Nifty
Sensex
:
:
10482.20
34812.99
-103.00 (-0.97%)
-345.56 (-0.98%)

Finance - Investment

Rating :
83/99

BSE: 532978 | NSE: BAJAJFINSV

5549.10
-152.30 (-2.67%)
12-Nov-2018 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5705.00
  •  5783.00
  •  5516.50
  •  5701.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  165617
  •  9190.25
  •  7200.00
  •  4500.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90,524.58
  • 30.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 152,455.55
  • 0.03%
  • 4.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.35%
  • 7.96%
  • 17.34%
  • FII
  • DII
  • Others
  • 0.06%
  • 6.97%
  • 9.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.16
  • 41.56
  • 14.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.94
  • 23.67
  • 10.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.22
  • 12.17
  • 13.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 16.03
  • 29.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 2.90
  • 3.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 9.84
  • 11.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
9,698.14
8,266.08
17.32%
8,769.73
7,535.54
16.38%
8,829.28
7,040.00
25.42%
7,665.40
6,317.04
21.34%
Expenses
6,295.44
5,536.78
13.70%
5,403.93
5,193.15
4.06%
5,968.46
4,889.35
22.07%
4,707.02
3,959.78
18.87%
EBITDA
3,402.70
2,729.30
24.67%
3,365.80
2,342.39
43.69%
2,860.82
2,150.65
33.02%
2,958.38
2,357.26
25.50%
EBIDTM
35.09%
33.02%
38.38%
31.08%
32.40%
30.55%
38.59%
37.32%
Other Income
0.25
0.34
-26.47%
1.33
0.02
6,550.00%
0.07
0.17
-58.82%
0.11
0.11
0.00%
Interest
1,540.28
1,108.75
38.92%
1,334.05
1,049.99
27.05%
1,216.38
960.18
26.68%
1,167.84
961.11
21.51%
Depreciation
52.07
36.84
41.34%
42.97
33.45
28.46%
29.65
20.09
47.59%
27.12
18.09
49.92%
PBT
1,810.60
1,584.05
14.30%
1,990.11
1,258.97
58.07%
1,614.86
1,170.55
37.96%
1,763.53
1,378.17
27.96%
Tax
619.80
506.09
22.47%
661.74
369.73
78.98%
501.03
351.83
42.41%
560.08
426.90
31.20%
PAT
1,190.80
1,077.96
10.47%
1,328.37
889.24
49.38%
1,113.83
818.72
36.05%
1,203.45
951.27
26.51%
PATM
12.28%
13.04%
15.15%
11.80%
12.62%
11.63%
15.70%
15.06%
EPS
44.24
43.87
0.84%
51.89
36.73
41.27%
43.07
33.61
28.15%
47.04
38.57
21.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
34,962.55
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
2,368.45
Net Sales Growth
19.90%
24.87%
19.35%
189.24%
31.88%
29.59%
46.46%
88.01%
-48.97%
24.82%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
34,962.55
30,601.00
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
2,956.36
2,368.45
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
22,374.85
19,636.51
15,794.28
13,794.90
2,215.97
1,591.96
1,215.67
1,003.54
678.27
2,143.49
2,201.21
Power & Fuel Cost
-
32.39
17.53
12.82
9.31
13.81
8.89
4.80
5.19
14.15
3.10
% Of Sales
-
0.11%
0.07%
0.06%
0.13%
0.26%
0.21%
0.17%
0.34%
0.48%
0.13%
Employee Cost
-
1,491.98
1,000.73
768.04
578.02
437.37
331.64
262.06
175.72
47.35
27.45
% Of Sales
-
4.88%
4.08%
3.74%
8.14%
8.13%
7.98%
9.24%
11.65%
1.60%
1.16%
Manufacturing Exp.
-
3,141.48
3,089.98
3,507.67
425.17
274.11
211.27
272.81
188.01
1,994.14
1,997.54
% Of Sales
-
10.27%
12.61%
17.08%
5.99%
5.09%
5.09%
9.62%
12.46%
67.45%
84.34%
General & Admin Exp.
-
1,001.54
642.13
438.59
370.26
325.00
235.68
29.12
19.11
1.72
1.69
% Of Sales
-
3.27%
2.62%
2.14%
5.22%
6.04%
5.67%
1.03%
1.27%
0.06%
0.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
14,001.51
11,061.44
9,080.60
842.52
555.48
437.08
439.55
295.43
100.28
0.00
% Of Sales
-
45.76%
45.14%
44.22%
11.87%
10.32%
10.52%
15.50%
19.58%
3.39%
7.37%
EBITDA
12,587.70
10,964.49
8,712.89
6,738.38
4,883.15
3,790.98
2,938.27
1,832.75
830.33
812.87
167.24
EBITDA Margin
36.00%
35.83%
35.55%
32.82%
68.79%
70.43%
70.73%
64.62%
55.04%
27.50%
7.06%
Other Income
1.76
0.54
0.55
0.34
630.73
704.78
995.11
1,151.69
998.93
1.21
2.97
Interest
5,258.55
4,551.43
3,716.28
2,876.95
2,229.58
1,563.27
1,203.58
744.10
301.14
0.00
0.02
Depreciation
151.81
103.43
72.63
57.72
38.15
30.88
21.69
14.12
18.52
22.02
29.81
PBT
7,179.10
6,310.17
4,924.53
3,804.05
3,246.15
2,901.61
2,708.11
2,226.22
1,509.60
792.06
140.38
Tax
2,342.65
1,970.29
1,474.82
1,029.51
836.98
710.68
493.94
336.47
177.70
98.75
76.68
Tax Rate
32.63%
31.22%
29.95%
27.06%
25.78%
24.49%
18.24%
15.11%
10.78%
12.47%
54.62%
PAT
4,836.45
2,741.44
2,261.92
1,863.25
1,689.79
1,544.08
1,573.64
1,337.77
1,093.95
520.90
57.34
PAT before Minority Interest
2,963.89
4,339.88
3,449.71
2,774.54
2,409.17
2,190.93
2,214.17
1,889.75
1,470.97
693.31
63.70
Minority Interest
-1,872.56
-1,598.44
-1,187.79
-911.29
-719.38
-646.85
-640.53
-551.98
-377.02
-172.41
-6.36
PAT Margin
13.83%
8.96%
9.23%
9.07%
23.80%
28.68%
37.88%
47.17%
72.51%
17.62%
2.42%
PAT Growth
29.41%
21.20%
21.40%
10.27%
9.44%
-1.88%
17.63%
22.29%
110.01%
808.44%
 
