Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Chemicals

Rating :
69/99

BSE: 530999 | NSE: BALAMINES

489.65
18.10 (3.84%)
16-Nov-2018 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  465.30
  •  516.00
  •  465.30
  •  471.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102044
  •  499.66
  •  782.00
  •  410.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,583.60
  • 12.56
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,704.20
  • 0.53%
  • 3.04

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.59%
  • 3.06%
  • 38.56%
  • FII
  • DII
  • Others
  • 0.07%
  • 1.54%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.12
  • 7.20
  • 10.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.26
  • 15.82
  • 7.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.13
  • 27.55
  • 22.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.47
  • 11.25
  • 13.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 2.45
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.88
  • 7.12
  • 8.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
863.65
670.48
643.15
618.77
610.13
511.80
449.52
346.77
261.90
251.69
Net Sales Growth
-
28.81%
4.25%
3.94%
1.42%
19.21%
13.85%
29.63%
32.41%
4.06%
 
Cost Of Goods Sold
-
464.09
342.37
356.22
359.55
380.97
312.20
262.65
191.69
143.70
155.78
Gross Profit
-
399.56
328.12
286.92
259.23
229.15
199.59
186.87
155.07
118.20
95.91
GP Margin
-
46.26%
48.94%
44.61%
41.89%
37.56%
39.00%
41.57%
44.72%
45.13%
38.11%
Total Expenditure
-
681.58
521.40
519.86
517.02
522.77
432.46
370.23
283.71
215.80
214.87
Power & Fuel Cost
-
76.52
57.94
62.42
64.58
63.81
54.34
49.99
39.58
28.49
23.07
% Of Sales
-
8.86%
8.64%
9.71%
10.44%
10.46%
10.62%
11.12%
11.41%
10.88%
9.17%
Employee Cost
-
26.89
24.47
21.63
20.90
15.84
12.90
11.90
8.67
6.81
5.46
% Of Sales
-
3.11%
3.65%
3.36%
3.38%
2.60%
2.52%
2.65%
2.50%
2.60%
2.17%
Manufacturing Exp.
-
17.43
18.96
10.33
27.10
24.72
22.35
19.01
17.56
18.73
14.21
% Of Sales
-
2.02%
2.83%
1.61%
4.38%
4.05%
4.37%
4.23%
5.06%
7.15%
5.65%
General & Admin Exp.
-
30.25
26.93
41.13
16.55
12.92
11.03
10.34
15.84
4.11
3.91
% Of Sales
-
3.50%
4.02%
6.40%
2.67%
2.12%
2.16%
2.30%
4.57%
1.57%
1.55%
Selling & Distn. Exp.
-
64.51
49.38
27.10
26.28
24.49
19.62
16.35
10.13
13.77
12.22
% Of Sales
-
7.47%
7.36%
4.21%
4.25%
4.01%
3.83%
3.64%
2.92%
5.26%
4.86%
Miscellaneous Exp.
-
1.89
1.35
1.03
2.06
0.02
0.00
0.00
0.23
0.20
12.22
% Of Sales
-
0.22%
0.20%
0.16%
0.33%
0.00%
0%
0%
0.07%
0.08%
0.09%
EBITDA
-
182.07
149.08
123.29
101.75
87.36
79.34
79.29
63.06
46.10
36.82
EBITDA Margin
-
21.08%
22.23%
19.17%
16.44%
14.32%
15.50%
17.64%
18.18%
17.60%
14.63%
Other Income
-
11.50
8.54
6.21
4.26
6.27
4.60
4.22
1.74
1.82
2.87
Interest
-
9.04
12.94
22.15
34.88
31.51
25.40
21.21
13.56
9.71
10.19
Depreciation
-
19.29
19.71
19.38
20.08
16.49
12.71
10.38
8.30
6.87
4.86
PBT
-
165.24
124.98
87.96
51.07
45.63
45.82
51.93
42.95
31.33
24.64
Tax
-
52.66
43.34
30.35
17.87
12.12
14.77
17.08
16.36
10.92
9.58
Tax Rate
-
31.75%
34.48%
34.50%
34.99%
26.56%
32.15%
32.40%
38.09%
34.85%
38.88%
PAT
-
113.18
82.35
57.61
34.27
33.51
31.17
35.64
26.59
20.42
15.06
PAT before Minority Interest
-
113.18
82.35
57.61
33.20
33.51
31.17
35.64
26.59
20.42
15.06
Minority Interest
-
0.00
0.00
0.00
1.07
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
13.10%
12.28%
8.96%
5.54%
5.49%
6.09%
7.93%
7.67%
7.80%
5.98%
PAT Growth
-
37.44%
42.94%
68.11%
2.27%
7.51%
-12.54%
34.04%
30.22%
35.59%
 
