96%
Expenses
6,644.60
5,268.96
26.11%
6,138.82
4,916.26
24.87%
5,457.67
4,307.89
26.69%
5,138.73
4,310.12
19.22%
EBITDA
1,342.19
1,297.47
3.45%
1,280.47
937.93
36.52%
1,315.63
904.94
45.38%
1,230.61
1,044.01
17.87%
EBIDTM
16.81%
19.76%
17.26%
16.02%
19.42%
17.36%
19.32%
19.50%
Other Income
381.52
297.18
28.38%
310.05
323.47
-4.15%
365.74
293.74
24.51%
225.88
318.69
-29.12%
Interest
0.31
0.47
-34.04%
0.31
0.24
29.17%
0.30
0.24
25.00%
0.30
0.26
15.38%
Depreciation
71.51
76.97
-7.09%
69.97
75.26
-7.03%
87.89
75.70
16.10%
74.68
77.17
-3.23%
PBT
1,651.89
1,517.21
8.88%
1,520.24
1,153.90
31.75%
1,593.18
1,122.74
41.90%
1,381.51
1,285.27
7.49%
Tax
500.17
405.53
23.34%
500.32
364.20
37.38%
513.84
321.82
59.67%
430.90
361.15
19.31%
PAT
1,151.72
1,111.68
3.60%
1,019.92
789.70
29.15%
1,079.34
800.92
34.76%
950.61
924.12
2.87%
PATM
14.42%
16.93%
13.75%
13.49%
15.94%
15.36%
14.92%
17.26%
EPS
43.42
41.25
5.26%
36.00
28.92
24.48%
40.62
29.80
36.31%
35.01
33.76
3.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
28,548.72
25,164.92
21,766.68
22,586.52
21,614.27
20,158.29
20,041.99
19,594.65
16,429.09
11,543.16
8,446.03
Net Sales Growth
24.19%
15.61%
-3.63%
4.50%
7.22%
0.58%
2.28%
19.27%
42.33%
36.67%
 
