Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Agriculture

Rating :
62/99

BSE: 501425 | NSE: BBTC

1362.20
7.30 (0.54%)
16-Nov-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1357.20
  •  1385.00
  •  1350.00
  •  1354.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  95527
  •  1301.27
  •  2115.00
  •  1082.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,463.86
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,232.68
  • 0.07%
  • 35.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.91%
  • 2.25%
  • 14.56%
  • FII
  • DII
  • Others
  • 0.3%
  • 1.73%
  • 15.25%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.09
  • -5.42
  • -4.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.04
  • -
  • 8.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.41
  • -
  • -7.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.04
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.05
  • 17.34
  • 23.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 315.86
  • 500.91
  • 800.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
10,237.91
9,434.11
8,761.80
8,196.71
7,271.16
6,518.76
5,927.60
5,147.62
4,238.41
409.76
Net Sales Growth
-
8.52%
7.67%
6.89%
12.73%
11.54%
9.97%
15.15%
21.45%
934.36%
 
Cost Of Goods Sold
-
6,234.77
5,756.37
5,170.25
4,825.98
4,318.89
3,987.32
3,727.04
3,208.67
2,576.68
150.77
Gross Profit
-
4,003.14
3,677.74
3,591.55
3,370.73
2,952.27
2,531.44
2,200.55
1,938.95
1,661.73
258.99
GP Margin
-
39.10%
38.98%
40.99%
41.12%
40.60%
38.83%
37.12%
37.67%
39.21%
63.21%
Total Expenditure
-
8,799.64
8,173.30
7,558.03
7,341.85
6,642.43
6,077.24
5,575.07
4,834.17
4,089.52
430.12
Power & Fuel Cost
-
138.81
116.53
109.58
123.21
123.87
103.05
87.51
73.95
60.41
12.83
% Of Sales
-
1.36%
1.24%
1.25%
1.50%
1.70%
1.58%
1.48%
1.44%
1.43%
3.13%
Employee Cost
-
527.63
464.24
455.30
385.10
362.49
313.01
296.61
277.20
238.64
75.00
% Of Sales
-
5.15%
4.92%
5.20%
4.70%
4.99%
4.80%
5.00%
5.39%
5.63%
18.30%
Manufacturing Exp.
-
517.42
544.02
549.48
594.51
547.82
506.04
435.36
395.82
622.58
64.56
% Of Sales
-
5.05%
5.77%
6.27%
7.25%
7.53%
7.76%
7.34%
7.69%
14.69%
15.76%
General & Admin Exp.
-
82.43
110.07
92.25
71.25
71.44
61.05
58.61
48.15
66.45
18.06
% Of Sales
-
0.81%
1.17%
1.05%
0.87%
0.98%
0.94%
0.99%
0.94%
1.57%
4.41%
Selling & Distn. Exp.
-
914.25
849.37
884.44
1,097.54
1,007.86
901.14
774.13
669.56
321.98
17.41
% Of Sales
-
8.93%
9.00%
10.09%
13.39%
13.86%
13.82%
13.06%
13.01%
7.60%
4.25%
Miscellaneous Exp.
-
384.33
332.69
296.73
244.27
210.06
205.64
195.80
160.83
202.77
17.41
% Of Sales
-
3.75%
3.53%
3.39%
2.98%
2.89%
3.15%
3.30%
3.12%
4.78%
22.33%
EBITDA
-
1,438.27
1,260.81
1,203.77
854.86
628.73
441.52
352.53
313.45
148.89
-20.36
EBITDA Margin
-
14.05%
13.36%
13.74%
10.43%
8.65%
6.77%
5.95%
6.09%
3.51%
-4.97%
Other Income
-
200.98
195.15
160.38
155.50
87.79
75.77
76.53
155.87
147.61
97.82
Interest
-
55.05
43.42
43.95
40.66
43.17
71.11
77.71
101.29
80.21
28.85
Depreciation
-
153.49
130.84
125.87
155.00
94.21
83.16
73.53
83.01
75.06
13.35
PBT
-
1,430.71
1,281.71
1,194.33
814.70
579.14
363.01
277.82
285.02
141.23
35.25
Tax
-
539.02
423.50
402.57
264.96
176.93
102.92
112.91
80.87
9.45
9.27
Tax Rate
-
37.68%
33.04%
33.71%
27.58%
30.55%
28.35%
25.51%
29.43%
9.32%
26.30%
PAT
-
396.44
421.51
386.01
356.66
207.38
132.66
230.24
117.63
36.28
19.06
PAT before Minority Interest
-
891.69
858.21
791.76
695.79
402.21
260.10
329.62
193.91
91.97
25.99
Minority Interest
-
-495.25
-436.70
-405.75
-339.13
-194.83
-127.44
-99.38
-76.28
-55.69
-6.93
PAT Margin
-
3.87%
4.47%
4.41%
4.35%
2.85%
2.04%
3.88%
2.29%
0.86%
4.65%
PAT Growth
-
-5.95%
9.20%
8.23%
71.98%
56.32%
-42.38%
95.73%
224.23%
90.35%
 