Unadjusted EPS
186.24
172.30
142.10
117.10
106.20
97.00
103.00
90.60
77.10
38.60
4.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
21,182.61
16,150.33
13,598.50
11,089.05
9,495.10
7,975.54
5,328.09
4,017.30
2,625.37
2,087.94
Share Capital
79.57
79.57
79.57
79.56
79.56
79.56
72.34
72.34
72.34
72.34
Total Reserves
21,103.04
16,070.76
13,518.93
11,009.49
9,415.54
7,895.98
5,255.75
3,944.96
2,553.03
2,015.60
Non-Current Liabilities
69,718.08
55,026.30
44,002.98
34,556.36
23,071.45
17,165.39
13,726.50
11,155.99
32,108.23
16,655.37
Secured Loans
37,246.90
26,830.12
21,996.01
16,108.57
9,403.97
6,566.90
5,695.90
1,981.00
0.00
0.00
Unsecured Loans
7,821.91
5,558.34
2,553.35
1,822.44
896.29
793.68
686.96
863.06
32,145.01
16,678.89
Long Term Provisions
1,184.76
1,117.03
266.22
174.38
120.97
83.91
40.23
3,443.41
0.00
0.00
Current Liabilities
56,738.85
49,812.30
40,139.90
38,111.31
38,112.02
37,207.97
38,318.13
37,327.17
4,239.12
3,423.89
Trade Payables
10,132.00
7,450.78
5,983.82
5,365.48
5,115.10
4,568.79
3,775.92
543.51
470.21
444.91
Other Current Liabilities
30,755.27
29,211.80
24,841.08
25,512.80
24,941.72
28,487.91
30,017.94
32,406.81
2,395.49
1,814.75
Short Term Borrowings
10,757.11
8,897.42
5,538.49
4,277.83
5,472.78
2,080.14
2,794.56
2,468.91
0.00
0.00
Short Term Provisions
5,094.47
4,252.30
3,776.51
2,955.20
2,582.42
2,071.13
1,729.71
1,907.94
1,373.42
1,164.23
Total Liabilities
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
22,511.07
Net Block
1,753.76
1,639.51
1,273.54
1,260.67
1,262.42
1,207.87
817.78
579.98
28,781.80
14,313.64
Gross Block
2,774.88
2,600.14
2,145.60
2,077.04
2,072.03
1,975.09
1,542.47
1,256.06
29,341.84
14,777.83
Accumulated Depreciation
1,021.12
960.63
872.06
816.37
809.61
767.22
724.69
676.08
560.04
464.19
Non Current Assets
91,010.11
70,539.85
59,335.66
49,125.09
41,015.41
32,552.53
23,322.35
17,085.72
37,776.57
21,028.33
Capital Work in Progress
25.13
3.54
10.76
2.76
1.38
1.79
18.01
13.98
54.65
119.24
Non Current Investment
36,148.70
31,409.97
28,425.95
25,712.12
21,830.76
17,411.45
15,342.58
11,968.90
8,940.12
6,595.45
Long Term Loans & Adv.
589.97
407.24
424.73
325.68
299.63
214.92
221.12
153.91
0.00
0.00
Other Non Current Assets
5,224.63
5,051.44
4,422.13
3,704.19
3,768.80
4,168.31
353.65
436.95
0.00
0.00
Current Assets
67,676.45
57,649.91
44,282.40
38,857.17
33,204.67
32,695.29
36,033.13
36,833.42
1,712.27
1,482.71
Current Investments
11,371.72
10,416.17
5,819.24
3,725.16
2,050.39
1,293.90
28,162.99
31,158.57
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,199.79
1,253.12
680.77
541.45
370.38
353.02
271.33
177.74
0.93
3.11
Cash & Bank
1,687.78
1,498.67
2,167.51
1,408.54
2,060.99
1,603.11
1,046.60
1,569.68
518.45
641.84
Other Current Assets
53,417.16
18,251.64
16,612.61
19,796.22
