PBT
305.37
423.14
315.31
165.85
182.63
174.88
142.17
113.24
87.16
77.15
Adjustment
29.93
29.16
11.31
13.92
14.34
15.21
13.31
15.65
15.20
13.86
Changes in Working Capital
-48.30
-170.44
-194.46
19.48
-54.67
-20.78
-56.95
-32.23
-32.73
31.87
Cash after chg. in Working capital
287.00
281.86
132.16
199.25
142.30
169.31
98.53
96.66
69.63
122.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-71.50
-106.00
-38.24
-51.72
-53.25
-43.00
-26.32
-13.13
-10.03
-12.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00