Nifty
Sensex
:
:
11709.10
38969.80
-119.15 (-1.01%)
-382.87 (-0.97%)

Household & Personal Products

Rating :
69/99

BSE: 533229 | NSE: BAJAJCON

337.20
-0.95 (-0.28%)
21-May-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  338.00
  •  344.65
  •  330.95
  •  338.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35020
  •  118.09
  •  480.00
  •  307.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,964.11
  • 21.95
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,964.24
  • 3.57%
  • 10.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.02%
  • 2.48%
  • 3.66%
  • FII
  • DII
  • Others
  • 0.16%
  • 8.43%
  • 25.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.00
  • 4.32
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.24
  • 6.30
  • -1.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.49
  • 7.53
  • 2.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.85
  • 28.79
  • 27.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.31
  • 10.16
  • 10.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.74
  • 20.27
  • 20.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
827.13
796.55
799.72
825.62
671.73
606.72
473.31
Net Sales Growth
-
3.84%
-0.40%
-3.14%
22.91%
10.71%
28.19%
 
Cost Of Goods Sold
-
269.48
269.10
297.97
198.58
175.39
165.33
139.56
Gross Profit
-
557.64
527.45
501.74
627.04
496.34
441.38
333.76
GP Margin
-
67.42%
66.22%
62.74%
75.95%
73.89%
72.75%
70.52%
Total Expenditure
-
578.50
535.87
526.03
586.38
485.75
434.22
356.80
Power & Fuel Cost
-
1.70
0.98
0.85
0.83
0.85
0.69
0.47
% Of Sales
-
0.21%
0.12%
0.11%
0.10%
0.13%
0.11%
0.10%
Employee Cost
-
77.07
61.39
47.54
39.05
34.18
29.50
22.90
% Of Sales
-
9.32%
7.71%
5.94%
4.73%
5.09%
4.86%
4.84%
Manufacturing Exp.
-
17.23
14.07
14.63
130.54
104.05
101.71
87.25
% Of Sales
-
2.08%
1.77%
1.83%
15.81%
15.49%
16.76%
18.43%
General & Admin Exp.
-
30.46
24.13
20.79
17.08
16.73
13.38
9.54
% Of Sales
-
3.68%
3.03%
2.60%
2.07%
2.49%
2.21%
2.02%
Selling & Distn. Exp.
-
164.32
152.50
136.06
193.03
151.72
121.26
95.24
% Of Sales
-
19.87%
19.15%
17.01%
23.38%
22.59%
19.99%
20.12%
Miscellaneous Exp.
-
18.24
13.69
8.20
7.28
2.82
2.34
1.85
% Of Sales
-
2.21%
1.72%
1.03%
0.88%
0.42%
0.39%
0.39%
EBITDA
-
248.63
260.68
273.69
239.24
185.98
172.50
116.51
EBITDA Margin
-
30.06%
32.73%
34.22%
28.98%
27.69%
28.43%
24.62%
Other Income
-
29.72
42.30
28.70
31.55
40.13
40.05
37.38
Interest
-
1.23
1.03
0.23
0.13
5.88
0.08
0.08
Depreciation
-
7.38
5.32
4.89
4.87
4.33
3.98
2.60
PBT
-
269.75
296.63
297.27
265.79
215.88
208.49
151.21
Tax
-
58.67
60.01
53.85
46.15
38.36
42.33
31.14
Tax Rate
-
21.75%
21.57%
21.52%
21.09%
20.48%
20.30%
20.59%
PAT
-
211.08
218.24
196.44
172.66
148.93
166.16
120.08
PAT before Minority Interest
-
211.08
218.24
196.44
172.66
148.93
166.16
120.08
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
25.52%
27.40%
24.56%
20.91%
22.17%
27.39%
25.37%
PAT Growth
-
-3.28%
11.10%
13.77%
15.93%
-10.37%
38.37%
 
