Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Consumer Durables - Domestic Appliances

Rating :
62/99

BSE: 500031 | NSE: BAJAJELEC

474.00
-8.05 (-1.67%)
21-Nov-2018 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  482.95
  •  483.25
  •  471.55
  •  482.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  165135
  •  782.74
  •  705.80
  •  400.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,948.56
  • 41.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,645.92
  • 0.72%
  • 5.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.76%
  • 2.96%
  • 15.58%
  • FII
  • DII
  • Others
  • 0.06%
  • 4.98%
  • 13.66%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.30
  • 3.16
  • 0.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.67
  • 28.05
  • 1.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.66
  • -
  • -8.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.68
  • 25.46
  • 32.76

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.62
  • 4.03
  • 4.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.58
  • 20.48
  • 14.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
4,707.45
4,261.71
4,611.95
Net Sales Growth
-
10.46%
-7.59%
 
Cost Of Goods Sold
-
3,104.47
2,761.16
3,014.40
Gross Profit
-
1,602.98
1,500.55
1,597.55
GP Margin
-
34.05%
35.21%
34.64%
Total Expenditure
-
4,425.40
4,027.66
4,352.57
Power & Fuel Cost
-
10.68
11.74
15.82
% Of Sales
-
0.23%
0.28%
0.34%
Employee Cost
-
317.88
328.90
274.88
% Of Sales
-
6.75%
7.72%
5.96%
Manufacturing Exp.
-
341.86
320.20
388.83
% Of Sales
-
7.26%
7.51%
8.43%
General & Admin Exp.
-
226.78
208.31
135.64
% Of Sales
-
4.82%
4.89%
2.94%
Selling & Distn. Exp.
-
294.92
292.96
357.69
% Of Sales
-
6.26%
6.87%
7.76%
Miscellaneous Exp.
-
128.81
104.40
165.31
% Of Sales
-
2.74%
2.45%
3.58%
EBITDA
-
282.05
234.05
259.38
EBITDA Margin
-
5.99%
5.49%
5.62%
Other Income
-
64.59
44.30
22.85
Interest
-
58.86
80.44
101.40
Depreciation
-
33.94
29.87
27.24
PBT
-
253.83
168.04
153.58
Tax
-
80.85
60.38
57.98
Tax Rate
-
46.19%
35.93%
37.75%
PAT
-
94.20
107.66
95.60
PAT before Minority Interest
-
94.20
107.66
95.60
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
2.00%
2.53%
2.07%
PAT Growth
-
-12.50%
12.62%
 
Unadjusted EPS
-
8.23
10.10
9.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
936.51
863.11
750.93
Share Capital
20.41
20.26
20.19
Total Reserves
906.31
830.86
730.74
Non-Current Liabilities
16.83
49.42
574.72
Secured Loans
0.00
0.00
73.80
Unsecured Loans
11.47
16.95
22.17
Long Term Provisions
75.03
86.04
514.91
Current Liabilities
2,438.99
2,109.86
1,972.67
Trade Payables
854.42
635.74
1,145.24
Other Current Liabilities
709.68
795.67
656.70
Short Term Borrowings
706.15
528.58
100.94
Short Term Provisions
168.73
149.86
69.78
Total Liabilities
3,392.33
3,022.39
3,298.32
Net Block
315.83
310.06
282.96
Gross Block
404.53
366.19
460.26
Accumulated Depreciation
88.70
56.13
174.72
Non Current Assets
715.92
897.24
1,279.12
Capital Work in Progress
6.34
7.85
20.67
Non Current Investment
7.65
72.00
51.64
Long Term Loans & Adv.
300.48
406.18
900.24
Other Non Current Assets
85.62
101.15
23.62
Current Assets
2,676.41
2,125.14
2,019.20
Current Investments
0.00
0.00
3.33
Inventories
579.16
571.15
506.55
Sundry Debtors
1,748.75
1,342.26
1,362.07
Cash & Bank
25.74
65.27
55.50
Other Current Assets
322.76
104.22
39.20
Short Term Loans & Adv.
178.72
42.25
52.56
Net Current Assets
237.43
15.29
46.54
Total Assets
3,392.33
3,022.38
3,298.32

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
-102.87
436.95
PBT
164.48
162.55
Adjustment
202.53
134.34
Changes in Working Capital
-415.48
183.79
Cash after chg. in Working capital
-48.46
480.68
Interest Paid
0.00
0.00
Tax Paid
-54.41
-43.73
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
36.09
-90.50
Net Fixed Assets
-36.83
Net Investments
65.85
Others
7.07
Cash from Financing Activity
63.52
-367.94
Net Cash Inflow / Outflow
-3.26
-21.50
Opening Cash & Equivalents
25.08
46.58
Closing Cash & Equivalent
21.82
25.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
90.82
84.03
73.61
ROA
2.94%
3.41%
2.90%
ROE
10.60%
13.51%
12.87%
ROCE
14.76%
19.59%
24.83%
Fixed Asset Turnover
12.24
10.40
10.10
Receivable days
119.61
114.82
106.95
Inventory Days
44.51
45.76
39.78
Payable days
65.42
54.57
43.76
Cash Conversion Cycle
98.70
106.01
102.97
Total Debt/Equity
0.78
0.76
0.38
Interest Cover
3.97
3.09
2.51

News Update:


  • Bajaj Electricals reports 80% rise in Q2 net profit
    1st Nov 2018, 14:35 PM

    Total income of the company increased by 69.55% at Rs 1,604.20 crore for Q2FY19

    Read More
  • Bajaj Electricals - Quarterly Results
    1st Nov 2018, 13:26 PM

    Read More
  • Bajaj Electricals acquires 79.85% equity shares of Nirlep
    4th Sep 2018, 09:52 AM

    The company has implemented the transaction under the Share Purchase and Shareholders Agreement

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.