Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Pesticides & Agrochemicals

Rating :
59/99

BSE: 506285 | NSE: BAYERCROP

4060.25
60.35 (1.51%)
16-Nov-2018 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3999.65
  •  4083.95
  •  3999.65
  •  3999.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6852
  •  278.21
  •  4800.00
  •  3635.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,973.09
  • 48.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,555.29
  • 0.44%
  • 7.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.69%
  • 3.13%
  • 7.18%
  • FII
  • DII
  • Others
  • 0.05%
  • 15.09%
  • 5.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.22
  • -3.54
  • -0.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 0.20
  • -1.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 0.72
  • -1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.83
  • 39.69
  • 45.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.43
  • 6.37
  • 7.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.34
  • 22.77
  • 27.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 06
Dec 05
Net Sales
-
782.59
686.31
Net Sales Growth
-
14.03%
 
Cost Of Goods Sold
-
427.47
348.07
Gross Profit
-
355.12
338.25
GP Margin
-
45.38%
49.29%
Total Expenditure
-
686.24
627.44
Power & Fuel Cost
-
17.66
17.33
% Of Sales
-
2.26%
2.53%
Employee Cost
-
64.51
56.12
% Of Sales
-
8.24%
8.18%
Manufacturing Exp.
-
68.10
78.51
% Of Sales
-
8.70%
11.44%
General & Admin Exp.
-
52.41
53.88
% Of Sales
-
6.70%
7.85%
Selling & Distn. Exp.
-
43.04
53.86
% Of Sales
-
5.50%
7.85%
Miscellaneous Exp.
-
13.05
19.66
% Of Sales
-
1.67%
2.86%
EBITDA
-
96.35
58.87
EBITDA Margin
-
12.31%
8.58%
Other Income
-
33.09
55.62
Interest
-
8.77
7.59
Depreciation
-
33.37
23.30
PBT
-
87.31
83.60
Tax
-
31.48
38.34
Tax Rate
-
36.23%
49.99%
PAT
-
55.41
38.35
PAT before Minority Interest
-
55.41
38.35
Minority Interest
-
0.00
0.00
PAT Margin
-
7.08%
5.59%
PAT Growth
-
44.49%
 
Unadjusted EPS
-
14.03
9.71

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 06
Dec 05
Shareholder's Funds
333.79
289.47
Share Capital
39.50
39.50
Total Reserves
294.29
249.97
Non-Current Liabilities
108.72
119.75
Secured Loans
20.35
19.58
Unsecured Loans
91.60
100.88
Long Term Provisions
0.00
0.00
Current Liabilities
468.18
434.05
Trade Payables
162.44
159.93
Other Current Liabilities
19.63
20.66
Short Term Borrowings
0.00
0.00
Short Term Provisions
286.10
253.46
Total Liabilities
910.69
843.27
Net Block
152.51
160.77
Gross Block
347.11
333.87
Accumulated Depreciation
194.60
173.10
Non Current Assets
160.22
172.68
Capital Work in Progress
3.75
7.95
Non Current Investment
3.95
3.95
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
750.47
670.59
Current Investments
0.00
0.00
Inventories
191.07
177.82
Sundry Debtors
215.81
169.33
Cash & Bank
27.37
31.52
Other Current Assets
316.22
3.46
Short Term Loans & Adv.
312.27
288.46
Net Current Assets
282.29
236.55
Total Assets
910.69
843.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 06
Dec 05
Cash From Operating Activity
37.73
-11.71
PBT
87.31
83.60
Adjustment
30.92
16.19
Changes in Working Capital
-45.87
-67.81
Cash after chg. in Working capital
72.36
31.98
Interest Paid
0.00
0.00
Tax Paid
-34.21
-36.43
Other Direct Exp. Paid
-0.42
-7.26
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-15.91
-34.33
Net Fixed Assets
-8.96
Net Investments
0.00
Others
-6.95
Cash from Financing Activity
-25.97
24.97
Net Cash Inflow / Outflow
-4.15
-21.08
Opening Cash & Equivalents
31.52
52.59
Closing Cash & Equivalent
27.37
31.52

Financial Ratios

Standalone /

Consolidated
Description
Dec 06
Dec 05
Dec 02
Book Value (Rs.)
84.51
73.29
54.32
ROA
6.32%
4.82%
3.93%
ROE
17.78%
13.93%
17.56%
ROCE
22.36%
22.45%
19.65%
Fixed Asset Turnover
2.52
2.46
2.49
Receivable days
81.86
75.15
56.75
Inventory Days
78.41
73.82
65.92
Payable days
90.54
101.67
41.81
Cash Conversion Cycle
69.73
47.31
80.86
Total Debt/Equity
0.34
0.42
1.67
Interest Cover
10.91
11.10
2.50

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.