Cost Of Goods Sold
20,133.73
17,410.09
14,624.15
15,056.86
14,862.94
13,875.10
14,439.81
14,138.35
11,804.46
8,103.81
6,461.57
Gross Profit
8,414.99
7,754.83
7,142.53
7,529.66
6,751.33
6,283.19
5,602.18
5,456.30
4,624.63
3,439.35
1,984.46
GP Margin
29.48%
30.82%
32.81%
33.34%
31.24%
31.17%
27.95%
27.85%
28.15%
29.80%
23.50%
Total Expenditure
23,379.82
20,383.30
17,348.53
17,805.44
17,508.76
16,038.09
16,456.61
15,922.66
13,286.53
9,386.94
7,690.78
Power & Fuel Cost
-
100.26
96.46
120.66
114.80
106.37
121.57
102.09
86.79
70.35
60.92
% Of Sales
-
0.40%
0.44%
0.53%
0.53%
0.53%
0.61%
0.52%
0.53%
0.61%
0.72%
Employee Cost
-
1,069.48
997.39
883.42
866.42
701.66
622.21
525.46
484.73
403.30
357.36
% Of Sales
-
4.25%
4.58%
3.91%
4.01%
3.48%
3.10%
2.68%
2.95%
3.49%
4.23%
Manufacturing Exp.
-
652.81
650.40
749.06
734.06
601.58
592.54
579.28
464.94
310.43
305.10
% Of Sales
-
2.59%
2.99%
3.32%
3.40%
2.98%
2.96%
2.96%
2.83%
2.69%
3.61%
General & Admin Exp.
-
81.90
92.67
112.70
103.79
97.63
89.35
72.89
66.74
31.47
31.17
% Of Sales
-
0.33%
0.43%
0.50%
0.48%
0.48%
0.45%
0.37%
0.41%
0.27%
0.37%
Selling & Distn. Exp.
-
671.38
506.64
527.96
505.97
405.81
344.65
297.95
212.81
315.01
282.82
% Of Sales
-
2.67%
2.33%
2.34%
2.34%
2.01%
1.72%
1.52%
1.30%
2.73%
3.35%
Miscellaneous Exp.
-
421.45
403.09
371.80
380.83
314.84
309.33
256.07
182.72
168.24
282.82
% Of Sales
-
1.67%
1.85%
1.65%
1.76%
1.56%
1.54%
1.31%
1.11%
1.46%
2.44%
EBITDA
5,168.90
4,781.62
4,418.15
4,781.08
4,105.51
4,120.20
3,585.38
3,671.99
3,142.56
2,156.22
755.25
EBITDA Margin
18.11%
19.00%
20.30%
21.17%
18.99%
20.44%
17.89%
18.74%
19.13%
18.68%
8.94%
Other Income
1,283.19
1,212.29
1,223.47
984.58
588.45
714.77
856.09
644.59
594.87
553.49
490.96
Interest
1.22
1.31
1.40
1.05
6.49
0.82
1.19
22.79
2.39
6.75
21.89
Depreciation
304.05
314.80
307.29
307.16
264.23
179.28
163.67
146.73
123.89
137.41
130.62
PBT
6,146.82
5,677.80
5,332.93
5,457.45
4,423.24
4,654.87
4,276.61
4,147.06
3,611.15
2,565.55
1,093.70
Tax
1,945.23
1,714.47
1,508.07
1,617.65
1,271.05
1,388.73
1,217.16
1,019.66
1,006.29
703.45
288.88
Tax Rate
31.65%
30.37%
28.28%
29.64%
31.13%
29.83%
28.46%
25.41%
22.67%
29.26%
32.51%
PAT
4,201.59
3,931.34
3,824.87
3,839.80
2,811.91
3,266.50
3,059.62
2,993.54
3,431.78
1,700.88
600.17
PAT before Minority Interest
4,201.62
3,931.33
3,824.86
3,839.80
2,811.90
3,266.14
3,059.45
2,993.40
3,431.68
1,700.60
599.72
Minority Interest
0.03
0.01
0.01
0.00
0.01
0.36
0.17
0.14
0.10
0.28
0.45
PAT Margin
14.72%
15.62%
17.57%
17.00%
13.01%
16.20%
15.27%
15.28%
20.89%
14.73%
7.11%
PAT Growth
15.86%
2.78%
-0.39%
36.55%
-13.92%
6.76%
2.21%
-12.77%
101.76%
183.40%
 
