Nifty
Sensex
:
:
11369.50
37849.98
15.25 (0.13%)
41.07 (0.11%)

Automobiles-Trucks/Lcv

Rating :
38/99

BSE: 500033 | NSE: BAJAJTEMPO

1665.00
12.80 (0.77%)
26-Mar-2019 | 11:57AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1659.00
  •  1697.00
  •  1652.20
  •  1652.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7328
  •  122.01
  •  3238.00
  •  1300.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,176.98
  • 12.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,134.42
  • 0.61%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.86%
  • 1.99%
  • 25.21%
  • FII
  • DII
  • Others
  • 0.33%
  • 3.05%
  • 7.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.41
  • 11.15
  • 4.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 23.25
  • 0.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.67
  • 13.60
  • -6.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.20
  • 22.34
  • 25.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 2.15
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.65
  • 10.16
  • 11.41

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
3,430.54
3,069.37
3,025.00
2,364.09
2,021.96
1,973.04
890.90
1,009.62
974.57
933.94
Net Sales Growth
-
11.77%
1.47%
27.96%
16.92%
2.48%
121.47%
-11.76%
3.60%
4.35%
 
Cost Of Goods Sold
-
2,557.92
2,202.35
2,172.45
1,641.04
1,416.04
1,408.76
752.68
745.19
683.16
619.42
Gross Profit
-
872.62
867.02
852.55
723.06
605.92
564.28
138.22
264.43
291.41
314.51
GP Margin
-
25.44%
28.25%
28.18%
30.59%
29.97%
28.60%
15.51%
26.19%
29.90%
33.68%
Total Expenditure
-
3,155.16
2,801.27
2,750.67
2,216.72
1,924.92
1,918.85
1,065.06
1,122.75
1,055.96
976.53
Power & Fuel Cost
-
48.23
44.55
45.71
38.98
37.94
37.22
15.72
16.95
19.97
18.21
% Of Sales
-
1.41%
1.45%
1.51%
1.65%
1.88%
1.89%
1.76%
1.68%
2.05%
1.95%
Employee Cost
-
386.55
350.08
304.31
277.73
240.56
262.32
127.96
149.34
139.38
127.88
% Of Sales
-
11.27%
11.41%
10.06%
11.75%
11.90%
13.30%
14.36%
14.79%
14.30%
13.69%
Manufacturing Exp.
-
114.45
107.15
106.60
102.39
94.33
100.43
76.36
99.51
89.40
92.87
% Of Sales
-
3.34%
3.49%
3.52%
4.33%
4.67%
5.09%
8.57%
9.86%
9.17%
9.94%
General & Admin Exp.
-
12.55
15.53
22.05
17.82
14.13
10.71
13.69
18.44
24.74
26.71
% Of Sales
-
0.37%
0.51%
0.73%
0.75%
0.70%
0.54%
1.54%
1.83%
2.54%
2.86%
Selling & Distn. Exp.
-
48.92
63.74
59.13
79.51
57.43
68.01
40.15
53.41
79.48
78.58
% Of Sales
-
1.43%
2.08%
1.95%
3.36%
2.84%
3.45%
4.51%
5.29%
8.16%
8.41%
Miscellaneous Exp.
-
87.98
90.96
81.96
78.39
80.89
65.67
46.85
44.79
39.53
78.58
% Of Sales
-
2.56%
2.96%
2.71%
3.32%
4.00%
3.33%
5.26%
4.44%
4.06%
3.42%
EBITDA
-
275.38
268.10
274.33
147.37
97.04
54.19
-174.16
-113.13
-81.39
-42.59
EBITDA Margin
-
8.03%
8.73%
9.07%
6.23%
4.80%
2.75%
-19.55%
-11.21%
-8.35%
-4.56%
Other Income
-
61.13
84.94
71.44
65.79
59.94
43.65
348.99
44.40
74.82
122.66
Interest
-
6.67
5.54
5.30
6.55
9.18
8.25
54.39
49.73
23.12
7.81
Depreciation
-
129.26
113.08
91.89
81.28
84.84
70.16
55.49
49.85
44.08
42.68
PBT
-
200.58
234.42
248.58
125.32
62.96
19.44
64.94
-168.30
-73.78
29.57
Tax
-
53.37
55.19
69.61
23.70
-14.96
4.95
65.68
10.47
-8.21
-0.67
Tax Rate
-
26.61%
23.45%
28.00%
18.91%
-23.76%
25.46%
101.14%
-6.22%
11.13%
-2.27%
PAT
-
146.32
179.36
178.21
101.62
78.00
14.56
-0.74
-149.68
-61.28
30.22
PAT before Minority Interest
-
147.21
180.18
178.97
101.62
77.92
14.49
-0.74
-178.77
-65.57
30.24
Minority Interest
-
-0.89
-0.82
-0.76
0.00
0.08
0.07
0.00
29.09
4.29
-0.02
PAT Margin
-
4.27%
5.84%
5.89%
4.30%
3.86%
0.74%
-0.08%
-14.83%
-6.29%
3.24%
PAT Growth
-
-18.42%
0.65%
75.37%
30.28%
435.71%
-
-
-
-
 