28,722.91
29,445.26
6,552.21
3,927.43
1,192.89
837.76
Short Term Loans & Adv.
34,688.30
26,230.31
19,002.27
13,385.80
9,445.19
7,523.80
5,988.24
3,548.47
336.79
245.45
Net Current Assets
10,937.60
7,837.61
4,142.50
745.86
-4,907.35
-4,512.68
-2,285.00
-493.75
-2,526.85
-1,941.18
Total Assets
158,686.56
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
39,488.87
22,511.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
PBT
0.00
0.00
-3,246.15
-2,901.61
-2,708.11
2,226.22
1,509.60
792.06
140.38
Adjustment
0.00
0.00
-7,484.96
2,901.61
-4,213.59
-6,074.79
-1,270.20
5,828.52
6,823.81
Changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
6,620.58
6,964.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.00
0.00
3,709.28
0.00
2,952.71
-887.31
-3,010.92
-6,843.29
-7,052.12
Net Fixed Assets
8.44
-0.20
-9.01
-2.15
0.19
-1.07
4.73
-37.15
Net Investments
-293.08
134.71
-86.94
-59.93
-965.70
-68.17
133.74
-56.71
Others
284.64
-134.51
3,805.23
62.08
3,918.22
-818.07
-3,149.39
-6,749.43
Cash from Financing Activity
0.00
0.00
6,838.77
0.00
4,592.48
3,803.09
3,289.08
2.10
-14.89
Net Cash Inflow / Outflow
0.00
0.00
-183.06
0.00
623.49
-932.79
517.56
-220.61
-102.82
Opening Cash & Equivalents
0.00
0.00
2,032.87
0.00
772.35
1,705.14
1,187.69
1,043.79
1,146.61
Closing Cash & Equivalent
0.00
0.00
1,849.81
0.00
1,395.84
772.35
1,705.25
823.18
1,043.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
1329.58
1014.09
854.10
696.67
596.73
501.23
361.86
272.84
178.30
141.80
ROA
3.03%
2.98%
2.90%
2.97%
3.14%
3.55%
3.34%
3.15%
2.24%
0.31%
ROE
23.27%
23.21%
22.49%
23.41%
25.08%
33.29%
40.44%
44.29%
29.42%
3.10%
ROCE
14.56%
15.15%
15.35%
16.49%
17.87%
21.44%
22.64%
8.57%
2.96%
1.33%
Fixed Asset Turnover
11.39
10.33
9.73
3.42
2.66
2.36
2.03
0.10
0.13
0.31
Receivable days
14.63
14.40
10.86
23.44
24.53
27.43
243.79
21.61
0.25
0.25
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
672.34
585.98
476.21
1816.40
2321.68
2636.39
1413.73
473.64
80.32
109.65
Cash Conversion Cycle
-657.71
-571.58
-465.35
-1792.96
-2297.16
-2608.96
-1169.94
-452.03
-80.07
-109.40
Total Debt/Equity
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
12.24
7.99
Interest Cover
2.39
2.33
2.32
2.46
2.86
3.25
3.99
6.47
0.00
7020.00

Annual Reports:

News Update:


  • Bajaj Finserv’s JV wins Dale Carnegie Global Leadership Award 2018
    9th Nov 2018, 10:21 AM

    The first runner-up award was presented to Infosys BPM and Cisco Systems

    Read More
  • Bajaj Finserv reports marginal rise in Q2 consolidated net profit
    24th Oct 2018, 10:23 AM

    Total consolidated income of the company increased by 17.32% at Rs 9,698.39 crore for Q2FY19

    Read More
  • Bajaj Finserv - Quarterly Results
    23rd Oct 2018, 16:36 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.