Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Household & Personal Products

Rating :
69/99

BSE: 533229 | NSE: BAJAJCORP

356.65
1.00 (0.28%)
19-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  358.10
  •  359.40
  •  352.20
  •  355.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14657
  •  52.27
  •  525.00
  •  342.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,248.05
  • 24.30
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,248.17
  • 3.37%
  • 8.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.86%
  • 0.95%
  • 2.57%
  • FII
  • DII
  • Others
  • 0.13%
  • 4.64%
  • 24.85%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 4.32
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.24
  • 6.30
  • -1.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 7.53
  • 2.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.73
  • 28.78
  • 28.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.03
  • 9.87
  • 10.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.39
  • 19.78
  • 20.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
827.13
796.55
799.72
825.62
671.73
606.72
473.31
Net Sales Growth
-
3.84%
-0.40%
-3.14%
22.91%
10.71%
28.19%
 
Cost Of Goods Sold
-
269.48
269.10
297.97
198.58
175.39
165.33
139.56
Gross Profit
-
557.64
527.45
501.74
627.04
496.34
441.38
333.76
GP Margin
-
67.42%
66.22%
62.74%
75.95%
73.89%
72.75%
70.52%
Total Expenditure
-
578.50
535.87
526.03
586.38
485.75
434.22
356.80
Power & Fuel Cost
-
1.70
0.98
0.85
0.83
0.85
0.69
0.47
% Of Sales
-
0.21%
0.12%
0.11%
0.10%
0.13%
0.11%
0.10%
Employee Cost
-
77.07
61.39
47.54
39.05
34.18
29.50
22.90
% Of Sales
-
9.32%
7.71%
5.94%
4.73%
5.09%
4.86%
4.84%
Manufacturing Exp.
-
17.23
14.07
14.63
130.54
104.05
101.71
87.25
% Of Sales
-
2.08%
1.77%
1.83%
15.81%
15.49%
16.76%
18.43%
General & Admin Exp.
-
30.46
24.13
20.79
17.08
16.73
13.38
9.54
% Of Sales
-
3.68%
3.03%
2.60%
2.07%
2.49%
2.21%
2.02%
Selling & Distn. Exp.
-
164.32
152.50
136.06
193.03
151.72
121.26
95.24
% Of Sales
-
19.87%
19.15%
17.01%
23.38%
22.59%
19.99%
20.12%
Miscellaneous Exp.
-
18.24
13.69
8.20
7.28
2.82
2.34
1.85
% Of Sales
-
2.21%
1.72%
1.03%
0.88%
0.42%
0.39%
0.39%
EBITDA
-
248.63
260.68
273.69
239.24
185.98
172.50
116.51
EBITDA Margin
-
30.06%
32.73%
34.22%
28.98%
27.69%
28.43%
24.62%
Other Income
-
29.72
42.30
28.70
31.55
40.13
40.05
37.38
Interest
-
1.23
1.03
0.23
0.13
5.88
0.08
0.08
Depreciation
-
7.38
5.32
4.89
4.87
4.33
3.98
2.60
PBT
-
269.75
296.63
297.27
265.79
215.88
208.49
151.21
Tax
-
58.67
60.01
53.85
46.15
38.36
42.33
31.14
Tax Rate
-
21.75%
21.57%
21.52%
21.09%
20.48%
20.30%
20.59%
PAT
-
211.08
218.24
196.44
172.66
148.93
166.16
120.08
PAT before Minority Interest
-
211.08
218.24
196.44
172.66
148.93
166.16
120.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
25.52%
27.40%
24.56%
20.91%
22.17%
27.39%
25.37%
PAT Growth
-
-3.28%
11.10%
13.77%
15.93%
-10.37%
38.37%
 