Unadjusted EPS
-
111.72
136.75
135.83
77.06
59.08
10.95
-0.56
-135.68
-49.76
22.95

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
1,801.13
1,667.58
1,489.64
1,318.73
1,227.69
1,154.47
345.05
14.15
163.82
225.09
Share Capital
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
13.18
Total Reserves
1,787.95
1,654.40
1,476.46
1,305.55
1,214.51
1,141.29
71.88
0.97
150.64
211.91
Non-Current Liabilities
37.26
21.98
98.41
60.52
51.62
95.51
337.95
471.93
317.79
213.13
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
237.29
307.22
266.13
207.33
Unsecured Loans
0.00
1.99
2.64
10.73
20.38
41.99
66.84
178.44
74.60
17.86
Long Term Provisions
26.98
25.19
22.27
19.22
20.66
27.63
0.00
0.00
0.00
0.00
Current Liabilities
682.95
901.34
718.19
639.03
715.37
684.07
632.72
608.27
473.29
340.49
Trade Payables
564.87
485.35
417.24
392.83
299.95
252.57
442.13
495.42
385.53
285.29
Other Current Liabilities
90.99
191.06
274.67
161.69
168.91
184.59
119.53
66.08
41.21
32.29
Short Term Borrowings
0.00
196.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
27.09
28.46
26.28
84.51
246.51
246.91
71.06
46.77
46.55
22.91
Total Liabilities
2,522.97
2,592.44
2,307.70
2,019.66
1,995.97
1,935.26
1,255.43
1,091.49
981.15
779.27
Net Block
942.44
905.15
785.88
637.56
643.30
621.59
445.46
435.28
364.54
229.44
Gross Block
2,194.45
2,078.60
1,848.39
1,612.18
1,534.10
1,443.21
1,098.91
1,033.66
914.40
735.44
Accumulated Depreciation
1,252.01
1,173.45
1,062.51
974.63
890.81
821.61
653.45
598.38
549.86
506.00
Non Current Assets
1,396.36
1,203.72
1,083.44
977.88
925.94
886.67
524.83
480.19
421.49
316.92
Capital Work in Progress
369.17
220.26
204.60
239.76
205.77
188.99
79.07
43.37
55.42
85.96
Non Current Investment
15.75
15.06
14.06
0.34
0.34
0.29
0.29
1.54
1.53
1.53
Long Term Loans & Adv.
68.19
62.40
78.01
100.22
76.52
75.80
0.00
0.00
0.00
0.00
Other Non Current Assets
0.81
0.85
0.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,126.61
1,388.72
1,224.26
1,041.78
1,070.03
1,048.59
730.60
611.30
559.00
462.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
477.10
437.67
547.51
392.55
377.25
381.63
464.08
378.33
308.28
213.86
Sundry Debtors
241.91
115.10
150.40
108.68
135.08
108.80
66.48
62.17
120.64
106.96
Cash & Bank
42.69
235.71
318.62
306.79
219.60
228.11
25.59
40.54
26.85
16.33
Other Current Assets
364.91
14.59
15.26
4.31
338.10
330.04
174.45
130.27
103.23
125.19
Short Term Loans & Adv.
363.51
585.65
192.47
229.45
336.17
326.50
174.30
130.15
103.13
125.01
Net Current Assets
443.66
487.38
506.07
402.75
354.67
364.52
97.87
3.03
85.72
121.85
Total Assets
2,522.97
2,592.44
2,307.70
2,019.66
1,995.97
1,935.26
1,255.43
1,091.49
981.14
779.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
256.48
470.64
255.72
226.21
116.21
85.96
-253.80
15.79
-23.23
10.09
PBT
200.58
235.37
248.58
125.32
62.96
19.44
64.94
-168.30
-73.78
29.57
Adjustment
118.36
96.06
72.55
68.31
80.34
47.62
-184.23
113.63
38.32
-30.05
Changes in Working Capital
-34.63
199.59
-27.52
65.11
-24.87
29.61
-114.06
75.16
16.80
12.43