Unadjusted EPS
155.05
145.80
141.00
140.30
104.60
116.80
108.30
105.20
119.40
55.20
37.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
20,425.24
17,856.57
14,020.31
11,095.32
10,167.26
8,065.30
6,081.72
4,807.22
2,716.93
1,812.79
Share Capital
289.37
289.37
289.37
289.37
289.37
289.37
289.37
289.37
144.68
144.68
Total Reserves
20,135.87
17,567.20
13,730.94
10,805.95
9,877.89
7,775.93
5,792.35
4,517.85
2,572.25
1,668.11
Non-Current Liabilities
604.34
568.18
438.96
393.38
409.58
411.18
377.12
445.94
1,328.90
1,573.19
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.98
0.00
Unsecured Loans
120.77
119.90
117.86
111.77
57.74
71.27
97.48
133.88
1,348.05
1,595.36
Long Term Provisions
112.19
78.13
47.57
82.44
121.23
136.16
113.16
125.54
0.00
0.00
Current Liabilities
4,111.40
3,212.84
2,781.06
4,476.86
4,730.86
4,165.84
4,667.38
3,888.40
5,698.40
2,458.10
Trade Payables
3,244.42
2,235.98
2,027.11
1,760.60
2,111.81
1,981.89
1,968.44
1,797.66
1,576.33
820.33
Other Current Liabilities
725.64
840.19
606.63
806.69
766.35
548.95
607.45
479.34
455.46
413.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
27.14
25.44
180.14
0.00
0.00
Short Term Provisions
141.34
136.67
147.32
1,909.57
1,852.70
1,607.86
2,066.05
1,431.26
3,666.61
1,224.15
Total Liabilities
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08
Net Block
1,821.22
1,943.26
2,025.67
2,448.03
2,659.62
2,355.41
1,920.03
1,855.21
1,812.33
1,913.61
Gross Block
4,583.07
4,533.21
4,434.89
4,631.70
4,736.40
4,385.70
3,839.32
3,771.26
3,714.49
3,723.00
Accumulated Depreciation
2,761.85
2,589.95
2,409.22
2,183.67
2,076.78
2,030.29
1,919.29
1,916.05
1,902.16
1,809.39
Non Current Assets
15,890.17
12,169.09
12,507.46
6,398.77
9,683.32
6,460.73
5,940.95
6,078.64
3,628.88
3,329.57
Capital Work in Progress
56.47
42.17
52.24
254.94
144.06
293.55
41.65
69.86
41.52
22.06
Non Current Investment
13,186.27
9,485.49
9,747.29
3,184.69
6,158.07
3,347.59
3,376.18
3,524.09
1,775.03
1,393.90
Long Term Loans & Adv.
588.53
591.81
587.98
443.88
459.61
445.20
584.11
227.71
0.00
0.00
Other Non Current Assets
237.68
106.36
94.28
67.23
261.96
18.98
18.98
401.77
0.00
0.00
Current Assets
9,250.83
9,468.53
4,732.91
9,566.83
5,624.44
6,181.59
5,185.44
3,063.21
6,115.73
2,331.21
Current Investments
5,765.41
6,050.08
1,319.94
5,800.56
2,289.70
2,711.33
1,096.60
686.83
1,670.20
29.29
Inventories
742.58
728.38
719.07
814.15
641.21
643.96
703.61
576.25
458.39
371.76
Sundry Debtors
1,491.87
953.29
717.93
716.96
796.21
734.33
401.93
338.74
238.52
280.94
Cash & Bank
792.66
301.36
867.03
592.74
500.90
566.51
1,659.84
247.54
107.30
142.64
Other Current Assets
458.31
1,238.39
987.20
1,508.98
1,396.42
1,525.46
1,323.46
1,213.85
3,641.32
1,506.58
Short Term Loans & Adv.
62.40
197.03
121.74
133.44
197.58
118.98
115.07
57.23
3,105.43
1,028.60
Net Current Assets
5,139.43
6,255.69
1,951.85
5,089.97
893.58
2,015.75
518.06
-825.19
417.33
-126.89
Total Assets
25,141.00
21,637.62
17,240.37
15,965.60
15,307.76
12,642.32
11,126.39
9,141.85
9,744.61
5,844.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
4,327.84
3,267.36
3,689.85
2,113.80
3,501.71
2,218.30
3,246.27
1,639.37
2,564.08
328.68
PBT
5,933.41
5,587.55
5,678.89
4,082.95
4,654.87
4,361.04
4,068.14
4,461.08
2,301.29
826.36
Adjustment
-1,011.50
-974.23
-751.42
-38.23
-210.94
-404.99
-14.64
-1,038.78
177.85
251.70
Changes in Working Capital
1,091.01
156.62
581.83
-645.66
371.61
-499.07
340.05
-811.03
784.68
-425.59
Cash after chg. in Working capital
6,012.92
4,769.94
5,509.30
3,399.06
4,815.54
3,456.98
4,393.55
2,611.27
3,263.82
652.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,685.08
-1,502.58
-1,819.45
-1,285.26
-1,313.83
-1,238.68
-1,147.28
-971.90
-699.74
-323.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,053.09
-3,683.16
-113.07
-414.03
-2,100.18
-1,394.43
-849.78
-627.03
-1,935.04
-173.01
Net Fixed Assets
-64.16
-88.25
-131.28
-134.75
-98.70
-684.69
27.31
-44.25
-48.51
-342.84
Net Investments
-2,855.41
-4,468.98
-1,167.70
-603.69
-2,119.15
-1,547.67
-160.90
-700.39
-2,213.00
48.62
Others
866.48
874.07
1,185.91
324.41
117.67
837.93
-716.19
117.61
326.47
121.21
Cash from Financing Activity
-1,885.26
-190.09
-3,384.08
-1,644.18
-1,495.69
-1,444.69
-1,462.36
-870.93
-664.38
-84.27
Net Cash Inflow / Outflow
389.49
-605.89
192.70
55.59
-94.16
-620.82
934.13
141.41
-35.34
71.40
Opening Cash & Equivalents
287.50
819.91
581.66
491.70
557.94
1,178.76
244.63
106.09
142.64
71.24
Closing Cash & Equivalent
775.60
287.50
819.91
581.66
491.70
557.94
1,178.76
247.50
107.30
142.64

