PBT
-52.04
-4.51
-25.66
-32.70
-43.64
-37.90
-19.75
26.90
-3.04
0.00
Adjustment
16.86
0.93
17.92
24.22
22.67
15.41
10.35
-34.34
1.14
0.00
Changes in Working Capital
16.09
-50.75
31.42
-6.40
17.54
-13.65
12.95
11.80
4.98
0.00
Cash after chg. in Working capital
-19.09
-54.33
23.68
-14.88
-3.44
-36.14
3.55
4.36
3.07
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.24
-0.22
-0.02
0.96
0.03
-0.03
0.50
-6.10
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.71
0.01
-0.11
-0.25
-0.08
-0.26
-0.08
-0.19
-0.23
0.00