Cash after chg. in Working capital
284.31
531.02
293.61
258.75
118.43
96.67
-233.35
20.49
-18.66
11.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.83
-60.38
-37.89
-32.53
-2.22
-10.71
-20.46
-4.70
-4.57
-1.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.59
-620.78
-210.01
-96.23
-99.57
-304.11
470.89
-102.06
-60.51
-168.77
Net Fixed Assets
-264.76
-245.87
-201.04
-112.07
-107.68
-710.84
-30.74
-60.32
-8.90
-144.54
Net Investments
-0.68
-1.00
-13.72
0.00
-0.05
55.98
15.44
-0.01
-70.01
0.00
Others
184.85
-373.91
4.75
15.84
8.16
350.75
486.19
-41.73
18.40
-24.23
Cash from Financing Activity
-222.88
180.17
-37.13
-44.56
-30.18
-16.10
-231.99
99.99
94.19
161.82
Net Cash Inflow / Outflow
-46.99
30.03
8.58
85.43
-13.54
-234.25
-14.90
13.73
10.45
3.15
Opening Cash & Equivalents
86.57
56.54
47.96
214.37
227.91
462.16
40.59
26.86
16.41
13.26
Closing Cash & Equivalent
39.58
86.57
56.54
299.80
214.37
227.91
25.69
40.59
26.86
16.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
1366.56
1265.24
1130.23
1000.83
931.74
876.17
64.55
10.74
123.83
170.83
ROA
5.76%
7.36%
8.27%
5.06%
3.96%
0.91%
-0.06%
-17.25%
-7.45%
4.83%
ROE
8.49%
11.41%
12.75%
7.98%
6.54%
2.34%
-1.49%
-201.65%
-33.77%
14.40%
ROCE
11.30%
14.29%
17.92%
10.23%
5.90%
3.00%
20.77%
-23.63%
-10.62%
10.64%
Fixed Asset Turnover
1.65
1.78
2.00
1.68
1.55
1.79
0.96
1.22
1.38
1.55
Receivable days
18.45
13.86
13.70
16.86
19.34
14.05
23.01
28.12
36.42
30.77
Inventory Days
47.28
51.44
49.69
53.23
60.18
67.79
150.68
105.61
83.54
66.99
Payable days
57.34
58.55
51.70
56.46
52.20
63.38
162.01
141.71
113.41
87.01
Cash Conversion Cycle
8.39
6.76
11.68
13.62
27.32
18.47
11.68
-7.98
6.54
10.75
Total Debt/Equity
0.00
0.12
0.01
0.01
0.02
0.04
3.58
34.32
2.09
1.00
Interest Cover
31.07
43.49
47.90
20.12
7.86
3.36
2.19
-2.38
-2.19
4.78

News Update:


  • Force Motors’ SCV & LCV production stands at 1,259 units in February
    5th Mar 2019, 09:16 AM

    The company’s domestic sales for SCV & LCV stood at 1,486 units

    Read More
  • Force Motors reports 87% rise in Q3 net profit
    13th Feb 2019, 15:06 PM

    Total income of the company increased by 11.52% at Rs 846.69 crore for Q3FY19

    Read More
  • Force Motors - Quarterly Results
    13th Feb 2019, 14:35 PM

    Read More
  • Force Motors’ SCV & LCV production stands at 1,116 units in January
    5th Feb 2019, 16:28 PM

    The company’s domestic sales for SCV & LCV stood at 1,094 units and UV, SUV & Tractors stood at 919 units

    Read More
  • Force Motors’ SCV & LCV production stands at 1,640 units in December
    4th Jan 2019, 16:34 PM

    The company has exported 31 units of SCV & LCV and 16 units of UV, SUV & Tractors in month of December 2018

    Read More
  • Force Motors to shut down some of its plants for annual maintenance
    4th Jan 2019, 10:24 AM

    There would not be any adverse impact on the availability of the products in the market due to adequacy of stocks, hence do not envisage any financial impact

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.