Unadjusted EPS
-
39.76
60.45
55.00
51.15
29.68
18.96
32.99
84.30
26.00
13.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,963.64
3,678.46
1,917.48
1,566.24
1,294.07
1,151.67
1,091.26
900.00
796.96
796.65
Share Capital
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
3,943.88
3,661.49
1,902.45
1,552.28
1,280.10
1,135.42
1,077.29
886.04
782.99
782.69
Non-Current Liabilities
645.22
624.60
313.59
510.38
528.09
521.61
767.12
1,270.04
1,435.39
407.26
Secured Loans
610.18
566.20
285.06
485.81
468.71
421.61
557.27
976.19
1,251.06
400.14
Unsecured Loans
0.00
21.24
21.18
20.43
19.67
17.78
34.69
67.89
186.58
0.09
Long Term Provisions
11.20
9.49
7.17
5.93
7.14
45.18
124.65
127.26
0.00
0.00
Current Liabilities
2,015.69
1,743.72
1,827.01
1,655.15
1,372.90
1,409.62
1,302.20
823.50
609.30
71.25
Trade Payables
1,023.97
789.91
817.59
739.89
591.78
422.75
414.06
237.22
454.57
54.35
Other Current Liabilities
473.84
327.56
325.68
363.55
287.54
340.64
655.22
308.41
13.10
5.42
Short Term Borrowings
275.41
387.81
449.75
306.11
290.78
470.29
206.96
237.18
0.00
0.00
Short Term Provisions
242.46
238.44
233.99
245.60
202.80
175.94
25.96
40.68
141.63
11.48
Total Liabilities
8,327.73
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62
3,428.81
3,205.06
3,028.32
1,285.68
Net Block
2,357.44
2,201.94
1,989.43
1,878.02
1,875.22
1,758.26
1,636.75
1,560.49
1,562.71
185.35
Gross Block
2,700.69
2,393.85
2,110.16
2,870.87
2,728.42
2,497.29
2,304.32
2,215.04
2,191.10
284.86
Accumulated Depreciation
343.25
191.91
120.73
992.85
853.20
739.02
667.57
654.55
628.39
99.50
Non Current Assets
4,773.45
4,656.99
2,932.40
2,327.77
2,282.52
2,175.44
2,008.44
1,969.72
2,106.57
676.36
Capital Work in Progress
207.39
33.21
90.83
49.29
113.58
152.43
111.77
15.80
14.23
2.36
Non Current Investment
1,950.19
2,162.65
529.99
191.68
148.93
150.05
155.68
247.37
529.63
488.65
Long Term Loans & Adv.
234.99
241.07
321.41
171.11
132.19
102.34
91.96
146.06
0.00
0.00
Other Non Current Assets
23.43
18.13
0.74
37.68
12.60
12.35
12.28
0.00
0.00
0.00
Current Assets
3,554.28
2,732.22
2,192.72
2,142.18
1,399.16
1,247.18
1,420.38
1,235.34
921.68
609.25
Current Investments
896.76
217.67
540.86
587.70
281.08
182.53
346.34
311.78
11.64
101.19
Inventories
727.37
733.89
546.51
515.83
514.94
477.36
509.73
461.23
404.22
84.84
Sundry Debtors
361.06
230.74
231.81
202.30
170.91
176.69
165.83
168.27
157.22
118.42
Cash & Bank
254.72
222.42
135.41
315.21
153.52
194.52
215.15
185.32
115.31
221.42
Other Current Assets
1,314.37
50.95
38.50
18.37
278.70
216.08
183.33
108.75
233.28
83.38
Short Term Loans & Adv.
1,175.71
1,276.54
699.63