Unadjusted EPS
-
34.93
25.42
17.78
10.25
10.34
9.62
11.00
8.21
25.34
19.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
467.06
362.46
280.21
227.91
201.12
171.38
145.11
112.48
88.16
69.63
Share Capital
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
6.48
Total Reserves
460.58
355.98
273.73
221.43
194.64
164.90
138.63
106.00
81.68
63.15
Non-Current Liabilities
106.05
73.46
108.91
136.28
136.40
149.40
126.44
98.45
126.54
123.02
Secured Loans
40.68
15.01
35.95
65.98
83.37
103.72
86.15
64.15
99.69
101.79
Unsecured Loans
1.81
1.81
10.44
8.82
5.56
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
256.73
199.09
215.62
256.37
282.71
198.57
194.11
154.37
39.61
29.87
Trade Payables
71.84
51.47
48.47
47.55
86.35
35.51
34.71
33.45
31.78
23.25
Other Current Liabilities
9.95
22.14
33.18
42.40
42.67
36.34
25.79
21.34
0.63
1.79
Short Term Borrowings
99.68
66.21
101.17
148.46
139.46
105.58
111.05
83.60
0.00
0.00
Short Term Provisions
75.25
59.27
32.80
17.96
14.23
21.14
22.56
15.98
7.20
4.83
Total Liabilities
847.84
635.01
604.74
622.55
620.23
519.35
465.66
365.30
254.31
222.52
Net Block
316.06
325.48
340.82
341.11
325.39
234.38
196.00
160.06
120.74
77.48
Gross Block
479.10
461.74
468.91
448.42
415.85
303.99
253.23
207.16
159.62
109.48
Accumulated Depreciation
163.04
136.26
128.10
107.32
90.46
69.61
57.23
47.10
38.88
32.00
Non Current Assets
486.04
355.45
359.41
346.75
335.79
299.37
225.72
176.64
126.81
116.81
Capital Work in Progress
123.67
25.08
16.26
3.32
8.12
62.92
24.67
11.84
2.36
35.73
Non Current Investment
0.00
0.00
0.02
0.02
0.02
0.02
4.01
4.01
3.71
3.60
Long Term Loans & Adv.
46.32
4.89
2.32
2.11
2.05
1.80
1.05
0.72
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.20
0.23
0.26
0.00
0.00
0.00
0.00
Current Assets
361.80
279.56
245.33
275.80
284.44
219.97
239.94
188.66
127.49
105.51
Current Investments
0.01
0.02
0.00
0.00
19.94
19.94
3.84
3.84
0.00
0.00
Inventories
89.10
98.98
78.03
112.38
90.64
56.75
107.40
70.60
32.00
33.10
Sundry Debtors
172.68
124.29
124.34
119.37
131.53
103.71
82.14
73.75
66.73
58.51
Cash & Bank
31.24
3.49
8.57
7.00
9.75
2.68
4.48
9.03
3.62
2.37
Other Current Assets
68.77
0.96
0.99
1.32
32.60
36.89
42.08
31.44
25.14
11.53
Short Term Loans & Adv.
68.56
51.82
33.40
35.74
30.96
36.89
42.08
31.44
24.28
10.94
Net Current Assets
105.07
80.47
29.71
19.42
1.73
21.40
45.83
34.29
87.89
75.64
Total Assets
847.84
635.01
604.74
622.55
620.23
519.34
465.66
365.30
254.30
222.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
140.01
60.46
84.78
55.76
110.64
94.40
52.97
14.17
29.77
30.99
PBT
174.88
138.53
110.11
85.94
77.14
71.34
73.93
56.51
41.04
34.83
Adjustment
15.24
14.75
16.61
15.82
13.89
9.02
6.82
6.40
5.42
1.99
Changes in Working Capital
-7.11
-66.51
-28.81
-35.97
31.86
28.47
-18.68
-43.17
-13.41
-3.65
Cash after chg. in Working capital
183.01
86.78
97.91
65.79
122.89
108.83
62.06
19.74
33.04
33.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-43.00
-26.32
-13.13
-10.03
-12.24
-14.43
-9.09
-5.58
-3.47
-2.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-127.82
-10.32
-29.26
-3.76
-50.08
-85.79
-56.37
-59.35
-15.42
-41.34
Net Fixed Assets
-75.70
-12.82
-32.02
-7.91
-52.32
-89.02
-58.89
-57.05
-16.74
-41.25
Net Investments
-35.86
0.00
0.00
-9.50
0.00
-12.10
0.00
-4.15
-0.11
-2.96
Others
-16.26
2.50
2.76
13.65
2.24
15.33
2.52
1.85
1.43
2.87
Cash from Financing Activity
15.56
-55.21
-53.95
-55.07
-53.49
-10.42
-1.16
50.59
-13.10
7.21
Net Cash Inflow / Outflow
27.75
-5.08
1.57
-3.07
7.07
-1.80
-4.55
5.41
1.25
-3.14
Opening Cash & Equivalents
3.49
8.57
7.00
10.07
2.68
4.48
9.03
3.62
2.37
5.51
Closing Cash & Equivalent
31.24
3.49
8.57
7.00
9.74
2.68
4.48
9.03
3.62
2.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
144.15
111.87
86.48
70.34
62.07
52.89
44.78
34.71
27.21
21.43
ROA
15.27%
13.29%
9.39%
5.34%
5.88%
6.33%
8.58%
8.58%
8.56%
7.28%
ROE
27.29%
25.63%
22.68%
15.48%
17.99%
19.70%
27.67%
26.51%
25.91%
24.09%
ROCE
32.20%
30.13%
23.51%
18.16%
17.65%
18.47%
23.80%
25.22%
22.86%
22.45%
Fixed Asset Turnover
1.86
1.57
1.52
1.56
1.85
2.00
2.11
2.04
2.06
2.63
Receivable days
61.80
62.11
63.70
67.97
64.32
60.97
58.54
68.42
82.47
78.68
Inventory Days
39.14
44.22
49.77
54.99
40.30
53.85
66.85
49.97
42.87
44.37
Payable days
33.13
34.15
35.87
46.70
40.28
30.76
31.60
39.90
44.59
47.03
Cash Conversion Cycle
67.80
72.18
77.61
76.26
64.35
84.06
93.79
78.48
80.75
76.01
Total Debt/Equity
0.33
0.29
0.62
1.12
1.30
1.40
1.49
1.31
1.13
1.47
Interest Cover
19.34
10.72
4.97
2.46
2.45
2.81
3.49
4.17
4.23
3.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.