Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Textile

Rating :
60/99

BSE: 532946 | NSE: BANG

53.25
0.70 (1.33%)
16-Nov-2018 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.50
  •  55.00
  •  48.60
  •  52.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  54966
  •  29.27
  •  59.90
  •  22.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 102.59
  • N/A
  • 1.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.98%
  • 4.87%
  • 21.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 0.66
  • 4.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -11.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.28
  • -
  • 41.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • -
  • 11.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.51
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 9.98
  • 10.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
187.12
175.04
160.39
148.96
195.29
271.97
176.13
181.33
162.31
165.24
Net Sales Growth
-
6.90%
9.13%
7.67%
-23.72%
-28.19%
54.41%
-2.87%
11.72%
-1.77%
 
Cost Of Goods Sold
-
138.38
119.60
117.80
112.48
153.76
226.72
136.16
132.92
114.25
116.03
Gross Profit
-
48.74
55.44
42.60
36.48
41.52
45.25
39.96
48.41
48.06
49.21
GP Margin
-
26.05%
31.67%
26.56%
24.49%
21.26%
16.64%
22.69%
26.70%
29.61%
29.78%
Total Expenditure
-
184.58
168.96
155.54
149.73
210.09
265.82
172.81
173.50
157.72
164.89
Power & Fuel Cost
-
0.67
0.80
0.91
0.80
0.77
0.95
0.84
0.95
0.86
0.93
% Of Sales
-
0.36%
0.46%
0.57%
0.54%
0.39%
0.35%
0.48%
0.52%
0.53%
0.56%
Employee Cost
-
16.93
19.58
20.76
17.27
15.26
15.56
14.36
8.35
10.24
11.22
% Of Sales
-
9.05%
11.19%
12.94%
11.59%
7.81%
5.72%
8.15%
4.60%
6.31%
6.79%
Manufacturing Exp.
-
19.67
16.87
6.06
7.53
8.43
6.46
6.10
9.77
12.14
14.34
% Of Sales
-
10.51%
9.64%
3.78%
5.06%
4.32%
2.38%
3.46%
5.39%
7.48%
8.68%
General & Admin Exp.
-
4.08
4.66
4.97
5.26
5.68
5.88
5.99
8.42
9.28
7.71
% Of Sales
-
2.18%
2.66%
3.10%
3.53%
2.91%
2.16%
3.40%
4.64%
5.72%
4.67%
Selling & Distn. Exp.
-
2.99
5.32
3.53
3.84
4.70
5.56
6.64
11.13
8.63
9.00
% Of Sales
-
1.60%
3.04%
2.20%
2.58%
2.41%
2.04%
3.77%
6.14%
5.32%
5.45%
Miscellaneous Exp.
-
1.86
2.13
1.52
2.56
21.50
4.68
2.73
1.96
2.33
9.00
% Of Sales
-
0.99%
1.22%
0.95%
1.72%
11.01%
1.72%
1.55%
1.08%
1.44%
3.43%
EBITDA
-
2.54
6.08
4.85
-0.77
-14.80
6.15
3.32
7.83
4.59
0.35
EBITDA Margin
-
1.36%
3.47%
3.02%
-0.52%
-7.58%
2.26%
1.88%
4.32%
2.83%
0.21%
Other Income
-
4.44
3.64
3.34
3.26
4.33
4.22
3.74
5.54
8.02
7.98
Interest
-
1.18
1.63
4.99
5.44
5.31
5.34
5.71
5.53
5.35
5.30
Depreciation
-
2.14
2.24
2.17
2.97
1.41
1.43
1.38
1.96
1.71
1.65
PBT
-
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
5.89
5.55
1.39
Tax
-
0.48
2.06
-0.11
-0.32
-0.11
2.30
-0.16
2.82
2.08
0.19
Tax Rate
-
13.08%
35.21%
-10.68%
5.41%
0.64%
63.71%
400.00%
24.76%
37.48%
13.67%
PAT
-
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
3.47
1.20
PAT before Minority Interest
-
3.19
3.80
1.14
-5.59
-17.09
1.31
0.12
8.57
3.47
1.20
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.70%
2.17%
0.71%
-3.75%
-8.75%
0.48%
0.07%
4.73%
2.14%
0.73%
PAT Growth
-
-16.05%
233.33%
-
-
-
991.67%
-98.60%
146.97%
189.17%
 