Unadjusted EPS
-
14.31
14.80
13.32
11.71
10.10
11.26
8.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
492.46
494.19
481.06
488.56
519.24
482.57
427.84
Share Capital
14.75
14.75
14.75
14.75
14.75
14.75
14.75
Total Reserves
477.71
479.44
466.31
473.81
504.49
467.82
413.09
Non-Current Liabilities
0.74
0.77
0.75
0.55
0.39
1.47
0.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
114.31
94.73
84.42
78.81
59.65
71.11
65.26
Trade Payables
59.94
40.25
43.51
51.43
40.55
49.45
47.12
Other Current Liabilities
39.95
38.04
30.90
27.38
19.10
21.66
18.14
Short Term Borrowings
13.49
15.00
10.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.93
1.44
0.00
0.00
0.00
0.00
0.00
Total Liabilities
607.51
589.69
566.23
567.92
579.28
555.15
494.06
Net Block
158.49
161.55
139.31
184.68
235.85
120.79
81.93
Gross Block
240.96
237.01
191.18
278.87
278.22
130.22
87.50
Accumulated Depreciation
82.47
75.45
51.86
94.19
42.36
9.43
5.57
Non Current Assets
175.72
163.78
151.07
186.09
237.25
123.38
82.78
Capital Work in Progress
14.87
0.03
0.85
0.74
0.70
1.30
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.33
1.86
10.51
0.67
0.69
1.29
0.85
Other Non Current Assets
1.04
0.33
0.39
0.00
0.00
0.00
0.00
Current Assets
431.79
425.91
415.16
381.82
342.04
431.78
411.28
Current Investments
307.39
338.54
275.06
183.66
156.84
183.24
312.61
Inventories
46.64
42.48
50.19
39.27
39.45
35.85
61.94
Sundry Debtors
32.44
27.43
25.35
13.26
8.37
9.97
5.14
Cash & Bank
13.36
12.31
60.28
134.18
129.20
189.18
27.47
Other Current Assets
31.96
1.12
0.88
8.57
8.18
13.53
4.12
Short Term Loans & Adv.
31.43
4.02
3.39
2.88
2.60
2.08
1.22
Net Current Assets
317.48
331.17
330.74
303.01
282.38
360.66
346.02
Total Assets
607.51
589.69
566.23
567.91
579.29
555.16
494.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
180.10
211.99
192.86
206.68
125.95
122.98
89.62
PBT
269.75
296.63
297.16
265.79
215.88
208.54
151.21
Adjustment
-16.06
-33.25
-23.53
-26.69
-35.79
-36.05
-33.82
Changes in Working Capital
-14.26
7.08
-27.60
13.49
-14.87
-6.98
2.85
Cash after chg. in Working capital
239.43
270.46
246.04
252.59
165.22
165.50
120.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.33
-58.47
-53.18
-45.91
-39.28
-42.52
-30.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
36.84
-15.23
5.94
-19.52
3.53
-9.89
-42.24
Net Fixed Assets
-9.79
-11.25
85.70
-0.69
-147.31
-10.12
Net Investments
22.57
-85.48
-131.26
-27.06
24.76
104.37
Others
24.06
81.50
51.50
8.23
126.08
-104.14
Cash from Financing Activity
-215.55
-199.98
-194.24
-203.54
-112.17
-111.43
-101.25
Net Cash Inflow / Outflow
1.39
-3.21
4.56
-16.38
17.31
1.65
-53.87
Opening Cash & Equivalents
5.42
8.75
4.21
20.34
3.12
1.47
81.34
Closing Cash & Equivalent
6.69
5.42
8.81
4.21
20.34
3.12
27.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
33.39
33.50
32.61
33.12
35.20
32.72
29.01
ROA
35.26%
37.76%
34.64%
30.10%
26.26%
31.67%
24.30%
ROE
42.79%
44.76%
40.52%
34.26%
29.73%
36.50%
28.07%
ROCE
53.39%
55.84%
51.14%
43.45%
38.56%
45.82%
35.36%
Fixed Asset Turnover
3.47
3.72
3.40
2.96
3.29
5.57
5.41
Receivable days
13.19
12.09
8.81
4.78
4.98
4.55
3.96
Inventory Days
19.63
21.22
20.42
17.40
20.46
29.42
47.77
Payable days
33.81
31.04
34.02
29.57
34.78
41.20
48.12
Cash Conversion Cycle
-0.99
2.27
-4.79
-7.39
-9.34
-7.23
3.61
Total Debt/Equity
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
221.19
270.36
1106.99
1623.01
32.83
2543.57
1927.30

Annual Reports:

News Update:


  • Bajaj Corp reports 1.85% rise in Q2 net profit
    24th Oct 2018, 10:39 AM

    Total income of the company increased by 3.66% at Rs 219.85 crore for Q2FY19

    Read More
  • Bajaj Corp - Quarterly Results
    23rd Oct 2018, 17:45 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.