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
705.85
617.08
484.51
383.43
351.36
278.72
210.17
166.13
93.89
56.31
ROA
16.81%
19.68%
23.13%
17.98%
23.37%
25.74%
29.54%
36.34%
21.82%
11.21%
ROE
20.54%
24.00%
30.58%
26.45%
35.83%
43.25%
54.98%
91.22%
78.25%
36.87%
ROCE
29.32%
33.22%
43.07%
38.16%
50.59%
59.36%
70.89%
96.19%
66.02%
29.40%
Fixed Asset Turnover
5.61
5.15
5.27
4.81
4.64
5.15
5.40
4.64
3.27
2.58
Receivable days
17.46
13.21
10.96
12.26
13.20
9.79
6.58
6.07
7.80
10.75
Inventory Days
10.50
11.44
11.72
11.79
11.08
11.62
11.37
10.88
12.47
14.87
Payable days
49.44
45.14
39.26
40.55
46.91
44.29
43.25
46.30
46.64
40.85
Cash Conversion Cycle
-21.49
-20.49
-16.58
-16.50
-22.63
-22.88
-25.30
-29.36
-26.37
-15.24
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
0.50
0.98
Interest Cover
4310.77
3810.24
5198.57
630.11
5677.67
3594.79
177.09
1857.89
357.16
41.59

News Update:


  • Bajaj Auto reports 32% rise in October sales
    2nd Nov 2018, 09:41 AM

    The sales of the motorcycles increased by 33% and stood at 432,985 units in the month under review against 325,778 units in October 2017

    Read More
  • Bajaj Auto reports 5% rise in Q2 consolidated net profit
    24th Oct 2018, 14:16 PM

    Total consolidated income of the company increased by 21.92% at Rs 8,368.31 crore for Q2FY19

    Read More
  • Bajaj Auto - Quarterly Results
    24th Oct 2018, 13:51 PM

    Read More
  • Bajaj Auto introduces ‘5-5-5’ offer this festive season
    8th Oct 2018, 12:06 PM

    This insurance scheme is available in Maharashtra, Karnataka, Gujarat and West Bengal & Assam for all the Pulsar models

    Read More
  • Bajaj Auto reports 17% rise in September sales
    1st Oct 2018, 09:46 AM

    The company’s total exports stood at 190,506 units

    Read More
  • Bajaj Auto planning to expand 3-wheeler, quadricycle capacity to 1-million a year
    7th Sep 2018, 10:06 AM

    The demand for 3-wheelers in the country has seen a surge in the past 12 months owing mainly to permits released in Maharashtra, Karnataka, AP and Delhi

    Read More
  • Bajaj Auto reports 30% rise in August sales
    3rd Sep 2018, 09:43 AM

    The company has reported 45% jump in commercial vehicles sales, which stood at 74,169 units

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.