Unadjusted EPS
-
2.36
2.80
0.84
-4.13
-12.60
0.96
0.09
6.32
2.56
0.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
83.21
79.49
68.01
66.57
72.37
89.34
89.09
114.55
105.78
102.91
Share Capital
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
13.56
Total Reserves
69.65
65.93
54.45
53.01
58.81
75.78
75.53
100.99
92.22
89.35
Non-Current Liabilities
2.91
-2.02
2.46
2.64
2.07
2.56
1.71
4.18
54.08
48.62
Secured Loans
5.48
0.18
0.39
0.59
0.18
0.32
0.48
0.57
33.00
28.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.02
19.30
Long Term Provisions
0.25
0.23
0.00
0.00
0.00
0.00
0.00
0.75
0.00
0.00
Current Liabilities
75.85
69.88
68.33
68.33
93.25
87.01
68.67
73.98
21.40
21.33
Trade Payables
40.05
23.16
22.63
24.80
12.94
13.73
11.69
13.45
17.62
19.60
Other Current Liabilities
1.69
1.01
1.93
1.36
1.67
1.18
3.42
3.50
3.13
1.53
Short Term Borrowings
31.80
44.17
41.93
40.48
77.16
70.97
52.41
55.20
0.00
0.00
Short Term Provisions
2.30
1.54
1.84
1.68
1.47
1.13
1.16
1.82
0.66
0.20
Total Liabilities
161.97
147.35
138.80
137.54
167.69
178.91
159.47
192.71
181.26
172.86
Net Block
21.92
18.11
20.46
20.91
22.10
19.32
17.74
17.89
15.25
16.25
Gross Block
37.48
31.74
32.06
30.56
30.66
26.99
24.06
24.14
20.27
20.45
Accumulated Depreciation
15.56
13.64
11.60
9.65
8.56
7.67
6.32
6.25
5.02
4.20
Non Current Assets
37.35
34.14
40.17
40.36
41.32
36.63
31.82
23.60
33.38
21.75
Capital Work in Progress
0.00
0.00
0.00
0.14
10.07
10.01
10.07
1.46
7.47
5.50
Non Current Investment
10.31
10.45
10.57
10.57
0.50
0.50
0.50
0.00
10.65
0.00
Long Term Loans & Adv.
5.11
5.39
9.14
8.74
8.65
6.79
3.51
4.25
0.00
0.00
Other Non Current Assets
0.00
0.19
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
124.63
113.21
98.63
97.18
126.36
142.28
127.66
168.95
147.37
150.24
Current Investments
0.00
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
28.10
33.34
30.17
32.63
41.94
27.75
34.27
46.36
39.95
40.36
Sundry Debtors
80.56
57.35
46.35
39.20
52.33
84.04
59.10
65.41
55.52
43.50
Cash & Bank
7.62
11.86
12.88
12.98
17.02
12.03
19.12
28.49
37.45
55.59
Other Current Assets
8.36
0.95
0.22
0.07
15.07
18.46
15.17
28.69
14.45
10.79
Short Term Loans & Adv.
7.81
9.20
9.01
12.29
13.23
17.09
14.26
27.17
14.45
10.79
Net Current Assets
48.78
43.33
30.30
28.85
33.12
55.27
58.98
94.98
125.97
128.91
Total Assets
161.98
147.35
138.80
137.54
167.68
178.91
159.48
192.70
181.26
172.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
6.68
-0.08
3.82
36.58
3.39
-16.47
42.67
-33.44
-7.44
-10.17
PBT
3.67
5.85
1.03
-5.91
-17.20
3.61
-0.04
11.41
5.61
1.01
Adjustment
1.67
1.95
5.10
6.24
3.30
3.73
2.92
-2.35
3.98
1.48
Changes in Working Capital
1.16
-9.85
-1.81
36.75
18.27
-22.80
39.91
-40.88
-15.66
-10.59
Cash after chg. in Working capital
6.50
-2.04
4.32
37.08
4.37
-15.46
42.79
-31.82
-6.07
-8.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.18
1.96
-0.49
-0.50
-0.98
-1.01
-0.11
-1.62
-1.37
-2.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.85
-1.51
-0.60
-0.35
-0.53
-5.15
-10.00
20.05
-16.99
4.37
Net Fixed Assets
-5.74
-0.31
-1.82
9.91
-3.61
-1.90
-7.94
0.32
0.08
-1.09
Net Investments
0.65
0.82
-2.10
-10.07
-0.14
-1.20
0.05
15.35
-16.65
0.00
Others
2.24
-2.02
3.32
-0.19
3.22
-2.05
-2.11
4.38
-0.42
5.46
Cash from Financing Activity
-6.90
1.13
-3.32
-40.27
2.33
14.53
-42.06
5.05
6.30
4.64
Net Cash Inflow / Outflow
-3.07
-0.47
-0.10
-4.05
5.19
-7.09
-9.39
-8.34
-18.13
-1.16
Opening Cash & Equivalents
3.52
3.98
12.98
17.02
11.83
19.12
28.51
36.83
55.59
56.74
Closing Cash & Equivalent
0.45
3.52
12.88
12.98
17.02
12.03
19.12
28.49
37.45
55.59

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
61.37
58.62
50.16
49.09
53.37
65.89
65.70
84.36
77.63
75.25
ROA
2.07%
2.65%
0.82%
-3.67%
-9.86%
0.77%
0.07%
4.58%
1.96%
0.70%
ROE
3.93%
5.15%
1.69%
-8.05%
-21.13%
1.47%
0.11%
7.80%
3.35%
1.18%
ROCE
3.96%
6.39%
5.52%
-0.37%
-7.66%
5.91%
3.63%
10.30%
7.08%
4.72%
Fixed Asset Turnover
5.41
5.49
5.12
4.87
6.78
10.76
8.00
8.19
8.20
9.04
Receivable days
134.50
108.12
97.34
112.14
127.44
95.12
117.82
121.40
108.21
94.12
Inventory Days
59.92
66.22
71.46
91.36
65.13
41.21
76.29
86.64
87.76
82.36
Payable days
66.05
49.03
58.44
50.25
24.53
18.25
26.63
33.26
43.76
56.14
Cash Conversion Cycle
128.38
125.30
110.35
153.25
168.04
118.08
167.48
174.77
152.21
120.34
Total Debt/Equity
0.45
0.56
0.62
0.62
1.07
0.80
0.59
0.49
0.50
0.47
Interest Cover
4.12
4.60
1.21
-0.09
-2.24
1.67
0.99
3.06
2.04
1.26

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.