502.76
271.81
209.50
172.68
100.00
230.45
45.52
Net Current Assets
1,538.60
988.50
365.71
487.04
26.26
-162.44
118.17
411.84
312.38
538.00
Total Assets
8,327.73
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62
3,428.82
3,205.06
3,028.32
1,285.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
1,213.05
410.58
785.78
656.27
648.55
302.71
258.75
-35.13
146.04
118.21
PBT
1,430.71
1,281.71
1,194.33
960.76
579.14
363.01
442.53
274.79
101.42
35.25
Adjustment
50.67
-8.01
43.79
-81.00
62.88
85.05
-76.80
73.96
133.20
24.75
Changes in Working Capital
229.45
-464.88
-43.50
171.24
286.75
38.64
36.76
-92.06
-0.85
-55.78
Cash after chg. in Working capital
1,710.83
808.82
1,194.62
1,050.99
928.77
486.71
402.49
256.68
233.76
4.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-497.78
-398.24
-408.84
-304.43
-191.83
-100.23
-90.23
-58.96
-14.63
-9.43
Other Direct Exp. Paid
0.00
0.00
0.00
-90.29
-88.39
-83.77
-53.51
-232.85
-73.10
123.41
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-966.58
-357.05
-661.88
-435.37
-298.63
47.10
143.13
-260.39
-690.51
18.38
Net Fixed Assets
-5.91
-7.71
91.07
-18.65
-13.25
-71.41
87.74
-16.01
-10.66
-9.09
Net Investments
0.16
-78.09
-43.88
0.07
-0.04
-53.66
-5.06
-0.04
0.01
11.83
Others
-960.83
-271.25
-709.07
-416.79
-285.34
172.17
60.45
-244.34
-679.86
15.64
Cash from Financing Activity
-220.56
-26.17
-303.70
-59.21
-390.91
-362.47
-349.61
86.49
373.27
-11.13
Net Cash Inflow / Outflow
25.91
27.36
-179.80
161.69
-40.99
-12.66
52.27
-209.04
-171.20
125.45
Opening Cash & Equivalents
147.29
119.93
315.21
153.52
194.52
207.18
160.60
369.64
174.65
49.20
Closing Cash & Equivalent
173.20
147.29
129.85
315.21
153.52
194.52
207.18
160.60
369.64
174.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
567.25
526.78
274.75
223.86
184.84
164.09
156.40
128.99
114.21
114.17
ROA
11.35%
13.72%
16.50%
17.07%
11.32%
7.59%
9.94%
6.22%
4.26%
2.21%
ROE
23.36%
30.70%
45.53%
48.80%
33.04%
23.26%
33.11%
22.86%
11.54%
3.60%
ROCE
30.70%
35.80%
48.04%
44.29%
29.57%
19.40%
22.47%
16.64%
10.59%
5.91%
Fixed Asset Turnover
4.05
4.31
3.61
2.99
2.83
2.75
2.66
2.36
3.45
1.55
Receivable days
10.47
8.69
8.80
8.14
8.58
9.45
10.16
11.43
11.77
86.40
Inventory Days
25.85
24.06
21.55
22.47
24.49
27.24
29.52
30.38
20.89
70.34
Payable days
39.00
37.27
38.93
33.61
28.64
25.72
21.92
26.68
23.57
58.30
Cash Conversion Cycle
-2.68
-4.52
-8.58
-3.00
4.43
10.98
17.76
15.13
9.09
98.44
Total Debt/Equity
0.26
0.28
0.41
0.57
0.61
0.86
1.15
1.54
1.80
0.50
Interest Cover
26.99
30.52
28.17
24.63
14.42
6.11
6.69
3.71
2.26
2.22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.