Unadjusted EPS
-
14.31
14.80
13.32
11.71
10.10
11.26
8.14

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
492.46
494.19
481.06
488.56
519.24
482.57
427.84
Share Capital
14.75
14.75
14.75
14.75
14.75
14.75
14.75
Total Reserves
477.71
479.44
466.31
473.81
504.49
467.82
413.09
Non-Current Liabilities
0.74
0.77
0.75
0.55
0.39
1.47
0.96
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
114.31
94.73
84.42
78.81
59.65
71.11
65.26
Trade Payables
59.94
40.25
43.51
51.43
40.55
49.45
47.12
Other Current Liabilities
39.95
38.04
30.90
27.38
19.10
21.66
18.14
Short Term Borrowings
13.49
15.00
10.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.93
1.44
0.00
0.00
0.00
0.00
0.00
Total Liabilities
607.51
589.69
566.23
567.92
579.28
555.15
494.06
Net Block
158.49
161.55
139.31
184.68
235.85
120.79
81.93
Gross Block
240.96
237.01
191.18
278.87
278.22
130.22
87.50
Accumulated Depreciation
82.47
75.45
51.86
94.19
42.36
9.43
5.57
Non Current Assets
175.72
163.78
151.07
186.09
237.25
123.38
82.78
Capital Work in Progress
14.87
0.03
0.85
0.74
0.70
1.30
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.33
1.86
10.51
0.67
0.69
1.29
0.85
Other Non Current Assets
1.04
0.33
0.39
0.00
0.00
0.00
0.00
Current Assets
431.79
425.91
415.16
381.82
342.04
431.78
411.28
Current Investments
307.39
338.54
275.06
183.66
156.84
183.24
312.61
Inventories
46.64
42.48
50.19
39.27
39.45
35.85
61.94
Sundry Debtors
32.44
27.43
25.35
13.26
8.37
9.97
5.14
Cash & Bank
13.36
12.31
60.28
134.18
129.20
189.18
27.47
Other Current Assets
31.96
1.12
0.88
8.57
8.18
13.53
4.12
Short Term Loans & Adv.
31.43
4.02
3.39
2.88
2.60
2.08
1.22
Net Current Assets
317.48
331.17
330.74
303.01
282.38
360.66
346.02
Total Assets
607.51
589.69
566.23
567.91
579.29
555.16
494.06

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
180.10
211.99
192.86
206.68
125.95
122.98
89.62
PBT
269.75
296.63
297.16
265.79
215.88
208.54
151.21
Adjustment
-16.06
-33.25
-23.53
-26.69
-35.79
-36.05
-33.82
Changes in Working Capital
-14.26
7.08
-27.60
13.49
-14.87
-6.98
2.85
Cash after chg. in Working capital
239.43
270.46
246.04
252.59
165.22
165.50
120.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.33
-58.47
-53.18
-45.91
-39.28
-42.52
-30.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
36.84
-15.23
5.94
-19.52
3.53
-9.89
-42.24
Net Fixed Assets
-9.79
-11.25
85.70
-0.69
-147.31
-10.12
Net Investments
22.57
-85.48
-131.26
-27.06
24.76
104.37
Others
24.06
81.50
51.50
8.23
126.08
-104.14
Cash from Financing Activity
-215.55
-199.98
-194.24
-203.54
-112.17
-111.43
-101.25
Net Cash Inflow / Outflow
1.39
-3.21
4.56
-16.38
17.31
1.65
-53.87
Opening Cash & Equivalents
5.42
8.75
4.21
20.34
3.12
1.47
81.34
Closing Cash & Equivalent
6.69
5.42
8.81
4.21
20.34
3.12
27.47

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
33.39
33.50
32.61
33.12
35.20
32.72
29.01
ROA
35.26%
37.76%
34.64%
30.10%
26.26%
31.67%
24.30%
ROE
42.79%
44.76%
40.52%
34.26%
29.73%
36.50%
28.07%
ROCE
53.39%
55.84%
51.14%
43.45%
38.56%
45.82%
35.36%
Fixed Asset Turnover
3.47
3.72
3.40
2.96
3.29
5.57
5.41
Receivable days
13.19
12.09
8.81
4.78
4.98
4.55
3.96
Inventory Days
19.63
21.22
20.42
17.40
20.46
29.42
47.77
Payable days
33.81
31.04
34.02
29.57
34.78
41.20
48.12
Cash Conversion Cycle
-0.99
2.27
-4.79
-7.39
-9.34
-7.23
3.61
Total Debt/Equity
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
221.19
270.36
1106.99
1623.01
32.83
2543.57
1927.30

News Update:


  • Bajaj Consumer Care ropes in Bain to speed up growth of hair oil brands
    30th Apr 2019, 12:40 PM

    Bain will help it control costs and form strategies to push growth of its hair oil business

    Read More
  • Bajaj Consumer Care reports 9% rise in Q4 net profit
    10th Apr 2019, 11:35 AM

    The year ended March 31, 2019, the company has posted a rise of 4.56% in its net profit at Rs 226.13 crore

    Read More
  • Bajaj Consumer Care registers sales of Rs 881 crore in FY 19
    10th Apr 2019, 10:07 AM

    The total income rose from Rs 831 crore in 2017-18 to Rs 909 crore in 2018-19

    Read More
  • Bajaj Corp - Quarterly Results
    9th Apr 2019, 14:57 PM

    Read More
  • Bajaj Consumer Care launches Bajaj Nomarks Ayurveda AntimarksSuncreen
    4th Apr 2019, 14:05 PM

    The new launch is anchored on a key insight that consumers are resistant to try Sunscreens

    Read More
  • Bajaj Consumer Care engage services of Bain & Company
    14th Mar 2019, 10:18 AM

    Bain will help the company in formulating a front-end strategy for growth

    Read More
  • Bajaj Consumer Care's promoter sells 7% stake
    13th Mar 2019, 14:43 PM

    Bajaj Resources offloaded 10.1 million shares for Rs 320 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.